4 Bed Detached House, Planning Permission, Reading, RG1 5AS, £850,000

London Road, Reading, RG1 5AS - a month ago

Sold STC
Planning
ROI: 1%
~129 m²
+15 photos

ValuationOvervalued

Sold Prices£165K - £925K
Sold Prices/m²£2.1K/m² - £5.8K/m²

 

 

Square Metres

~129.26 m²
Price/m²£6.6K/m²

Value Estimate

£539,481

 

 

End Value (After Refurb)

£516,392

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£212,500

Stamp Duty & Legal Fees

£73,700

Refurb Costs

£60,012

Bridging Loan Interest

£22,313

Total Cash In

£370,275

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£516,392

Mortgage (After Refinance)

£387,294

Mortgage LTV

75%

Cash Left In

£370,275

Equity

£129,098

Rent Range

£1,500 - £5,500

Rent Estimate

£2,451

Running Costs/mo

£2,124

Cashflow/mo

£327

Cashflow/yr

£3,925

ROI

1%

Gross Yield

3%

Local Sold Prices

39 sold prices from £165K to £925K, average is £530K. £2.1K/m² to £5.8K/m², average is £4.2K/m².

PriceDateDistanceAddressBeds 
£925K01/210.17 mi24, Alexandra Road, Reading RG1 5PE4
£385K05/230.27 mi82, Blenheim Road, Reading RG1 5NQ4
£474.3K12/200.4 mi37, Addington Road, Reading RG1 5PZ4
£555K09/220.43 mi1, Junction Road, Reading RG1 5SA4
£515K11/200.43 mi16, Allcroft Road, Reading RG1 5HH4
£350K04/230.43 mi47, Hatherley Road, Reading RG1 5QE4
£595.5K08/210.44 mi3, Eastern Avenue, Reading RG1 5RU4
£165K01/210.48 mi3, Mount Pleasant, Reading RG1 2TF4
£660K01/210.51 mi13, The Mount, Reading RG1 5HL4
£702K06/210.51 mi20, Lancaster Close, Reading RG1 5HB4
£310K11/210.55 mi22, Filey Road, Reading RG1 3QQ4
£866K05/220.56 mi84, Eastern Avenue, Reading RG1 5SF4
£410K06/210.56 mi78, Eastern Avenue, Reading RG1 5SF4
£640K02/210.56 mi21, Marlborough Avenue, Reading RG1 5JB4
£675K01/210.59 mi62, Elmhurst Road, Reading RG1 5HY4
£325K11/210.6 mi35, Manchester Road, Reading RG1 3QE4
£505K05/230.61 mi49c, Bulmershe Road, Reading RG1 5RH4
£575K04/230.61 mi23, Cintra Close, Reading RG2 7AL4
£550K05/230.61 mi28, Cintra Close, Reading RG2 7AL4
£500K06/210.63 mi1, Whitley Park Lane, Reading RG2 7BE4
£550K05/210.64 mi30, Cintra Close, Reading RG2 7AL4
£501K12/200.66 mi1a, Northumberland Avenue, Reading RG2 7PR4
£295K10/210.69 mi28, Alpine Street, Reading RG1 2QA4
£564K02/220.7 mi124, Hamilton Road, Reading RG1 5RE4
£530K03/210.74 mi33, Culver Road, Reading RG6 1QA4
£895K01/210.77 mi34, Deans Farm, Caversham, Reading RG4 5JZ4
£625K12/220.78 mi27, Northumberland Avenue, Reading RG2 7PS4
£645K03/230.78 mi25, Northcourt Avenue, Reading RG2 7HE4
£767.1K06/210.79 mi57, Northcourt Avenue, Reading RG2 7HE4
£580K01/210.8 mi21, Heron Island, Caversham, Reading RG4 8DQ4
£445K12/200.82 mi25, Northumberland Avenue, Reading RG2 7PS4
£250K01/210.85 mi231, Newcastle Road, Reading RG2 7TW4
£435K05/210.86 mi8, Shenstone Road, Reading RG2 0DT4
£320K09/210.89 mi6, Palmer Park Avenue, Reading RG6 1DN4
£315K06/210.9 mi35, Norris Road, Reading RG6 1NJ4
£744K04/210.91 mi4, Star Road, Caversham, Reading RG4 5BS4
£385K02/210.94 mi27, Sackville Street, Reading RG1 1NT4
£682.5K04/210.95 mi36, Northcourt Avenue, Reading RG2 7HD4
£373K08/210.95 mi94, Grange Avenue, Reading RG6 1DL4

Local Rents

49 rents from £1.5K/mo to £5.5K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£1,90007/240.1 miVictoria Street, Reading, RG1 4NQ4
£1,94007/240.1 miEldon Terrace, Reading4
£1,80007/240.11 miMontague Street, Reading4
£2,50010/240.12 mi-3
£2,30010/240.12 mi-3
£2,00011/240.12 mi-3
£5,50004/250.12 mi-4
£1,80008/240.13 miKings Road,Reading5
£3,15007/240.14 miKings Road, Reading, Berkshire, RG1 4HP6
£2,00001/250.16 mi-3
£1,59507/240.17 miSt. Johns Road, Reading, Berkshire, RG13
£2,90007/240.17 miSt Johns Road, Reading, RG1 4EB4
£3,40002/240.17 mi-3
£3,30003/250.17 mi-3
£2,25008/240.17 miSt. Johns Hill, Reading, Berkshire3
£1,90007/240.17 mi-3
£2,18012/240.17 mi-3
£2,50007/240.18 miWatlington Street, Reading, Berkshire, RG13
£3,79503/250.18 mi-3
£4,90008/240.18 mi-3
£4,90001/250.18 mi-3
£1,70008/240.2 mi-3
£2,00007/240.2 miSt. Johns Street, Reading, Berkshire, RG14
£3,45007/240.21 miWatlington Street, Reading, Berkshire, RG16
£3,45007/240.22 miDonnington Road, Reading, Berkshire, RG16
£2,00007/240.23 miDonnington Road, University, Reading, Berkshire, RG1 5ND4
£1,99507/240.23 miThe Grove, Reading, Berkshire, RG13
£1,90007/240.24 miKennet Street, Reading, Berkshire, RG13
£2,20007/240.24 miKennet Street, Reading, Berkshire, RG13
£1,50007/240.24 miDonnington Road, Reading, RG13
£1,90002/250.25 mi-3
£1,79507/240.25 miRedlands Road4
£2,50007/240.27 miBlakes Quay, Gas Works Road, Reading, Berkshire, RG13
£2,75007/240.27 miBlakes Quay, Gas Works Road, Reading, Berkshire, RG13
£2,49507/240.27 miBlakes Quay, Gas Works Road, Reading, Berkshire, RG13
£2,95007/240.27 miGas Works Road Reading RG13
£1,80008/240.27 miBlenheim Road, Reading4
£1,70007/240.27 miBlenheim Road, Reading, RG14
£1,60007/240.28 miBlenheim Road, Reading3
£1,80007/240.29 miBlenheim Road, Reading, Berkshire, RG1 5NG4
£2,50007/240.29 miBlenheim Road, University5
£1,55007/240.29 miBlenheim Gardens, Reading, Berkshire, RG13
£2,87507/240.31 miDe Beauvoir Road, Reading5
£2,00007/240.31 mi-3
£2,00008/240.31 miOrts Road, Reading, RG14
£2,00007/240.31 miDonnington Gardens, Reading, Berkshire, RG13
£2,85007/240.31 miDe Beauvoir Road, Reading6
£2,20007/240.31 miDonnington Gardens, Reading4
£2,39502/250.31 mi-3

Local Area Statistics

Population in RG1

43,085

Population in Reading

321,187

Town centre distance

0.71 miles away

Nearest school

0.10 miles away

Nearest train station

0.84 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+18%

Sales demand

Balanced market

Capital growth (5yrs)

+7%

Property History

Listed for £850,000

March 7, 2025

Floor Plans

Description

  • Detached 2500 sq ft family home +
  • 4 bedrooms & 3 reception rooms +
  • Overall plot size of 0.34 acre and 170 ft rear garden +
  • Scope to upgrade +
  • 2 garages & ample driveway +

Acting on instructions from the Oxford Diocesan Board of Finance is this 2500 square foot former Vicarage, set back from the road opposite Eldon Square in a prime position for easy access to both the town centre, Reading University & Royal Berks Hospital. A sizable property with great flexibility to upgrade and update throughout, the rear garden is a particular feature and extends to over 170 ft.

Garden - A partially walled rear garden extends to approximately 170 feet and incorporates a paved patio area that leads to a lawned garden, there is a brick built outbuilding used for storage.

Parking - The property has a sizable driveway providing off-road parking for a number of vehicles with two attached garages, the left hand of which has a restricted width and would be used for access / storage. To the other side of the property there is a covered walkway with access to the rear garden.

Restrictive Covenants - The vendors are The Oxford Diocesan Board of Finance. Please note that the sale will be subject to the vendor’s usual covenants and obligations. The purchaser will be required to obtain the consent of the post office and district council to rename the property and may not use rectory or vicarage within the new property name. Furthermore, the sale will be subject to covenants preventing religious and political use or nuisance, disturbing divine worship. The plot may not be used for anything other than as a single private dwelling house with a general prohibition on further development. That said the vendors understand that a purchaser will want to refurbish and extend the existing dwelling or consider its replacement with a new single dwelling house and will allow maximum flexibility in this regard.

Overage Provisions - The vendors recognise that the property has development potential. Save for any development in line with the restrictive covenants outlined above and the exceptions noted below, the vendors consent will be needed for any change of use or redevelopment of part or all of the site.
The overage provisions permit the buyer to build the following: summerhouse, greenhouse, garage, granny annex, stable, garden shed or other similar outbuilding, the creation of a tennis court or swimming pool facilities used in connection with the dwelling-house.
Any uplift in value for each and every planning/development event will be shared 50-50 between the buyer and the Board of Finance, less the costs of securing the uplift.
Any disposal of title will be subject to the new purchaser entering into a new deed in the same form, directly with the Board of Finance.
The Overage agreement provisions will span 80 years
Overage is triggered if the land is sold to a third party with planning consent granted but not implemented; or on the commencement of works to implement the permission.
- Overage does not relate to increase in value in the existing property, nor improvements and extensions to the existing building.
- Neither would overage relate to a project that demolished the existing house and redeveloped the site with a single larger higher value residential dwelling.
- Overage only applies where planning permission is secured for more than one dwelling [or for example a care home/commercial scheme].
- Overage only applies to the “increase” in value above the existing use value [current at the time of permission being granted/implemented]

Agent Details

Haslams Estate Agents, Reading

0118 230 1217

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.