2 Bed Flat, Planning Permission, Cardiff, CF11 7JG, £160,000





ValuationUndervalued
Sold Prices | £110K - £317.5K |
Sold Prices/m² | £1.9K/m² - £4K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £2.3K/m² |
Value Estimate | £174,910£174,910 |
BMV | 9% |
Investment Opportunity
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £40,000£40,000 |
Stamp Duty & Legal Fees | £9,200£9,200 |
Total Cash In | £49,200£49,200 |
| |
Cash Out | |
Rent Range | £450 - £1,950£450 - £1,950 |
Rent Estimate | £488 |
Running Costs/mo | £618£618 |
Cashflow/mo | £-130£-130 |
Cashflow/yr | £-1,555£-1,555 |
Gross Yield | 4%4% |
Local Sold Prices
50 sold prices from £110K to £317.5K, average is £137.5K. £1.9K/m² to £4K/m², average is £2.6K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£140K | 06/21 | 0.02 mi | 216b, Clive Street, Cardiff CF11 7JG | - | - | 2 | Flat | |
£156K | 12/22 | 0.28 mi | 184, Ffordd James Mcghan, Cardiff CF11 7JU | £2,557 | 61 | 2 | Flat | |
£170K | 02/23 | 0.28 mi | 18, Jim Driscoll Way, Cardiff CF11 7JA | £2,615 | 65 | 2 | Flat | |
£170K | 12/22 | 0.28 mi | 56, Jim Driscoll Way, Cardiff CF11 7JL | £2,394 | 71 | 2 | Flat | |
£170K | 05/21 | 0.3 mi | 106, Jim Driscoll Way, Cardiff CF11 7JR | £2,526 | 67 | 2 | Flat | |
£210K | 03/23 | 0.3 mi | 131, Jim Driscoll Way, Cardiff CF11 7JR | £3,246 | 65 | 2 | Flat | |
£172.5K | 07/23 | 0.31 mi | 91, Jim Driscoll Way, Cardiff CF11 7JN | £3,174 | 54 | 2 | Flat | |
£127.5K | 06/21 | 0.41 mi | 87, Seager Drive, Cardiff CF11 7FD | £2,637 | 48 | 2 | Flat | |
£149K | 11/22 | 0.41 mi | 87, Seager Drive, Cardiff CF11 7FD | £3,082 | 48 | 2 | Flat | |
£132K | 03/23 | 0.43 mi | 82, Harrison Way, Cardiff CF11 7GX | £2,809 | 47 | 2 | Flat | |
£135K | 03/21 | 0.45 mi | 7, Shearman Place, Cardiff CF11 7FA | £2,643 | 51 | 2 | Flat | |
£130K | 11/20 | 0.45 mi | 100, Seager Drive, Cardiff CF11 7FE | £2,441 | 53 | 2 | Flat | |
£130K | 11/20 | 0.45 mi | 137, Seager Drive, Cardiff CF11 7FE | £3,023 | 43 | 2 | Flat | |
£110K | 11/20 | 0.45 mi | 132, Seager Drive, Cardiff CF11 7FE | £1,930 | 57 | 2 | Flat | |
£133.5K | 10/20 | 0.45 mi | 151, Seager Drive, Cardiff CF11 7FE | £2,014 | 66 | 2 | Flat | |
£119K | 11/20 | 0.46 mi | 20, Seager Drive, Cardiff CF11 7QA | £2,587 | 46 | 2 | Flat | |
£130K | 10/21 | 0.46 mi | 12, Seager Drive, Cardiff CF11 7QA | £2,894 | 45 | 2 | Flat | |
£135K | 03/23 | 0.46 mi | 20, Seager Drive, Cardiff CF11 7QA | £2,935 | 46 | 2 | Flat | |
£119K | 10/20 | 0.47 mi | 21, Morel Court, Cardiff CF11 7FF | £2,295 | 52 | 2 | Flat | |
£121K | 06/21 | 0.47 mi | 3, Morel Court, Cardiff CF11 7FF | £2,232 | 54 | 2 | Flat | |
£134.9K | 02/23 | 0.48 mi | 52, Harrison Way, Cardiff CF11 7PE | £2,999 | 45 | 2 | Flat | |
£152K | 12/22 | 0.48 mi | 51, Harrison Way, Cardiff CF11 7PE | - | - | 2 | Flat | |
£123K | 07/21 | 0.48 mi | 54, Harrison Way, Cardiff CF11 7PE | £2,806 | 44 | 2 | Flat | |
£124K | 01/21 | 0.48 mi | 10, Claymore Place, Cardiff CF11 7JJ | £2,271 | 55 | 2 | Flat | |
£152K | 11/22 | 0.48 mi | 11, Claymore Place, Cardiff CF11 7JJ | £3,040 | 50 | 2 | Flat | |
£161K | 12/22 | 0.51 mi | 40, Campbell Drive, Cardiff CF11 7TQ | £2,897 | 56 | 2 | Flat | |
£124K | 11/20 | 0.51 mi | 5, Campbell Drive, Cardiff CF11 7QE | £1,937 | 64 | 2 | Flat | |
£128K | 04/21 | 0.51 mi | 13, Campbell Drive, Cardiff CF11 7QE | £2,299 | 56 | 2 | Flat | |
£135K | 07/21 | 0.52 mi | 202, Taff Embankment, Cardiff CF11 7BP | £2,288 | 59 | 2 | Flat | |
£131K | 10/20 | 0.54 mi | 58, Campbell Drive, Cardiff CF11 7TQ | £2,911 | 45 | 2 | Flat | |
£125K | 06/21 | 0.54 mi | 50, Campbell Drive, Peasedown St John, Cardiff CF11 7TQ | £2,551 | 49 | 2 | Flat | |
£142K | 02/21 | 0.54 mi | 136, Campbell Drive, Cardiff CF11 7TQ | £2,536 | 56 | 2 | Flat | |
£120K | 08/21 | 0.55 mi | 53, Cory Place, Cardiff CF11 7QB | £2,735 | 44 | 2 | Flat | |
£129K | 03/21 | 0.55 mi | 9, Cory Place, Cardiff CF11 7QB | £2,181 | 59 | 2 | Flat | |
£130K | 12/20 | 0.55 mi | 61, Cory Place, Cardiff CF11 7QB | £2,576 | 50 | 2 | Flat | |
£155K | 12/22 | 0.55 mi | 35, O'leary Drive, Cardiff CF11 7EB | £2,719 | 57 | 2 | Flat | |
£142K | 11/20 | 0.56 mi | 13, Oleary Drive, Cardiff CF11 7EB | £2,407 | 59 | 2 | Flat | |
£130K | 10/20 | 0.56 mi | 23, Oleary Drive, Cardiff CF11 7EB | £2,097 | 62 | 2 | Flat | |
£135K | 12/21 | 0.56 mi | 40, Oleary Drive, Cardiff CF11 7EB | £2,288 | 59 | 2 | Flat | |
£150K | 02/23 | 0.56 mi | 22, O'leary Drive, Cardiff CF11 7EB | £2,560 | 59 | 2 | Flat | |
£151K | 06/23 | 0.56 mi | 6, O'leary Drive, Cardiff CF11 7EB | £2,443 | 62 | 2 | Flat | |
£140K | 05/21 | 0.56 mi | 19, Oleary Drive, Cardiff CF11 7EB | £2,295 | 61 | 2 | Flat | |
£163K | 04/23 | 0.56 mi | 13, O'leary Drive, Cardiff CF11 7EB | £2,763 | 59 | 2 | Flat | |
£150K | 06/23 | 0.56 mi | 9, O'leary Drive, Cardiff CF11 7EB | £2,542 | 59 | 2 | Flat | |
£233K | 04/23 | 0.6 mi | 102, Judkin Court, Cardiff CF10 5AX | £2,607 | 89 | 2 | Flat | |
£230K | 01/23 | 0.6 mi | 156, Judkin Court, Cardiff CF10 5AX | £2,693 | 85 | 2 | Flat | |
£172.5K | 06/23 | 0.61 mi | 21, Virgil Court, Cardiff CF11 6PE | £2,537 | 68 | 2 | Flat | |
£234.9K | 10/21 | 0.61 mi | 104, Judkin Court, Cardiff CF10 5AX | £2,022 | 116 | 2 | Flat | |
£215K | 12/22 | 0.61 mi | 1, Waterhouse Drive, Cardiff CF11 8AY | £3,981 | 54 | 2 | Flat | |
£317.5K | 12/20 | 0.62 mi | 48, Windsor Esplanade, Cardiff CF10 5BG | £3,567 | 89 | 2 | Flat |
Local Rents
50 rents from £450/mo to £1.9K/mo, average is £1.1K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£975 | 03/24 | 0.05 mi | Clive Street, Grangedown, CF11 7HR | 2 | Flat | |
£1,300 | 03/24 | 0.05 mi | Empire Way, Ferry Road, Cardiff Bay | 2 | Flat | |
£990 | 03/24 | 0.06 mi | Clive Street, Grangetown, CF11 7HQ | 2 | Flat | |
£1,050 | 05/24 | 0.12 mi | - | 2 | Flat | |
£950 | 02/25 | 0.12 mi | - | 2 | Flat | |
£1,050 | 03/24 | 0.12 mi | Clive Street, Cardiff, CF11 | 2 | Flat | |
£900 | 05/24 | 0.12 mi | Clive Street, Grangetown, Cardiff, CF11 | 2 | Flat | |
£900 | 05/24 | 0.12 mi | Clive Street, Grangetown, Cardiff, CF11 | 2 | Flat | |
£1,100 | 03/24 | 0.18 mi | Bromsgrove Street, Grangetown | 2 | Flat | |
£1,950 | 04/24 | 0.19 mi | - | 2 | Flat | |
£1,000 | 03/24 | 0.19 mi | Kent Street, Cardiff, CF11 | 2 | Flat | |
£1,000 | 05/24 | 0.19 mi | Kent Street, Cardiff, CF11 | 2 | Flat | |
£1,100 | 04/24 | 0.23 mi | Ffordd James Mcghan, Cardiff Bay | 2 | Flat | |
£1,100 | 03/24 | 0.25 mi | Ffordd James Mcghan, Cardiff Bay | 2 | Flat | |
£1,000 | 04/24 | 0.27 mi | Ffordd James McGhan, CARDIFF | 2 | Flat | |
£1,000 | 03/24 | 0.29 mi | The Sand Wharf, Jim Driscoll Way, Cardiff | 2 | Flat | |
£1,200 | 03/24 | 0.3 mi | Sorrento House, The Piazza, Cardiff Bay | 2 | Flat | |
£1,200 | 05/24 | 0.3 mi | Jim Driscoll Way, Cardiff | 2 | Flat | |
£1,150 | 05/24 | 0.31 mi | Jim Driscoll Way, CARDIFF | 2 | Flat | |
£995 | 04/24 | 0.33 mi | Ffordd James McGhan, Cardiff, | 2 | House | |
£995 | 10/23 | 0.33 mi | - | 2 | Flat | |
£1,200 | 03/24 | 0.35 mi | Ffordd James McGhan, Ferry Road, Cardiff Bay | 2 | Flat | |
£1,000 | 03/24 | 0.39 mi | Ffordd James McGhan, Cardiff Bay | 2 | Flat | |
£1,100 | 04/24 | 0.39 mi | Ffordd James McGhan, Cardiff | 2 | Flat | |
£950 | 03/24 | 0.4 mi | Ffordd James Mcghan, Cardiff, CF11 | 2 | Flat | |
£1,100 | 05/24 | 0.4 mi | - | 2 | Flat | |
£1,000 | 03/24 | 0.41 mi | Seager Drive, Windsor Quay, Cardiff Bay | 2 | Flat | |
£1,100 | 04/24 | 0.41 mi | The Old Library, Grangetown | 2 | Flat | |
£1,350 | 05/24 | 0.43 mi | Corporation Road, Cardiff(City), CF11 | 2 | Flat | |
£1,250 | 05/24 | 0.43 mi | Corporation Road, Cardiff(City), CF11 | 2 | Flat | |
£825 | 03/24 | 0.44 mi | Corporation Road, Cardiff, CF11 7AY | 2 | Flat | |
£950 | 12/24 | 0.44 mi | Harrison Way, Windsor Quay, Cardiff Bay | 2 | Flat | |
£975 | 03/24 | 0.45 mi | Seager Drive, Windsor Quay, Cardiff Bay | 2 | Flat | |
£1,050 | 03/24 | 0.45 mi | Kestell Drive, Cardiff Bay | 2 | House | |
£1,050 | 04/24 | 0.45 mi | Kestell Drive, Cardiff Bay | 2 | Terraced House | |
£1,100 | 02/25 | 0.45 mi | - | 2 | Flat | |
£1,200 | 03/24 | 0.46 mi | Harrison Way, Cardiff Bay | 2 | House | |
£1,100 | 05/24 | 0.48 mi | Harrison Way, Cardiff Bay | 2 | Flat | |
£450 | 03/24 | 0.48 mi | Corporation Road, Cardiff, | 2 | Flat | |
£1,050 | 04/24 | 0.48 mi | Corporation Road, Grangetown, Cardiff | 2 | Flat | |
£895 | 01/24 | 0.5 mi | - | 2 | Flat | |
£800 | 04/24 | 0.51 mi | Campbell Drive, Windsor Quay, Cardiff Bay | 2 | Flat | |
£1,050 | 05/24 | 0.51 mi | Campbell Drive, Cardiff Bay, Cardiff | 2 | Flat | |
£1,050 | 03/25 | 0.51 mi | - | 2 | Terraced House | |
£1,100 | 03/24 | 0.52 mi | 67 Beatrix House, Victoria Wharf, Dunleavy Drive | 2 | Flat | |
£950 | 03/24 | 0.52 mi | Coed Cae Street, Grangetown, CARDIFF | 2 | Flat | |
£750 | 05/24 | 0.52 mi | Coed Cae Street, Grangetown, Cardiff | 2 | Flat | |
£1,270 | 05/24 | 0.52 mi | - | 2 | Flat | |
£1,270 | 04/24 | 0.52 mi | Windsor Quay, Cardiff, CF11 | 2 | Flat | |
£1,250 | 03/24 | 0.53 mi | Pomeroy Street, Cardiff, Cardiff (County of), CF10 | 2 | Terraced House |
Local Area Statistics
Population in CF11 | 36,14736,147 |
Population in Cardiff | 357,494357,494 |
Town centre distance | 2.72 miles away2.72 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 0.38 miles away0.38 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +14%+14% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +39%+39% |
Property History
Listed for £160,000
March 6, 2025
Description
- SECOND FLOOR APARTMENT +
- 2 DOUBLE BEDROOMS +
- LARGE LOUNGE +
- SPACIOUS KITCHEN WITH ISLAND BREAKFAST BAR +
- OUTDOOR SITTING AREA +
Nestled in the vibrant area of Grangetown, Cardiff, this charming apartment on Clive Street presents an excellent investment opportunity. Spanning an impressive 743 square feet, the property boasts two well-proportioned bedrooms, making it ideal for small families or professionals seeking a comfortable living space.
The apartment features a welcoming reception room, perfect for relaxation or entertaining guests. The layout is thoughtfully designed to maximise space and light, creating a warm and inviting atmosphere throughout. The bathroom is conveniently located, ensuring ease of access for all residents.
Currently rented at £1,100 per calendar month, this property not only offers a delightful living experience but also a promising return on investment. Grangetown is known for its community spirit and accessibility, with local amenities and transport links just a stone's throw away, making it an attractive location for tenants.
Whether you are looking to expand your property portfolio or seeking a new home in a lively neighbourhood, this apartment on Clive Street is a remarkable choice. Do not miss the chance to acquire this fantastic property in one of Cardiff's most sought-after areas.
Description - Whether you are looking to expand your property portfolio or seeking a new home in a lively neighbourhood, this apartment on Clive Street is a remarkable choice.
Bedroom 1 - 5.56 x 3.68 (18'2" x 12'0") - This generous double bedroom is laid with fitted carpet, creating a warm and comfortable environment. The room benefits from built-in wardrobes, providing ample storage space. Two front aspect PVCu windows allow natural light to flood the room, while a front-facing Velux window adds an extra touch of brightness and charm. A radiator ensures the room stays cozy and warm throughout the year.
Bedroom 2 - 3.71 x 3.68 (12'2" x 12'0") - Very light double bedroom with wood flooring and ample space for storage. There is a rear aspect window and Velux window. Radiator.
Bathroom - The bathroom is fitted with a classic three-piece suite, comprising a panel bath with an overhead shower and tile splashback, offering a clean and functional space. The suite also includes a low-level W/C and a pedestal wash basin, both designed for practicality and ease of use. A rear obscured PVCu window ensures privacy while allowing natural light to brighten the room.
Kitchen - 3.71 x 3.66 (12'2" x 12'0") - This spacious kitchen features tile-effect flooring and is fitted with both wall and base units, offering ample storage and workspace. The inset stainless steel sink adds a sleek and practical touch, while there is plenty of space for kitchen appliances to suit your needs. The room also boasts a large island in the center. A rear aspect window allows natural light to flood the space, and a PVCu back door leads directly to the balcony, providing a perfect spot for outdoor relaxation.
Living Room - 5.54 x 3.66 (18'2" x 12'0") - This generously sized lounge offers a welcoming and comfortable space, perfect for relaxing or entertaining. The room is laid with fitted carpet, adding warmth and a cozy feel. Large PVCu windows to the front of the property flood the space with natural light, creating a bright and airy atmosphere. Electrical points are conveniently located throughout the room, ensuring ease of access for your various devices and appliances. The addition of a radiator ensures the room remains warm and inviting during colder months.
Hallway - A carpeted staircase rises to the first-floor landing, offering access to the lounge, kitchen, and bathroom. The design is practical and inviting, leading to a second staircase that ascends to the second-floor bedrooms, making the layout both functional and spacious.
Communal Area - The carpeted communal hallway offers access to the meter area, the first-floor flat, and the neighboring property, providing a clean, welcoming, and functional space for all residents.
Sales Advert Disclaimer - Whilst descriptions, references to condition, necessary permissions for use and occupation or any other details are given in good faith and are believed to be correct, intending purchasers should not rely on them as statements or representations of fact, but must satisfy themselves by inspection or seek their own professional advice. These particulars are intended to give a fair and overall description for guidance purposes only and do not constitute an offer, contract or part of one. A detailed survey has not been carried out and any equipment, fixtures, fittings or services have not been tested or verified to ensure that they are in working order or fit for purpose. All measurements are approximate and any photographs, floorplans and distances referred to should not be relied upon for the purchase of carpets, fixtures or fittings. Lease details, service charges, ground rent (where applicable) and council tax are given as a guide only and should be checked and confirmed by a Solicitor prior to exchange of contracts. Any reference to alterations or use does not mean that any necessary planning permission, building regulation or other consent has been obtained. All Prospective viewers should view the Cardiff Adopted Local Development Plan 2006-2026 (LDP) and employ their own Professionals to make relevant enquiries with Cardiff County Council Planning Department ( before making any transactional decision. VAT amount relating to the property may change without notice.