5 Bed Flat, Single Let, Cardiff, CF24 4AT, £599,950

Llanbleddian Gardens, Cathays, CF24 4AT - a month ago

BTL
~178 m²
+13 photos

Valuation

Sold PricesNo enough data locally

 

 

Square Metres

~178.28 m²

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£149,988

Stamp Duty & Legal Fees

£48,695

Total Cash In

£198,683

 

 

Cash Out

 

Rent Range

£395 - £4,750

Rent Estimate

£1,453

Running Costs/mo

£2,185

Cashflow/mo

£-732

Cashflow/yr

£-8,789

Gross Yield

3%

Local Sold Prices

Not enough data

Local Rents

50 rents from £395/mo to £4.8K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,25012/240.02 miLLanbleddian Gardens, CF245
£3,46512/240.03 miGlynrhondda Street, Cathays7
£1,60012/240.05 miLlanbleddian Gardens, Cathays, Cardiff4
£3,15012/240.05 miMiskin Street, Cardiff(City), CF247
£2,70012/240.05 miMiskin Street, Cardiff(City), CF246
£2,70012/240.05 miMiskin Street, Cardiff(City), CF246
£3,36012/240.06 miMiskin Street, Cardiff7
£1,42512/240.07 miMiskin Street, Cathays, CF24 4AP3
£3,52012/240.07 miRuthin Gardens, Cardiff8
£1,80012/240.07 miGlynrhondda Street, Cathays, 3
£1,50012/240.07 miMiskin Street, Cathays, CF24 4AP3
£39512/240.09 mi-5
£2,20012/240.1 miLlandough Street, Cathays, Cardiff5
£3,45012/240.1 miWyeverne Road, Cardiff, CF246
£2,37512/240.1 miSalisbury Road, Cathays, Cardiff, CF24 4AD5
£4,05012/240.1 miMiskin Street, Cathays, Cardiff9
£4,05012/240.1 miMiskin Street, Cathays, Cardiff9
£4,05012/240.1 miMiskin Street, , 9
£2,84012/240.11 miSenghenydd Road, Cathays, Cardiff, CF24 4AG7
£3,32512/240.11 miLlandough Street, Cardiff(City), CF247
£4,20012/240.12 mi-8
£3,32512/240.12 miWyeverne Road, Cardiff(City), CF247
£3,60012/240.12 miWyeverne Road, Cathays, CF24 4BH8
£3,00012/240.12 miWyeverne Road, Cardiff6
£4,75012/240.12 miWyeverne Road, Cardiff10
£1,70012/240.13 mi-4
£1,70012/240.13 mi-4
£3,15012/240.13 miCranbrook Street, Cardiff(City), CF247
£1,94012/240.15 miRhymney Street , Cardiff 4
£1,80003/250.16 mi-4
£1,80012/240.17 miCogan Terrace, , 3
£3,36012/240.19 miFitzroy Street, Cathays, Cardiff, CF24 4BL7
£3,90012/240.2 miHarriet Street, Cathays, CF2410
£4,05012/240.2 miHarriet Street, Cathays, CF249
£1,65012/240.2 miRichmond Road, Roath, CF24 3BU3
£3,92012/240.22 miRichmond Road, Cardiff(City), CF248
£3,40012/240.22 miNorthcote Street, Cathays, Cardiff, CF24 3BH8
£3,76012/240.22 miHarriet Street, Cardiff(City), CF248
£3,95012/240.23 miHarriet Street, Cathays, CF2410
£1,80012/240.24 mi-3
£4,00012/240.24 miHarriet Street, CATHAYS, CARDIFF8
£1,57512/240.24 miRichards Street, Cardiff3
£4,50012/240.24 miWoodville Road, Cardiff, CF2410
£2,00012/240.25 miCathays Terrace, Cathays, Cardiff5
£1,50012/240.25 miCathays Terrace, Cathays, Cardiff3
£1,84012/240.25 miCathays Terrace, Cathays, Cardiff4
£4,05012/240.26 miHarriet Street, Cardiff9
£1,57512/240.26 miRichmond Road, Cardiff3
£1,65012/240.26 miRichmond Road, Roath3
£1,68012/240.27 miRussell Street, Cardiff3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

1.16 miles away

Nearest school

0.30 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £599,950

March 6, 2025

Floor Plans

Description

  • Located directly behind the Cardiff Students' Union +
  • A substantial investment opportunity +
  • 5 flats in a well sought-after location +
  • Fully let with an income of £45,510 pa +
  • Call today for more information or to book your viewing appointment +

An exciting opportunity to purchase this investment block of five apartments, in the heart of Cathays which are fully let with an annual income of £45,510 with a return of 7.5%. Llanbleddian Gardens is located directly behind the Cardiff Students' Union and is minutes from the main University buildings. Set in the centre of the student hub of Cathays with the city centre just a short walk away too, we find it's a consistently popular street that's often at the top of the wishlist for Cardiff students. Flat 1 - 1 Bedroom ground floor apartment let until September 2025 at £785 pcm Flat 2 - 1 Bedroom ground floor apartment let until June 2025 at £900 pcm Flat 3 -  First floor studio apartment let until Setember 2025 at £482.50 pcm Flat 4 - 1 Bedroom first floor apartment let until June 2025 at £775 pcm Flat 5 - 1 Bedroom second floor apartment let until June 2025 at £850 pcm For more information or to book your viewing appointment, contact our sales team today...

Agent Details

CPS Homes, Cardiff

020 3840 4007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪