3 Bed Terraced House, Refurb/BRRR, Liverpool, L5 1TX, £85,000

26 Burleigh Road North, Liverpool, L5 1TX - 3 views - a month ago

Sold STC
Auction
Refurb/BRRR
ROI: 6%
91 m²
+4 photos

ValuationFair Value

Sold Prices£50K - £195K
Sold Prices/m²£467/m² - £2.5K/m²

 

 

Square Metres

91 m²
Price/m²£934/m²

Value Estimate

£85,850

 

 

End Value (After Refurb)

£113,204

Uplift in Value

+33%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£21,250

Stamp Duty & Legal Fees

£5,450

Refurb Costs

£38,478

Bridging Loan Interest

£2,231

Total Cash In

£69,160

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£113,204

Mortgage (After Refinance)

£84,903

Mortgage LTV

75%

Cash Released

£21,153

Cash Left In

£48,007

Equity

£28,301

Rent Range

£575 - £3,000

Rent Estimate

£900

Running Costs/mo

£554

Cashflow/mo

£346

Cashflow/yr

£4,155

ROI

6%

Gross Yield

13%

Local Sold Prices

50 sold prices from £50K to £195K, average is £115.5K. £467/m² to £2.5K/m², average is £1.2K/m².

PriceDateDistanceAddressBeds 
£120K12/210.17 mi59, Penrose Street, Liverpool, Merseyside L5 0PS3
£81K05/210.17 mi11, Rockfield Road, Liverpool, Merseyside L4 0SE3
£140K02/210.18 mi14, Anfield Road, Liverpool, Merseyside L4 0TD3
£98.5K11/200.21 mi7, Hodder Road, Liverpool, Merseyside L5 0PZ3
£195K10/220.22 mi124, Hartnup Street, Liverpool, Merseyside L5 1UR3
£122K10/230.25 mi14, Calder Road, Liverpool, Merseyside L5 0RD3
£133K04/230.29 mi8, Woodhouse Close, Liverpool, Merseyside L4 4HY3
£115K03/210.32 mi34, Dylan Close, Liverpool, Merseyside L4 4HP3
£140K03/230.35 mi6, Florence Street, Liverpool, Merseyside L4 4JS3
£110.3K05/210.36 mi79, Dacy Road, Liverpool, Merseyside L5 6RY3
£120K07/210.39 mi49, Heyes Street, Liverpool, Merseyside L5 6SE3
£97.2K11/200.39 mi7, Heyes Street, Liverpool, Merseyside L5 6SE3
£109K09/220.39 mi24, Heyes Street, Liverpool, Merseyside L5 6SG3
£120K06/230.4 mi14, Miriam Road, Liverpool, Merseyside L4 0TB3
£82K12/220.4 mi14, Heyes Street, Liverpool, Merseyside L5 6SG3
£110K02/210.4 mi6, Gertrude Road, Anfield, Liverpool, Merseyside L4 0TA3
£55K03/210.4 mi81, Dacy Road, Liverpool, Merseyside L5 6RZ3
£96K04/210.41 mi40, Freeland Street, Liverpool, Merseyside L4 4NJ3
£84K01/210.41 mi7, Dinorwic Road, Liverpool, Merseyside L4 0UB3
£125K10/220.42 mi118, Dacy Road, Liverpool, Merseyside L5 6SB3
£128K10/230.42 mi106, Dacy Road, Liverpool, Merseyside L5 6SB3
£103K03/210.42 mi120, Dacy Road, Liverpool, Merseyside L5 6SB3
£128K07/230.42 mi108, Dacy Road, Liverpool, Merseyside L5 6SB3
£104K01/210.44 mi40, Valley Road, Liverpool, Merseyside L4 0UD3
£71K07/220.44 mi95, Little Heyes Street, Liverpool, Merseyside L5 6SF3
£90K02/240.45 mi144, Little Heyes Street, Liverpool, Merseyside L5 6SQ3
£150K01/230.46 mi27, Watford Road, Liverpool, Merseyside L4 2TP3
£99K06/230.46 mi73, Watford Road, Liverpool, Merseyside L4 2TP3
£125K12/200.46 mi53, Watford Road, Liverpool, Merseyside L4 2TP3
£150K02/230.46 mi35, Watford Road, Liverpool, Merseyside L4 2TP3
£50K11/200.46 mi28, Robarts Road, Liverpool, Merseyside L4 0TZ3
£116K01/230.47 mi26, Robarts Road, Liverpool, Merseyside L4 0TZ3
£110K05/230.47 mi7, Hornsey Road, Liverpool, Merseyside L4 2TN3
£105K08/210.47 mi11, Hornsey Road, Liverpool, Merseyside L4 2TN3
£130K01/230.47 mi61, Hornsey Road, Liverpool, Merseyside L4 2TN3
£135K02/230.48 mi105, Thirlmere Road, Everton, Liverpool, Merseyside L5 6PW3
£142K08/230.48 mi36, Watford Road, Liverpool, Merseyside L4 2TR3
£127K03/230.48 mi69, Sunbury Road, Liverpool, Merseyside L4 2TS3
£156K03/230.49 mi29, Border Way, Liverpool, Merseyside L5 5DZ3
£150K05/230.5 mi12, Hamilton Road, Liverpool, Merseyside L5 4RT3
£106K08/230.52 mi53, Clapham Road, Liverpool, Merseyside L4 2TG3
£132K02/210.53 mi15c, Oakfield, Anfield, Liverpool, Merseyside L4 2QH3
£102K06/210.53 mi11, Finchley Road, Liverpool, Merseyside L4 2TL3
£180K09/230.53 mi31, Rishton Close, Liverpool, Merseyside L5 4TP3
£87K03/230.53 mi62, Coniston Street, Liverpool, Merseyside L5 6QZ3
£140K11/220.54 mi65, Ullswater Street, Liverpool, Merseyside L5 6QT3
£84K03/210.54 mi28, Rydal Street, Liverpool, Merseyside L5 6QS3
£75K08/210.55 mi88, Clapham Road, Liverpool, Merseyside L4 2TQ3
£65K10/230.55 mi62, Ullswater Street, Liverpool, Merseyside L5 6QX3
£165K07/230.56 mi7, Danby Close, Liverpool, Merseyside L5 4SU3

Local Rents

52 rents from £575/mo to £3K/mo, average is £973/mo.

RentDateDistanceAddressBeds 
£85012/240.04 mi-3
£1,20005/240.09 miOswestry Street, Anfield, Liverpool, L53
£1,20005/240.09 miOswestry Street, Anfield, Liverpool, L53
£95008/240.1 mi-3
£95008/240.1 mi-3
£1,20005/240.11 miOswestry Street, Liverpool, L53
£1,20006/240.11 mi-3
£1,20012/240.11 mi-3
£1,00005/240.13 miOswestry Street, Liverpool3
£90012/240.13 mi-3
£1,09512/240.13 mi-3
£94507/240.2 miConingsby Road, Liverpool, L4 0RS3
£1,10005/240.2 miHartnup Street, The Parks, Anfield, Liverpool, L53
£99504/240.24 miEverton Valley, Liverpool, L43
£99504/240.24 miEverton Valley, Liverpool, L43
£1,25002/250.25 mi-3
£1,25003/250.25 mi-3
£1,25004/250.25 mi-3
£1,20004/250.27 mi-3
£85008/240.31 miWylva Road, Liverpool3
£79905/240.32 miWalton Road, Liverpool, Merseyside, L43
£89505/240.32 miFlorence Street, Liverpool, L43
£89505/240.32 mi-3
£1,09503/250.33 mi-3
£80008/240.34 miSkerries Road, Liverpool, Merseyside, L43
£85003/250.34 mi-3
£85004/250.34 mi-3
£1,40003/250.35 mi-3
£90008/240.35 miFlorence Street, Kirkdale , L4 4JS3
£85007/240.36 miEdith Road, Liverpool, L43
£85008/240.36 miEdith Road, Liverpool, L43
£85008/240.36 miEdith Road, Liverpool, L43
£80004/240.38 mi-3
£2,03012/240.38 mi-3
£2,17003/250.39 mi-3
£90005/240.39 mi-3
£1,05010/240.4 mi-3
£80006/240.4 miDacy Road, Everton, Liverpool, L53
£1,05009/240.41 miGertrude Road, Liverpool3
£65005/240.41 mi-3
£65005/240.42 miApt 93 Crete TowerJason StreetLiverpool3
£80005/240.44 miRydal Street, Liverpool, Merseyside, L53
£80005/240.44 miRydal Street, Liverpool, Merseyside, L53
£82506/240.45 miRobarts Road, Anfield, L43
£1,30007/240.45 miRobarts Road, Walton, L4 0TY3
£57504/240.45 mi-3
£1,10009/240.45 mi-3
£85009/240.45 mi-3
£3,00004/240.46 mi-3
£3,00011/240.46 mi-3
£3,00012/240.46 mi-3
£3,00001/250.46 mi-3

Local Area Statistics

Population in L5

12,865

Population in Liverpool

675,519

Town centre distance

2.03 miles away

Nearest school

0.20 miles away

Nearest train station

0.95 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+56%

Sales demand

Buyer's market

Capital growth (5yrs)

+16%

Property History

Listed for £85,000

March 6, 2025

Description

  • Sutton Kersh Are Pleased To Offer For Sale By Public Auction On : Thursday, 03 April 2025 at +
  • Virtual Livestream Online Auction +
  • Lot Number : 51 +
  • Vacant Residential +
  • Freehold +
  • £85,000 + +

A three bedroom middle terraced house benefitting from double glazing and central heating.

Following refurbishment and modernisation, the property would be suitable for investment purposes with a potential rental income of approximately £10,800 per annum.

Situated
Fronting Burleigh Road North in an established and popular residential location, within close proximity to Liverpool and Everton Football Clubs and approximately 2 miles from Liverpool City Centre.

Ground Floor
Vestibule, Hall, Through Living Room/Dining Room, Kitchen, Wet Room/W.C.

First Floor
Three Bedrooms.

Outside
Yard To Rear.

EPC Rating
C

Council Tax Band
A.

GET READY TO BID BY VISITING THE AUCTIONEERS WEBSITE

GUIDE PRICES & RESERVE PRICES

Guide Price
An indication of the seller’s current minimum acceptable price at auction. The guide price or range of guide prices is given to assist consumers in deciding whether or not to pursue a purchase. It is usual, but not always the case, that a provisional reserve range is agreed between the seller and the auctioneer at the start of marketing. As the reserve is not fixed at this stage and can be adjusted by the seller at any time up to the day of the auction in the light of interest shown during the marketing period, a guide price is issued. This guide price can be shown in the form of a minimum and maximum price range within which an acceptable sale price (reserve) would fall, or as a single price figure within 10% of which the minimum acceptable price (reserve) would fall. A guide price is different to a reserve price (see separate definition). Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Reserve Price
The seller’s minimum acceptable price at auction and the figure below which the auctioneer cannot sell. The reserve price is not disclosed and remains confidential between the seller and the auctioneer.

Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Agent Details

Sutton Kersh Auction, Liverpool - Auction

0151 207 6315

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪