3 Bed Terraced House, Refurb/BRRR, Weymouth, DT3 6LL, £330,000
Silver Street, Sutton Poyntz, Weymouth, DT3 6LL - 2 views - 2 months ago
Refurb/BRRR
~93 m²





+27 photos
ValuationOvervalued
Sold Prices | £240K - £707K |
Sold Prices/m² | £1.7K/m² - £6.6K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £3.5K/m² |
Value Estimate | £319,012 |
| |
End Value (After Refurb) | £368,877 |
Uplift in Value | +12% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £82,500 |
Stamp Duty & Legal Fees | £21,700 |
Refurb Costs | £37,753 |
Bridging Loan Interest | £8,663 |
Total Cash In | £152,365 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £368,877 |
Mortgage (After Refinance) | £276,658 |
Mortgage LTV | 75% |
Cash Released | £29,158 |
Cash Left In | £123,207 |
Equity | £92,219 |
Rent Range | £600 - £2,750 |
Rent Estimate | £1,100 |
Running Costs/mo | £1,393 |
Cashflow/mo | £-293 |
Cashflow/yr | £-3,513 |
Gross Yield | 4% |
Local Sold Prices
31 sold prices from £240K to £707K, average is £368K. £1.7K/m² to £6.6K/m², average is £3.8K/m².
Local Rents
50 rents from £600/mo to £2.8K/mo, average is £1.1K/mo.
Local Area Statistics
Population in DT3 | 23,348 |
Population in Weymouth | 60,286 |
Town centre distance | 2.88 miles away |
Nearest school | 1 miles away |
Nearest train station | 2.20 miles away |
| |
Rental growth (12m) | -15% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Listed for £330,000
March 5, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.