2 Bed Flat, Single Let, EH14 3JJ, £135,000
Harvesters Way, Wester Hailes, Edinburgh, EH14 3JJ - 2 months ago
BTL
ROI: 13%
~68 m²





+7 photos
ValuationOvervalued
Sold Prices | £85K - £371K |
| |
Square Metres | ~68.11 m² |
Value Estimate | £128,688 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £33,750 |
Stamp Duty & Legal Fees | £7,950 |
Total Cash In | £41,700 |
| |
Cash Out | |
Rent Range | £1,000 - £1,500 |
Rent Estimate | £1,121 |
Running Costs/mo | £666 |
Cashflow/mo | £455 |
Cashflow/yr | £5,459 |
ROI | 13% |
Gross Yield | 10% |
Local Sold Prices
31 sold prices from £85K to £371K, average is £150K.
Local Rents
11 rents from £1K/mo to £1.5K/mo, average is £1.3K/mo.
Local Area Statistics
| |
Rental demand | Balanced market |
Rental growth (12m) | +5% |
Sales demand | Seller's market |
Capital growth (5yrs) | +37% |
Property History
Listed for £135,000
March 5, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed House, Single Let, EH14 3DF
£285,000
2 views • a month ago • 93 m²
Under Offer
3 Bed Flat, Single Let, EH14 3BD
£150,000
3 views • 3 months ago • 90 m²
Under Offer
2 Bed House, Single Let, EH14 3EW
£235,000
1 views • 3 months ago • 68 m²
3 Bed Flat, Single Let, EH14 2RU
£140,000
11 views • 6 months ago • 73 m²