4 Bed HMO, Leeds, LS9 9DE £140,000

Ecclesburn Road, LS9 9DE - 23 views - 8 months ago
Sold STC
HMO
Refurb/BRRR
Planning
ROI: 7%
~129 m²
Property image

ValuationUndervalued

Sold Prices£79.5K - £439.5K
Sold Prices/m²£781/m² - £3.8K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.1K/m²

Value Estimate

£144,200
BMV3%

 

 

End Value (After Refurb)

£207,000

Uplift in Value

+48%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£8,200

Refurb Costs

£51,200

Bridging Loan Interest

£3,675

Total Cash In

£99,825

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£207,000

Mortgage (After Refinance)

£155,250

Mortgage LTV

75%

Cash Released

£50,250

Cash Left In

£49,575

Equity

£51,750

Room Rate

£520

Gross Rent

£2,080

Running Costs/mo

£1,529

Cashflow/mo

£551

Cashflow/yr

£6,610

ROI

7%

Gross Yield

18%

Local Sold Prices

37 sold prices from £79.5K to £439.5K, average is £156K. £781/m² to £3.8K/m², average is £1.5K/m².

Price
Date
Distance
Address
Beds
 
£180K01/250.01 mi19, Ecclesburn Road, Leeds, West Yorkshire LS9 9DE4
£156K06/230.01 mi35, Ecclesburn Road, Leeds, West Yorkshire LS9 9DE4
£109.5K10/210.02 mi18, Ecclesburn Street, Leeds, West Yorkshire LS9 9DB4
£220K07/230.11 mi22, Londesboro Terrace, Leeds, West Yorkshire LS9 9NE4
£146K05/230.12 mi2, Vinery View, Leeds, West Yorkshire LS9 9NA4
£335K03/250.22 mi22, Nixon Avenue, Osmondthorpe, Leeds LS9 9BE4
£335K03/250.22 mi22, Nixon Avenue, Osmondthorpe, Leeds LS9 9BE4
£238K10/220.24 mi38a, Nixon Avenue, Leeds, West Yorkshire LS9 9BE4
£137K11/230.25 mi7, Garton Terrace, Leeds, West Yorkshire LS9 9NL4
£238K10/220.25 mi38a, Nixon Avenue, Osmondthorpe, Leeds LS9 9BE4
£238K10/220.25 mi38a, Nixon Avenue, Osmondthorpe, Leeds LS9 9BE4
£172K08/210.29 mi55, Skelton Road, Leeds, West Yorkshire LS9 9EP4
£272K01/230.29 mi27, Skelton Road, Leeds, West Yorkshire LS9 9EP4
£79.5K08/230.44 mi14, Clark Mount, Leeds, West Yorkshire LS9 8QB4
£204K12/210.49 mi4, Prospect Terrace, Leeds, West Yorkshire LS9 8TJ4
£135K09/210.56 mi32, Nowell View, Leeds, West Yorkshire LS9 6HL4
£130K04/240.57 mi40, Nowell Mount, Leeds, West Yorkshire LS9 6HW4
£95K03/230.57 mi9, Nowell Mount, Leeds, West Yorkshire LS9 6HP4
£142K11/220.58 mi17, Nowell Place, Leeds, West Yorkshire LS9 6HT4
£99K11/230.58 mi18, Nowell Terrace, Leeds, West Yorkshire LS9 6HX4
£137.5K08/210.6 mi21, Brignall Way, Leeds, West Yorkshire LS9 7EZ4
£160K12/240.64 mi628, Halton Moor Road, Leeds, West Yorkshire LS9 0JT4
£135K11/230.65 mi2, Nowell Parade, Leeds, West Yorkshire LS9 6JA4
£325K09/220.69 mi23, Richmond Hill Close, Leeds, West Yorkshire LS9 8JU4
£160K02/230.69 mi33, Cross Green Crescent, Leeds, West Yorkshire LS9 0DD4
£325K09/220.71 mi23, Richmond Hill Close, Richmond Hill, Leeds LS9 8JU4
£325K09/220.71 mi23, Richmond Hill Close, Richmond Hill, Leeds LS9 8JU4
£439.5K03/250.83 mi46, Solar Avenue, Cross Green, Leeds LS9 8FF4
£107K08/230.84 mi6, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£125K07/220.86 mi70, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£94K10/210.87 mi32, Bellbrooke Place, Leeds, West Yorkshire LS9 6AR4
£283K08/230.88 mi615, York Road, Leeds, West Yorkshire LS9 6NW4
£100K02/240.88 mi37, Bellbrooke Grove, Leeds, West Yorkshire LS9 6AT4
£100K03/240.9 mi30, Bellbrooke Avenue, Leeds, West Yorkshire LS9 6AU4
£100K04/240.94 mi18, Ashley Avenue, Leeds, West Yorkshire LS9 7AG4
£145K03/250.94 mi4, Stanley Terrace, Harehills, Leeds LS9 7AF4
£400K12/240.99 mi15, Central Place, Leeds, West Yorkshire LS10 1FB4

Local Area Statistics

Population in LS9

37,376

Population in Leeds

635,166

Town centre distance

1.94 miles away

Nearest school

0.40 miles away

Nearest train station

1.59 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+42%

Property History

Listed for £140,000

March 5, 2025

Floor Plans

Property image

Description

  • 4 Bedrooms +
  • Terrace House +
  • patio area to the rear +
  • On street parking +
  • Cellar +
  • Council tax band A +
  • EPC Rating E +
  • Freehold +

Four bedroom terraced house for sale, located in close proximity to Leeds city centre with excellent public transport links. This property is an ideal opportunity for first-time buyers or investors, available chain-free with vacant possession.

Featuring four bedrooms, this house is spacious and can accommodate a growing family or serve as a lucrative investment property. The house boasts two reception rooms, Kitchen and cellar.

On-street parking is also available, adding to the convenience of this property.

The property is in council tax band A and has an EPC rating of E. This rating reflects the energy efficiency of the house, which could be improved with some modernisation. The house benefits from being a through terrace with a rear patio area.

This property is a valuable investment opportunity, that offers a lot of potential for personalisation and improvement.
 

ENTRANCE PORCH  

LIVING ROOM 14' 8" x 12' 0" (4.49m x 3.68m) max Situated to the front of the property is the living room with double glazed window and central heating radiator.  

DINING ROOM 12' 11" x 11' 11" (3.94m x 3.65m) The second reception room has double glazed window overlooking the rear patio. Access to the cellar and Kitchen.  

KITCHEN 11' 6" x 5' 5" (3.53m x 1.66m) The kitchen has a range of fitted units, double glazed window and door leading to the rear patio.  

FIRST FLOOR  

BEDROOM ONE 12' 0" x 12' 0" (3.68m x 3.66m) Situated to the front of the property is the first bedroom. Double glazed window and central heating radiator.  

BEDROOM FOUR 10' 2" x 6' 5" (3.11m x 1.96m) Single room with double glazed window.  

BATHROOM 10' 2" x 5' 2" (3.10m x 1.58m) House bathroom with electric shower over the bath, hand basin and W.C. Double glazed window and storage cupboard.  

SECOND FLOOR  

BEDROOM TWO 11' 8" x 10' 9" (3.57m x 3.28m) max The third double bedroom has double glazed dormer window and is situated to the rear of the property.  

BEDROOM THREE 12' 0" x 8' 2" (3.67m x 2.49m) The third double bedroom is situated to the front of the property with dormer window.  

EXTERNAL The property has a patio area to the rear which is accessed from the Kitchen.

On street parking.

PLEASE NOTE THAT THE PROPERTY DOES NOT HAVE C4 CONSENT FOR A HMO - PLANNING PERMISSION WOULD BE REQUIRED.

Agent Details

Martin & Co, Leeds City

0113 519 4933

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪