2 Bed Flat, Single Let, Harrow, HA3 5DT, £325,000

High Street, Wealdstone, HA3 5DT - 2 months ago

Leasehold
BTL
ROI: 2%
~64 m²
+5 photos

ValuationUndervalued

Sold Prices£110K - £475K
Sold Prices/m²£3.1K/m² - £14.4K/m²

 

 

Square Metres

~64 m²
Price/m²£5.1K/m²

Value Estimate

£364,389
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£23,700

Total Cash In

£104,950

 

 

Cash Out

 

Rent Range

£1,495 - £2,600

Rent Estimate

£1,495

Running Costs/mo

£1,335

Cashflow/mo

£160

Cashflow/yr

£1,925

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £110K to £475K, average is £331K. £3.1K/m² to £14.4K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£110K01/210.21 miFlat 4, Pinsent House, Greenleaf Way, Harrow, Greater London HA3 7SL2
£315K11/220.23 mi204, High Road, Harrow, Greater London HA3 7BA2
£246.5K04/210.24 mi22, Aberdeen Road, Harrow, Greater London HA3 7NF2
£300K10/220.26 mi237a, High Road, Harrow, Greater London HA3 5EE2
£407.5K12/200.26 mi9, Grant Road, Harrow, Greater London HA3 7SB2
£291.5K04/210.28 mi8, Nicola Close, Harrow, Greater London HA3 5HP2
£280K07/210.28 mi14, Nicola Close, Harrow, Greater London HA3 5HP2
£340K02/210.31 mi9a, Barchester Road, Harrow, Greater London HA3 5HH2
£380K10/230.32 mi18, Enderley Road, Harrow, Greater London HA3 5HF2
£325K11/220.35 mi7a, Bengarth Drive, Harrow, Greater London HA3 5HX2
£250K09/210.39 mi19, Archery Close, Harrow, Greater London HA3 7RT2
£292K05/230.39 mi18, Archery Close, Harrow, Greater London HA3 7RT2
£195K03/210.42 mi4a, Weald Lane, Harrow, Greater London HA3 5ES2
£326K06/230.44 mi91, Sefton Avenue, Harrow, Greater London HA3 5JP2
£350K09/220.49 mi21a, Derby Avenue, Harrow, Greater London HA3 5JU2
£295K06/210.49 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.49 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£311K01/230.52 mi44, Masons Avenue, Harrow, Greater London HA3 5AR2
£189K11/200.55 mi10, The Close, Harrow, Greater London HA2 6NT2
£380K09/220.55 mi16, Broadlawns Court, Harrow, Greater London HA3 7HN2
£315K06/210.57 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£350K02/230.57 mi15, Broadlawns Court, Harrow, Greater London HA3 7HN2
£390K09/230.57 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£350K06/230.58 mi66, Hampden Road, Harrow, Greater London HA3 5PR2
£335K10/210.59 mi6, Alma Row, Harrow, Greater London HA3 6HN2
£310K11/200.61 mi2, Tallack Close, Harrow, Greater London HA3 7DN2
£262K03/230.62 mi207, Christchurch Avenue, Harrow, Greater London HA3 5BA2
£350K02/230.64 mi20, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£350K12/200.64 mi7, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£319.5K03/210.64 mi22, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£379.9K06/230.64 mi40, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£332K05/230.65 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£340K11/220.66 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£370K06/210.66 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£282K08/210.68 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£341.5K08/230.69 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£394K11/210.7 mi40a, Hide Road, Harrow, Greater London HA1 4SF2
£368K12/200.73 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£330K02/210.73 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£317.5K02/210.73 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£336K09/230.74 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£325K10/210.74 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£445.9K02/230.75 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£420K02/210.77 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£400K06/210.78 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£407K12/220.78 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£475K03/210.79 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£275K05/230.79 mi80, Dromey Gardens, Harrow, Greater London HA3 6AX2
£280K03/210.81 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£355K02/210.84 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2

Local Rents

51 rents from £1.5K/mo to £2.6K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,65012/240.03 mi-2
£1,80004/240.03 miHigh Street, Harrow2
£1,49502/250.04 mi-2
£1,49503/250.04 mi-2
£1,70001/250.04 mi-2
£1,65003/250.06 mi-2
£1,85004/240.07 miLowry Court, 23 Artisan Place, Harrow , HA3 2
£1,90004/240.08 mi-2
£1,50004/240.08 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,55004/240.08 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,70004/240.09 miSpencer Road, Harrow, HA32
£1,65012/240.1 mi-2
£1,90012/240.1 mi-2
£1,90004/240.1 miApplebee Court, Wealdstone, Harrow, HA32
£1,80003/250.1 mi-2
£1,85004/240.11 miArtisan Place, Wealdstone2
£1,70004/240.14 miSpencer Road, Harrow2
£1,72504/240.14 miMontrose Road, Ha32
£1,60005/230.15 miSpencer Road, Harrow2
£1,65004/240.15 miSpencer Road, Harrow2
£1,75004/240.18 miMontrose Road, Harrow, Middlesex HA32
£1,72504/240.18 miMontrose Road, Harrow, Middlesex HA32
£1,75004/240.18 miSunset House, Grant Road, Harrow Wealdstone, Middlesex, HA32
£1,55004/250.18 mi-2
£1,55004/250.18 mi-2
£2,10003/250.18 mi-2
£1,70004/240.22 mi-2
£1,70004/250.22 mi-2
£1,95012/240.26 mi-2
£1,75004/240.27 mi-2
£1,65004/240.32 miBirchfield, Palmerston Road, HA32
£1,55004/240.32 miEnderley Road, Harrow2
£1,60004/240.34 mi-2
£1,65001/250.34 mi-2
£1,55001/250.34 mi-2
£2,00002/250.35 mi-2
£1,72512/240.35 mi-2
£1,70004/240.41 mi-2
£1,50004/240.43 mi286 High Road, Harrow, HA32
£2,02504/240.44 miEastman Village, Harrow, HA12
£1,60004/240.45 miArchery Close, Harrow, HA32
£1,60004/240.47 miArchery Close, Harrow, Middlesex, HA32
£2,60004/250.49 mi-2
£2,20004/240.5 miHarrow View, Harrow, HA12
£1,79501/250.5 mi-2
£1,69503/250.5 mi-2
£1,69904/250.5 mi-2
£1,75012/240.51 mi-2
£2,20004/250.51 mi-2
£1,70004/240.52 miAtherton Place, Harrow, HA22
£1,70012/240.52 mi-2

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

0.83 miles away

Nearest school

0.10 miles away

Nearest train station

0.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £325,000

March 4, 2025

Floor Plans

Description

  • Two double bedroom +
  • First Floor +
  • Private section of rear garden +
  • Newly redecorated +
  • Close to Harrow and Wealdstone Station +
  • Close to local amenities +
  • Long Lease +
  • Close to schools +

A newly redecorated TWO DOUBLE BEDROOM first floor apartment with a private section of rear GARDEN conveniently located just moments from the High Street, Schools and Harrow and Wealdstone Station (Bakerloo line and Overground including fast trains to Euston in 13 minutes. With potential for extension into the loft (STPP and Freeholder permission), the property benefits from a long lease and is offered the market chain free. 

This home comprises a bright bay fronted reception room, a separate fitted kitchen,a family bathroom tiled floor to ceiling with separate W.C, a good sized master bedroom, a second large double bedroom. There is access to a rear section of private garden. 

We have been advised there are 183 years remaining on the lease.
We have been advised there are no service charges.
We have been advised the ground rent is £50 per annum. 

Salvatorian College - Ofsted 'Good'
Sacred Heart Language College - Ofsted 'Good'
Whitefriars School - Ofsted 'Outstanding'
Weald Rise - Ofsted 'Good'
Belmont - Ofsted 'Outstanding'
Helix Education Centre - Ofsted 'Good'
Marlborough Primary School - Ofsted 'Good'
Hujjat Primarty School - Ofsted 'Good'
Kingsley High School - Ofsted 'Outstanding'
Cedars Manor - Ofsted 'Good'

Please note 'Ofsted' ratings are subject to change 

Harrow and Wealdstone Station - Bakerloo Line and Overground with fast trains to Euston from 13 minutes - 0.4m
Headstone Lane Station - Overground - 0.9m
Harrow on the Hill Station - Metropolitan line and Overground - 1.2m

140 (N140) Bus Route to Hayes
182 Bus Route to Brent Cross
258 Bus Route to Watford/South Harrow
340 Bus Route to Edgware/Harrow
N18 Bus Route to Trafalgar Square 

. MONEY LAUNDERING REGULATIONS - Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2: These particulars do not constitute part or all of an offer or contract.
3: The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4: Potential buyers are advised to recheck the measurements before committing to any expense.
5: Hinton Residential has not tested any apparatus, equipment, fixtures, fittings or services and it is the buyers interests to check the working condition of any appliances.
6: Hinton Residential has not sought to verify the legal title of the property and the buyers must obtain verification from their solicitor.

Agent Details

Hinton Residential, Harrow Weald

020 3835 3424

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪