2 Bed Flat, Single Let, London, SW10 0NH, £687,000

Edith Grove, London, SW10 0NH - 2 views - a month ago

Leasehold
BTL
~68 m²
+6 photos

ValuationUndervalued

Sold Prices£292K - £1.6M
Sold Prices/m²£5.1K/m² - £17.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£10.1K/m²

Value Estimate

£750,862
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£171,750

Stamp Duty & Legal Fees

£57,400

Total Cash In

£229,150

 

 

Cash Out

 

Rent Range

£2,100 - £7,367

Rent Estimate

£2,250

Running Costs/mo

£2,617

Cashflow/mo

£-367

Cashflow/yr

£-4,402

Gross Yield

4%

Local Sold Prices

50 sold prices from £292K to £1.6M, average is £821.3K. £5.1K/m² to £17.2K/m², average is £11K/m².

PriceDateDistanceAddressBeds 
£1.1M02/230.02 miFlat 1, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE2
£515K08/230.05 miFlat 28, Greaves Tower, Worlds End Estate, London, Greater London SW10 0EA2
£1.0M02/210.05 mi31a, Cremorne Road, London, Greater London SW10 0NB2
£505K02/230.09 miFlat 35, Blantyre Tower, Worlds End Estate, London, Greater London SW10 0EH2
£600K02/210.11 mi39b, Uverdale Road, London, Greater London SW10 0SN2
£935K11/200.14 mi538c, Kings Road, London, Greater London SW10 0UB2
£680K05/230.15 miFlat 51, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K06/210.15 miFlat 35, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K04/230.15 miFlat 52, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£915K03/210.16 mi36, Upcerne Road, London, Greater London SW10 0SQ2
£1.4M07/230.18 miFlat F, 45 - 48, Gertrude Street, London, Greater London SW10 0JQ2
£1.4M12/200.18 miFlat D, 46, Gertrude Street, London, Greater London SW10 0JQ2
£1.4M02/230.18 miFlat 47, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£600K06/210.2 mi2, 38, Fernshaw Road, London, Greater London SW10 0TF2
£1.1M04/230.25 miFlat 10, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£1.4M07/230.27 miFlat 32, Milliner House, Hortensia Road, London, Greater London SW10 0QB2
£770K03/210.27 miFlat 1, Milliner House, Hortensia Road, London, Greater London SW10 0QB2
£875K06/210.28 mi38, The Quadrangle, London, Greater London SW10 0UG2
£292K10/200.29 mi7, Camera Place, London, Greater London SW10 0BH2
£1.4M02/210.3 miFlat 4, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£1.6M08/210.3 miFlat 1, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£1.3M05/230.3 miFlat 8, Bailey House, Coleridge Gardens, London, Greater London SW10 0RG2
£865K06/210.3 mi53, Carlyle Court, London, Greater London SW10 0UQ2
£724K04/230.3 mi1a, Finborough Road, London, Greater London SW10 9DA2
£1.5M02/240.31 miBeaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF2
£830K03/210.31 miFlat 151, Elm Park Mansions, Park Walk, London, Greater London SW10 0AS2
£740K03/210.31 miFlat 68, Elm Park Mansions, Park Walk, London, Greater London SW10 0AP2
£670K10/230.31 miFlat 125, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£800K01/240.31 miFlat 132, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£905K01/240.31 miFlat 27, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW2
£695K07/230.31 miFlat 105, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£800K08/230.31 mi9a, Redcliffe Place, London, Greater London SW10 9DB2
£362.1K06/210.32 miFlat 2, King Charles House, Wandon Road, London, Greater London SW6 2JH2
£840K01/230.32 miFlat 29, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW2
£350K12/230.32 mi9e, Thorney Crescent, London, Greater London SW11 3TR2
£700K08/230.33 mi28d, Thorney Crescent, London, Greater London SW11 3TT2
£880K03/210.33 mi24, King's Quay, London, Greater London SW10 0UX2
£715K06/210.34 mi9g, Thorney Crescent, London, Greater London SW11 3TR2
£1.0M11/210.35 miFlat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD2
£900K01/230.39 mi40a, Finborough Road, London, Greater London SW10 9EG2
£880K11/200.39 miFlat 4, Hollywood Court, Hollywood Road, London, Greater London SW10 9HR2
£1.4M01/230.39 mi57, Ifield Road, London, Greater London SW10 9AX2
£812.5K04/210.4 miLower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ2
£810K09/230.42 miFlat 24, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU2
£1.3M01/230.43 mi56, Chelsea Crescent, London, Greater London SW10 0XB2
£350K07/230.44 miThe Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU2
£604.5K10/230.44 miFirst Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU2
£460K05/230.44 miGarden Flat, 42, Redcliffe Gardens, London, Greater London SW10 9HB2
£552K03/230.45 mi22, Battersea Bridge Road, London, Greater London SW11 3AG2
£1.1M09/210.45 mi22a, Redcliffe Road, London, Greater London SW10 9NP2

Local Rents

51 rents from £2.1K/mo to £7.4K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,60009/240 miEdith Grove, Chelsea, London, SW102
£2,84709/240 miEdith Grove, London, SW102
£3,45011/240 mi-2
£2,70012/240 mi-2
£2,70012/240 mi-2
£2,49609/240.01 miEdith Grove, Chelsea, SW102
£2,50009/240.01 miEdith Grove, Chelsea2
£3,35009/240.01 miEdith Grove, London, SW102
£2,25009/240.01 miEdith Grove, Chelsea2
£2,75009/240.02 mi-2
£2,49501/250.04 mi-2
£3,00009/240.09 mi-2
£5,49909/240.09 miClaydon House, Waterfront Drive, London, SW102
£2,65010/240.1 mi-2
£2,65010/240.1 mi-2
£2,69512/240.1 mi-2
£2,69501/250.1 mi-2
£2,50012/240.1 mi-2
£2,40004/250.1 mi-2
£6,71609/240.1 miChelsea Wharf, Lots Road, SW102
£6,71709/240.1 miChelsea Wharf Residences, SW102
£3,30009/240.1 mi-2
£6,71609/240.11 miLots Road, London, SW102
£6,93309/240.11 miChelsea Wharf Residences, SW102
£6,71709/240.14 miChelsea Wharf, 15 Lots Road, SW102
£6,93309/240.14 miChelsea Wharf, 15 Lots Road, SW102
£2,16709/240.14 miEdith Grove, Chelsea, London, SW102
£2,92509/240.14 miTadema Road, Chelsea, London, SW102
£2,70002/250.14 mi-2
£2,10002/240.14 mi-2
£2,35011/240.14 mi-2
£3,50009/240.14 mi-2
£2,25010/240.15 mi-2
£2,29902/250.15 mi-2
£2,49204/250.15 mi-2
£2,99502/240.15 mi-2
£2,99909/240.15 miEdith Terrace, Chelsea, SW102
£7,36709/240.16 miChelsea Wharf, 15 Lots Road, SW102
£3,57509/240.16 miCheyne Walk, SW32
£2,45002/250.18 mi-2
£3,50012/240.19 mi-2
£3,40001/250.19 mi-2
£3,46709/240.2 miGunter Grove, Chelsea, London, SW102
£4,15009/240.22 mi-2
£4,15009/240.22 mi-2
£4,00009/240.22 mi-2
£4,50009/240.22 mi-2
£4,80009/240.22 miChelsea Waterfront, Chelsea2
£4,99502/250.22 mi-2
£2,49501/250.22 mi-2
£2,49501/250.22 mi-2

Local Area Statistics

Population in SW10

18,510

Population in London

4,771,921

Town centre distance

4.60 miles away

Nearest school

0.10 miles away

Nearest train station

0.40 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

-17%

Property History

Listed for £687,000

March 4, 2025

Floor Plans

Description

Situated on the second floor of this beautifully maintained period building, this charming, light-filled flat offers 710 sq.ft of modern living space. Recently refurbished, it features two double bedrooms, two bathrooms, and a contemporary kitchen with built-in appliances. The well-proportioned reception room is flooded with natural light through large sash windows, while wooden floors run throughout, adding warmth and character to the home.

Edith Grove benefits from excellent proximity to the vibrant amenities of Fulham and King's Road, with fantastic bus links to South Kensington and Sloane Square nearby.

Agent Details

Farrar & Co, Chelsea - Sales

020 3195 8621

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪