3 Bed Flat, Single Let, London, NW1 6AP £1,195,000

Clarence Gate Gardens, Glentworth Street, London, NW1 6AP - 9 months ago

BTL

~90 m²

ValuationUndervalued

Sold Prices	£194.3K - £6.2M
Sold Prices/m²	£9.6K/m² - £61.4K/m²

Square Metres	~90 m²
Price/m²	£13.3K/m²
Value Estimate	£1,434,000£1,434,000
BMV	20%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£298,750£298,750
Stamp Duty & Legal Fees	£124,200£124,200
Total Cash In	£422,950£422,950

Cash Out
Rent Range	£3,683 - £9,550£3,683 - £9,550
Rent Estimate	£3,842
Running Costs/mo	£4,523£4,523
Cashflow/mo	£-681£-681
Cashflow/yr	£-8,169£-8,169
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £194.3K to £6.2M, average is £1.8M. £9.6K/m² to £61.4K/m², average is £18.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.2M	05/23	0.01 mi	Flat 153, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6AP	-	-	3	Flat
£1.1M	08/25	0.05 mi	Flat 23, Chalfont Court, Baker Street, London NW1 5RS	-	-	3	Flat
£1.4M	06/25	0.08 mi	Flat 47, Chiltern Court, Baker Street, London NW1 5SP	£9,574	141	3	Flat
£1.4M	06/25	0.08 mi	Flat 47, Chiltern Court, Baker Street, London NW1 5SP	-	-	3	Flat
£1.3M	02/24	0.11 mi	Dorset House, Flat 182, Gloucester Place, London, Greater London NW1 5AH	£13,462	94	3	Flat
£1.4M	06/21	0.15 mi	Flat 24, Melcombe Court, Dorset Square, London, Greater London NW1 6EP	£13,725	102	3	Flat
£970K	06/23	0.16 mi	Flat 130, Ivor Court, Gloucester Place, London, Greater London NW1 6BT	-	-	3	Flat
£1.1M	09/23	0.17 mi	Block 1 Portman Mansions, Flat 1b, Chiltern Street, London W1U 5AJ	-	-	3	Flat
£1.9M	10/24	0.18 mi	Flat 171, Bickenhall Mansions, Bickenhall Street, London W1U 6BU	-	-	3	Flat
£890K	02/25	0.18 mi	Basement Flat C, 123 125, Gloucester Place, London W1U 6JZ	-	-	3	Flat
£3.0M	08/24	0.19 mi	Portman Mansions, Flat 5g, Chiltern Street, London, Greater London W1U 5AH	£23,106	132	3	Flat
£5.4M	10/21	0.2 mi	12, York Terrace West, London, Greater London NW1 4QA	£61,364	88	3	Flat
£1.3M	05/23	0.22 mi	Flat 129, Rossmore Court, Park Road, London, Greater London NW1 6XZ	-	-	3	Flat
£800K	10/23	0.22 mi	Flat 106, Rossmore Court, Park Road, London, Greater London NW1 6XZ	-	-	3	Flat
£2.2M	01/25	0.23 mi	Flat 16, 99, Baker Street, London W1U 6QQ	£20,183	109	3	Flat
£2.2M	08/24	0.23 mi	99, Flat 19, Baker Street, London W1U 6QQ	£14,998	147	3	Flat
£2.2M	01/25	0.23 mi	Flat 16, 99, Baker Street, London W1U 6QQ	-	-	3	Flat
£945.3K	01/24	0.24 mi	1, Sherlock Mews, London, Greater London W1U 6DW	£29,540	32	3	Flat
£2.3M	08/22	0.24 mi	40, Montagu Mansions, London, Greater London W1U 6LB	£15,033	153	3	Flat
£2.1M	05/25	0.24 mi	Flat 10, Bryanston Mansions, York Street, London W1H 1DA	£17,276	123	3	Flat
£2.1M	05/25	0.24 mi	Flat 10, Bryanston Mansions, York Street, London W1H 1DA	-	-	3	Flat
£910K	12/24	0.27 mi	2 Albert's Court, Flat 44, Palgrave Gardens, London NW1 6EL	£17,170	53	3	Flat
£2.8M	05/21	0.28 mi	78, Montagu Mansions, London, Greater London W1U 6LE	£22,080	125	3	Flat
£1.2M	10/23	0.29 mi	Flat 28, St Andrews Mansions, Dorset Street, London, Greater London W1U 4EQ	-	-	3	Flat
£2.3M	06/23	0.29 mi	Flat 26, St Andrews Mansions, Dorset Street, London, Greater London W1U 4EQ	-	-	3	Flat
£850K	06/23	0.31 mi	Second Floor Flat C, 20, Nottingham Place, London, Greater London W1U 5NH	-	-	3	Flat
£194.3K	10/21	0.32 mi	Flat B, 2, Rossmore Road, London, Greater London NW1 6NJ	-	-	3	Flat
£1.4M	08/23	0.35 mi	Flat 62, Clarewood Court, Crawford Street, London, Greater London W1H 2NW	-	-	3	Flat
£1.8M	09/23	0.35 mi	Flat 71, Clarewood Court, Crawford Street, London, Greater London W1H 2NW	-	-	3	Flat
£1.5M	07/25	0.36 mi	Flat 37, Wendover Court, Chiltern Street, London W1U 7NW	-	-	3	Flat
£2.0M	11/22	0.36 mi	Flat C, 22, Montagu Square, London, Greater London W1H 2LF	£15,610	131	3	Flat
£2.0M	10/22	0.36 mi	95a, York Street, London, Greater London W1H 4QG	£16,942	121	3	Flat
£2.2M	11/23	0.39 mi	44, Basement And Ground Floor Flat C, Montagu Square, London, Greater London W1H 2LN	-	-	3	Flat
£1.8M	09/24	0.4 mi	36, Flat 2, Devonshire Place, London W1G 6JR	-	-	3	Flat
£1.8M	09/24	0.4 mi	Flat 2, 36, Devonshire Place, London W1G 6JR	-	-	3	Flat
£1.8M	09/24	0.4 mi	Flat 2, 36, Devonshire Place, London W1G 6JR	-	-	3	Flat
£2.4M	06/23	0.4 mi	Third And Fourth Floor Maisonette, 50, Montagu Square, London, Greater London W1H 2LW	-	-	3	Flat
£865K	12/22	0.41 mi	Flat 10, Crawford Mansions, Crawford Street, London, Greater London W1H 4JU	-	-	3	Flat
£6.2M	06/23	0.41 mi	Flat 24, Harley House, Marylebone Road, London, Greater London NW1 5HE	-	-	3	Flat
£2.8M	01/25	0.43 mi	34, Flat 3, Bryanston Square, London W1H 2DY	£25,229	109	3	Flat
£2.8M	01/25	0.43 mi	Flat 3, 34, Bryanston Square, London W1H 2DY	-	-	3	Flat
£3.0M	01/25	0.45 mi	Apartment 27, 1, Molyneux Street, London W1H 5HU	-	-	3	Flat
£5.6M	11/23	0.46 mi	21, Westmoreland Street, London, Greater London W1G 8PN	£24,246	232	3	Flat
£2.4M	12/24	0.49 mi	Flat 15, Kingsley Lodge, New Cavendish Street, London W1G 9UG	-	-	3	Flat
£2.4M	12/24	0.49 mi	Flat 15, Kingsley Lodge, New Cavendish Street, London W1G 9UG	-	-	3	Flat
£2.2M	10/24	0.49 mi	43, Flat 10, Wimpole Street, London W1G 8AE	£21,782	101	3	Flat
£2.2M	10/24	0.49 mi	Flat 10, 43, Wimpole Street, London W1G 8AE	-	-	3	Flat
£680K	09/24	0.5 mi	Richbourne Court, Flat 20, Harrowby Street, London W1H 5PT	-	-	3	Flat
£1.8M	10/22	0.51 mi	Flat 41, Cumberland Mansions, Nutford Place, London, Greater London W1H 5ZB	-	-	3	Flat
£1.6M	12/24	0.51 mi	Dudley House, Flat 11, Westmoreland Street, London W1G 8PW	£20,790	75	3	Flat

Local Rents

50 rents from £3.7K/mo to £9.6K/mo, average is £9.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,850	06/24	0 mi	Glentworth Street, London	3	Flat
£4,500	06/25	0 mi	Clarence Gate Gardens, Glentworth Street, NW1	3	Flat
£4,875	06/24	0.01 mi	Glentworth Street, Marylebone, London, NW1	3	Flat
£4,500	10/25	0.02 mi	Clarence Gate Gardens, Glentworth Street, NW1	3	Flat
£3,683	09/25	0.02 mi	Clarence Gate Gardens, Glentworth Street, London	3	Flat
£4,983	06/25	0.02 mi	Glentworth Street, Marylebone, London, NW1	3	Flat
£4,000	08/25	0.02 mi	Glentworth Street, London, NW1	3	Flat
£4,550	08/25	0.02 mi	Clarence Gate Gardens, Glentworth Street, London	3	Flat
£8,800	05/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,475	05/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,800	06/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,475	06/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,800	06/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,925	06/25	0.02 mi	Flat 49, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,800	06/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,925	06/25	0.02 mi	Flat 49, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,925	06/25	0.02 mi	Flat 49, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,950	07/25	0.02 mi	Flat 49, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,200	07/25	0.02 mi	Flat 18, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,800	08/25	0.02 mi	Flat 22, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,515	08/25	0.02 mi	Flat 38, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,515	08/25	0.02 mi	Flat 38, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,800	08/25	0.02 mi	Flat 22, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,725	08/25	0.02 mi	Flat 38, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	08/25	0.02 mi	Flat 22, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,550	08/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	08/25	0.02 mi	Flat 22, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	08/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,550	08/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	09/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,550	09/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	09/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,550	09/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	09/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	09/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,550	09/25	0.02 mi	Flat 61, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	09/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,275	09/25	0.02 mi	Flat 75, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,325	10/25	0.02 mi	Flat 75, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,275	10/25	0.02 mi	Flat 75, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	10/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,275	10/25	0.02 mi	Flat 75, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£8,990	11/25	0.02 mi	Flat 12, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,125	11/25	0.02 mi	Flat 32, 219 Baker, 219 Baker Street, London, NW1	3	Flat
£9,275	11/25	0.02 mi	Flat 75, 219 Baker, 219 Baker Street, London, NW1	3	Flat

Local Area Statistics

Population in NW1	60,30560,305
Population in London	4,771,9214,771,921
Town centre distance	2.31 miles away2.31 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.10 miles away0.10 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+5%+5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-7%-7%

Property History

Price changed to £1,195,000

June 12, 2025

Listed for £1,295,000

March 4, 2025

Sold for £235,000

1999

Floor Plans

Description

Presenting a bright three bedroom apartment situated on the second floor set within the highly regarded red brick mansion block, quietly located close to the beautiful open spaces of Regent's Park and is located within extremely close proximity to both Marylebone and Baker Street stations

The property benefits from a bright westerly aspect and comprises three bedrooms, a reception room, two bathrooms and an integrated kitchen.

Clarence Gate Gardens is located on Glentworth Street between Baker Street and Gloucester Place, to the west of Regent's Park and only a short walk to Marylebone High Street with its many shops, bars and restaurants.

EPC Rating TBC
Council Tax Band F Westminster

Agent Details

Sandfords, Regents Park

020 3873 8311

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, NW1 6QS

£850,000

3 months ago • 93 m²

2 Bed Flat, Single Let, London, NW1 6XN

£1,200,000

22 days ago • 68 m²

3 Bed Flat, Single Let, London, NW1 6QR

£1,300,000

3 months ago • 131 m²

2 Bed Flat, Single Let, London, NW1 6DT

£750,000

7 months ago • 68 m²