3 Bed Flat, Single Let, London, NW1 9AR £625,000

Camden Park Road, Camden Town, London, NW1 9AR - 5 views - 9 months ago
Leasehold
BTL
ROI: 1%
~93 m²
Property image

ValuationUndervalued

Sold Prices£286K - £2.6M
Sold Prices/m²£3.4K/m² - £19K/m²

 

 

Square Metres

~93 m²
Price/m²£6.7K/m²

Value Estimate

£768,750
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£51,200

Total Cash In

£207,450

 

 

Cash Out

 

Rent Range

£761 - £4,675

Rent Estimate

£2,600

Running Costs/mo

£2,493

Cashflow/mo

£107

Cashflow/yr

£1,283

ROI

1%

Gross Yield

5%

Local Sold Prices

49 sold prices from £286K to £2.6M, average is £740K. £3.4K/m² to £19K/m², average is £8.7K/m².

Price
Date
Distance
Address
Beds
 
£1.0M12/220.07 mi109a, Camden Mews, London, Greater London NW1 9AH3
£1.3M05/250.08 mi104, Camden Mews, London NW1 9AG3
£1.3M05/250.08 mi104, Camden Mews, London NW1 9AG3
£460K04/230.16 mi24, Rowstock Gardens, London, Greater London N7 0BG3
£865.5K05/240.17 mi212, Flat A, Camden Road, London NW1 9HG3
£500K02/230.23 mi173, Hungerford Road, London, Greater London N7 9LD3
£495K09/230.25 mi13, Corporation Street, London, Greater London N7 9ET3
£775K12/220.26 mi118a, Agar Grove, London, Greater London NW1 9TY3
£588.6K07/240.26 mi104, Agar Grove, London NW1 9TY3
£1.3M06/210.31 mi123a, Gaisford Street, London, Greater London NW5 2EG3
£920K07/230.37 mi98b, Gaisford Street, London, Greater London NW5 2EH3
£925K08/230.38 mi50c, Hilldrop Road, London, Greater London N7 0JE3
£465K06/210.38 miFlat 2, Appleford, Islip Street, London, Greater London NW5 2UB3
£286K05/230.47 mi24, Kerwick Close, London, Greater London N7 9DJ3
£459.5K12/230.47 mi108, Dalmeny Avenue, London, Greater London N7 0JT3
£1.0M12/220.47 mi31a, Montpelier Grove, London, Greater London NW5 2XE3
£798K07/230.47 mi18a, Caversham Road, London, Greater London NW5 2DU3
£935K08/230.47 mi32b, Gaisford Street, London, Greater London NW5 2ED3
£520K08/250.48 miFlat 45, Kennistoun House, Leighton Road, London NW5 2UT3
£1.1M09/210.49 miFlat A, 30, Montpelier Grove, London, Greater London NW5 2XE3
£873.8K08/210.5 miFirst And Second Floor Flat, 23, Dunollie Road, London, Greater London NW5 2XN3
£615K10/240.5 mi41, Hillmarton Road, London N7 9JD3
£445K12/220.51 miFlat 24, Skegness House, Sutterton Street, London, Greater London N7 9BY3
£620K03/230.52 miFlat 11, Foster Court, Royal College Street, London, Greater London NW1 9NL3
£670K01/250.52 mi5, Basement Flat, Huddleston Road, London N7 0RE3
£625K11/230.54 mi17, Flat A, Cardozo Road, London, Greater London N7 9RJ3
£560K04/250.56 miFlat 2, Durdans House, Kentish Town Road, London NW1 9RA3
£560K04/250.56 miFlat 2, Durdans House, Kentish Town Road, London NW1 9RA3
£560K04/250.56 miFlat 2, Durdans House, Kentish Town Road, London NW1 9RA3
£597K10/230.57 mi9, Keighley Close, London, Greater London N7 9RT3
£478K08/250.59 mi226, Bakers Field, London N7 0LY3
£810K06/230.59 miTop Floor Flat, 8, Bonny Street, London, Greater London NW1 9PG3
£490K02/250.59 miUna House, Flat 33, Prince Of Wales Road, London NW5 3LA3
£310K03/240.59 mi5 Saxon Court, Flat 75, York Way, London N1C 4AN3
£685K09/210.6 mi70b, Freegrove Road, London, Greater London N7 9RQ3
£420K03/250.6 miPrichard Court, 33, Georges Road, London N7 8HZ3
£581K02/250.62 mi70, Sturmer Way, London N7 9TB3
£1.8M07/240.62 mi5 Fenman House, 93, Lewis Cubitt Walk, London N1C 4DF3
£1.8M07/240.62 mi93, 5 Fenman House, Lewis Cubitt Walk, London N1C 4DF3
£1.3M01/230.64 mi33, Inkerman Road, London, Greater London NW5 3BT3
£1.6M05/230.65 miPlimsoll Building, Apartment S5-07, Handyside Street, London N1C 4BP3
£1.8M11/240.65 mi1 Tapestry Apartments, Apartment 56, Canal Reach, London N1C 4AZ3
£2.6M03/240.65 mi1 Tapestry Apartments, Apartment 36, Canal Reach, London N1C 4AZ3
£1.8M11/240.65 miApartment 56, 1 Tapestry Apartments, Canal Reach, London N1C 4AZ3
£870K02/250.65 mi82, Westbourne Road, London N7 8AB3
£1.1M11/210.67 mi42, Corinne Road, London, Greater London N19 5EY3
£837K02/250.67 mi68, Crayford Road, London N7 0ND3
£740K12/230.69 miUpper Flat, 50, Willes Road, London, Greater London NW5 3DL3
£700K02/250.7 mi8, Flat 3, St George's Avenue, London N7 0HD3

Local Rents

50 rents from £761/mo to £4.7K/mo, average is £3.3K/mo.

Rent
Date
Distance
Address
Beds
 
£3,79202/250.01 mi-3
£3,25004/250.01 mi-3
£3,00008/250.02 miCamelot House, Camden3
£3,25010/250.02 miCamden Park Road, Camden, London, NW1 9AS3
£3,15006/240.02 miCamden Park Road, Camden, NW13
£3,35010/250.02 miCamden Park Road, Camden, NW13
£3,15011/250.02 miCamden Park Road, Camden, NW13
£76106/250.02 miNorth Villas, Camden, NW13
£3,50010/250.03 miCamden Park Road, Tufnell Park, London, NW13
£3,50009/250.04 miCamelot House3
£3,50010/250.04 miCamden Park Road London NW13
£3,40010/250.04 miCamden Park Road London NW13
£3,30006/250.04 miNorth Villas, Camden, London, NW13
£3,25007/250.04 miCamden Park Road, London, NW13
£3,18508/250.04 miCamden Park Road, Camden, NW13
£3,03306/240.04 miCamden Park Road, Camden, NW13
£2,92506/240.04 miCamden Park Road, London, NW13
£3,25010/250.04 miCamden Park Road, Camden, NW13
£3,25012/240.04 mi-3
£3,33706/240.04 miCamelot House, London, NW13
£3,25010/250.04 miCamden Park Road, Camden3
£3,25011/250.04 miCamden Park Road, Camden3
£2,75011/250.04 miCamden Park Road, Camden, NW13
£3,40008/250.05 mi-3
£3,40008/250.05 miCamelot House, London, NW13
£3,20007/250.05 miCliff Road, Camden, NW13
£3,30005/250.07 miNorth Villas, Camden, NW13
£3,30007/250.07 miNorth Villas, Camden, London, NW13
£3,30006/250.07 miNorth Villa, Camden Square, Camden, London, NW13
£4,67506/240.07 miCamden Mews, London, NW13
£4,58012/240.07 mi-3
£3,20012/240.07 mi-3
£3,40008/250.07 mi-3
£3,44505/250.08 miCamden Mews, London, NW13
£3,20009/250.08 miCamden Road, London, NW13
£3,20009/250.08 mi-3
£3,00010/250.08 miCamden Road, NW13
£3,54506/250.08 miCamden Road, London, NW13
£3,51005/250.09 miCamden Road, London, NW13
£4,40008/250.09 miYork Way, Camden, London, N73
£3,70005/250.1 miNorthpoint Square, London, NW13
£90006/250.1 miYork Way, Islington, N73
£3,25010/250.11 mi-3
£3,80012/240.11 mi-3
£3,70004/250.11 mi-3
£3,50006/250.11 mi-3
£3,50006/250.11 miNorthpoint Square, London, NW13
£3,25009/250.12 miCamden Road, London, NW13
£3,50008/250.12 miCamden Road, Camden, NW13
£3,75008/250.12 miYork Way, Camden, London, N73

Local Area Statistics

Population in NW1

60,305

Population in London

4,771,921

Town centre distance

1.64 miles away

Nearest school

0.10 miles away

Nearest train station

0.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Buyer's market

Capital growth (5yrs)

-7%

Property History

Listed for £625,000

March 4, 2025

Floor Plans

Property image

Description

  • 3 bedroom 1st floor flat +
  • Undergoing refurbishment throughout +
  • Purpose built block +
  • Excellent location +
  • Further detailed to follow +

3 bedroom first floor flat in a secure development, undergoing refurbishment throughout. Benefitting from a close proximity to Camden, Kentish Town and Caledonian Road.

Local bus links are provided to Camden Town and Holloway Road, and the leafy suburbs of Kentish Town and Tufnell Park are both close by.

Please use the reference CHPK1040545 when contacting Foxtons.

Agent Details

Foxtons, Camden

020 3905 6887

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪