This property was removed from Dealsourcr.
6 Bed HMO, Norwich, NR5 9HX £375,000
Swallow Tail Close, Norwich, NR5 9HX 9 - 9 views - 8 months ago
HMO
ROI: 4%
~186 m²




ValuationUndervalued
| Sold Prices | £275K - £1.5M |
| Sold Prices/m² | £2.1K/m² - £5.6K/m² |
| |
Square Metres | ~186 m² |
| Price/m² | £2K/m² |
Value Estimate | £488,000 |
| BMV | 22% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £93,750 |
Stamp Duty & Legal Fees | £31,200 |
Total Cash In | £124,950 |
| |
Cash Out | |
Room Rate | £507 |
Gross Rent | £3,042 |
Running Costs/mo | £2,488 |
Cashflow/mo | £554 |
Cashflow/yr | £6,644 |
ROI | 5% |
Gross Yield | 10% |
Local Sold Prices
24 sold prices from £275K to £1.5M, average is £658.5K. £2.1K/m² to £5.6K/m², average is £3.4K/m².
Local Area Statistics
Population in NR5 | 28,823 |
Population in Norwich | 366,887 |
Town centre distance | 3.20 miles away |
Nearest school | 0.70 miles away |
Nearest train station | 3.74 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -29% |
Sales demand | Balanced market |
Capital growth (5yrs) | +15% |
Property History
Price changed to £375,000
July 10, 2025
Listed for £400,000
March 4, 2025
Floor Plans
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.










































