2 Bed Terraced House, Single Let, CF46 6RS, £119,995

Mary Street, Bedlinog, CF46 6RS - 2 views - a month ago

BTL

ROI: 2%

~68 m²

+24 photos

ValuationOvervalued

Sold Prices	£30K - £107.5K
Sold Prices/m²	£617/m² - £2.1K/m²

Square Metres	~68.11 m²
Price/m²	£1.8K/m²
Value Estimate	£82,294£82,294

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£29,999£29,999
Stamp Duty & Legal Fees	£7,200£7,200
Total Cash In	£37,199£37,199

Cash Out
Rent Range	£425 - £625,144£425 - £625,144
Rent Estimate	£575
Running Costs/mo	£510£510
Cashflow/mo	£65£65
Cashflow/yr	£780£780
ROI	2%2%
Gross Yield	6%6%

Local Sold Prices

35 sold prices from £30K to £107.5K, average is £79K. £617/m² to £2.1K/m², average is £1.2K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£60.5K	07/21	0.03 mi	29, High Street, Bedlinog, Treharris, Merthyr Tydfil CF46 6RP	-	-	2	Terraced House
£105K	12/22	0.13 mi	4, Chapel Street, Bedlinog, Treharris, Merthyr Tydfil CF46 6TS	£1,694	62	2	Terraced House
£70K	01/23	0.18 mi	3, Woodland Cottages, Bedlinog, Treharris, Merthyr Tydfil CF46 6TL	-	-	2	Terraced House
£105K	03/23	0.25 mi	Glendale, High Street, Bedlinog, Treharris, Merthyr Tydfil CF46 6TG	£1,038	101	2	Terraced House
£100K	01/23	0.27 mi	1, Bedw Road, Bedlinog, Treharris, Merthyr Tydfil CF46 6TU	-	-	2	Terraced House
£72.5K	07/23	0.28 mi	19, Bedw Road, Bedlinog, Treharris, Merthyr Tydfil CF46 6TU	£1,263	57	2	Terraced House
£72K	08/23	0.28 mi	23, Bedw Road, Bedlinog, Treharris, Merthyr Tydfil CF46 6TU	-	-	2	Terraced House
£107.5K	06/23	0.33 mi	5, Garth Terrace, Bedlinog, Treharris, Merthyr Tydfil CF46 6TF	£1,265	85	2	Terraced House
£78K	03/23	0.33 mi	7, Garth Terrace, Bedlinog, Treharris, Merthyr Tydfil CF46 6TF	-	-	2	Terraced House
£79K	04/23	0.44 mi	21, Colly Row, Bedlinog, Treharris, Merthyr Tydfil CF46 6UD	£1,295	61	2	Terraced House
£30K	08/21	1.5 mi	2, Morgan Jones Square, Troedyrhiw, Merthyr Tydfil CF48 4NF	-	-	2	Terraced House
£89K	06/23	1.5 mi	5, Morgan Jones Square, Troedyrhiw, Merthyr Tydfil CF48 4NF	£1,579	56	2	Terraced House
£56K	11/20	1.52 mi	27, Cardiff Road, Troedyrhiw, Merthyr Tydfil CF48 4LB	£1,143	49	2	Terraced House
£105K	11/21	1.53 mi	18, Ynysowen Fach, Aberfan, Merthyr Tydfil CF48 4RL	£1,364	77	2	Terraced House
£87K	03/23	1.57 mi	8, Mervyn Street, Aberfan, Merthyr Tydfil CF48 4QY	-	-	2	Semi-Detached House
£80K	09/21	1.57 mi	38, Wyndham Street, Troedyrhiw, Merthyr Tydfil CF48 4JY	-	-	2	Terraced House
£85.5K	11/20	1.59 mi	4, Cardiff Road, Merthyr Vale, Merthyr Tydfil CF48 4RX	£1,356	63	2	Terraced House
£61K	06/21	1.64 mi	13, Yew Street, Troedyrhiw, Merthyr Tydfil CF48 4DZ	-	-	2	Terraced House
£61K	06/21	1.64 mi	13, Yew Street, Troedyrhiw, Merthyr Tydfil CF48 4DZ	-	-	2	Terraced House
£82.5K	08/23	1.66 mi	33, Elm Street, Troedyrhiw, Merthyr Tydfil CF48 4EA	£1,269	65	2	Semi-Detached House
£60K	03/23	1.66 mi	24, Elm Street, Troedyrhiw, Merthyr Tydfil CF48 4EA	-	-	2	Terraced House
£48K	10/20	1.66 mi	30, Elm Street, Troedyrhiw, Merthyr Tydfil CF48 4EA	£782	61	2	Terraced House
£95K	04/21	1.72 mi	16, Tydfil Terrace, Troedyrhiw, Merthyr Tydfil CF48 4JB	-	-	2	Terraced House
£56.5K	12/20	1.74 mi	13, Windsor Street, Troedyrhiw, Merthyr Tydfil CF48 4HE	£796	71	2	Terraced House
£56.5K	12/20	1.74 mi	13, Windsor Street, Troedyrhiw, Merthyr Tydfil CF48 4HE	£796	71	2	Terraced House
£72.5K	01/21	1.74 mi	11, Windsor Street, Troedyrhiw, Merthyr Tydfil CF48 4HE	£1,098	66	2	Terraced House
£47.5K	10/21	1.78 mi	102, Bryntaf, Aberfan, Merthyr Tydfil CF48 4PL	£617	77	2	Terraced House
£76.5K	05/21	1.78 mi	98, Bryntaf, Aberfan, Merthyr Tydfil CF48 4PL	£1,052	73	2	Terraced House
£80K	11/21	1.79 mi	7, Nantycoed, Troedyrhiw, Merthyr Tydfil CF48 4HF	-	-	2	Semi-Detached House
£100K	03/23	1.79 mi	2, Nantycoed, Troedyrhiw, Merthyr Tydfil CF48 4HF	£1,449	69	2	Semi-Detached House
£90K	12/22	1.82 mi	55, Nantycoed, Troedyrhiw, Merthyr Tydfil CF48 4HG	£1,154	78	2	Semi-Detached House
£95K	11/22	1.87 mi	30, Darren Las, Merthyr Vale, Merthyr Tydfil CF48 4SZ	£1,461	65	2	Semi-Detached House
£93K	10/21	1.96 mi	105, Mount Pleasant, Merthyr Vale, Merthyr Tydfil CF48 4TB	£2,101	44	2	Terraced House
£77K	08/21	1.98 mi	22, Mount Pleasant, Merthyr Vale, Merthyr Tydfil CF48 4TD	£828	93	2	Terraced House
£103K	03/23	2 mi	3, Bailey Street, Deri, Bargoed, Caerphilly CF81 9HT	£904	114	2	Terraced House

Local Rents

46 rents from £425/mo to £625.1K/mo, average is £713/mo.

Rent	Date	Distance	Address	Beds	Type
£4,500	04/25	0.04 mi	-	3	Terraced House
£750	04/23	0.27 mi	-	2	Terraced House
£700	11/23	0.3 mi	Hylton Terrace, Bedlinog, Treharris	3	Terraced House
£700	03/24	1.13 mi	Cardiff Road, Troed-y-rhiw,	2	Flat
£700	03/24	1.13 mi	Cardiff Road, ,	2	Flat
£700	05/24	1.32 mi	Cardiff Road, Troedyrhiw, Merthyr Tydfil	3	Terraced House
£775	03/24	1.45 mi	Alberta Street, Merthyr Vale, MERTHYR TYDFIL	3	Terraced House
£600,138	11/23	1.47 mi	Pleasant View, Troedyrhiw, Merthyr Tydfil	3	Terraced House
£600	11/23	1.47 mi	Pleasant View, Troedyrhiw, Merthyr Tydfil	3	Terraced House
£775	03/24	1.49 mi	Chapel Street, Troedyrhiw, MERTHYR TYDFIL	3	Terraced House
£675	03/24	1.52 mi	Cardiff Road, Troedyrhiw, MERTHYR TYDFIL	2	Terraced House
£575	04/24	1.52 mi	Cardiff Road, Troedyrhiw, MERTHYR TYDFIL	2	Terraced House
£700	03/24	1.53 mi	Aberfan, CF48	2	Terraced House
£575	04/24	1.53 mi	Industrial Terrace, Troedyrhiw	2	Flat
£675	07/24	1.53 mi	-	2	Terraced House
£750	03/24	1.56 mi	Pantglas Road, Aberfan, Merthyr Tydfil	3	Terraced House
£895	10/24	1.59 mi	-	3	Terraced House
£725	09/24	1.6 mi	-	3	Terraced House
£425	07/23	1.66 mi	-	1	Flat
£650	07/23	1.68 mi	-	2	Terraced House
£650	10/24	1.68 mi	-	2	Terraced House
£750	04/24	1.69 mi	Aberfan Crescent, Merthyr Tydfil	3	Terraced House
£650	04/24	1.73 mi	Church Street, Troedyrhiw, MERTHYR TYDFIL	2	Terraced House
£600	02/24	1.73 mi	-	2	Terraced House
£700	03/24	1.77 mi	Bryntaf, Aberfan, Merthyr Tydfil, CF48 4PJ	3	Terraced House
£750	03/24	1.77 mi	Perthygleision, Aberfan, Merthyr Tydfil, CF48	3	Terraced House
£750	02/24	1.77 mi	-	3	Terraced House
£725	03/24	1.77 mi	Perthygleision, Aberfan, MERTHYR TYDFIL	3	Terraced House
£700	03/24	1.78 mi	Bryntaf, Aberfan, Merthyr Tydfil	3	Terraced House
£700	04/24	1.78 mi	Bryntaf, Aberfan, MERTHYR TYDFIL	3	Terraced House
£750	03/24	1.79 mi	Nantycoed	3	Semi-Detached House
£1,295	03/24	2.01 mi	Mount Pleasant, Mount Pleasant, Merthyr Tydfil, Mid Glamorgan, CF48 4TD	3	Detached House
£575,133	11/23	2.02 mi	Mount Pleasant, Merthyr Vale, Merthyr Tydfil	2	Terraced House
£575	09/23	2.02 mi	Mount Pleasant, Merthyr Vale, Merthyr Tydfil	2	Terraced House
£750	12/24	2.05 mi	-	2	Flat
£750	12/24	2.05 mi	-	2	Flat
£790	04/25	2.05 mi	-	2	Flat
£675	04/24	2.1 mi	Furnace Row, Troedyrhiw, MERTHYR TYDFIL	2	Terraced House
£600	12/24	2.12 mi	-	2	Flat
£625,144	11/23	2.24 mi	Maen Gilfach, Trelewis, Treharris	2	Semi-Detached House
£850	03/24	2.27 mi	Duffryn Fawr, Pentrebach	3	Detached House
£750	12/24	2.35 mi	Pritchard Street, Treharris	3	Terraced House
£750	02/24	2.36 mi	-	2	Terraced House
£650	02/25	2.37 mi	-	2	Terraced House
£700	12/24	2.38 mi	Evan Street, TREHARRIS	3	Terraced House
£775	03/23	2.42 mi	-	3	Terraced House

Local Area Statistics

Population in CF46	14,29114,291
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.60 miles away1.60 miles away

Rental growth (12m)	+38%+38%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+28%+28%

Property History

Listed for £119,995

March 4, 2025

Description

Well presented two bed property in an elevated position in Bedlinog. Porch leading to living room, fitted kitchen with downstairs bathroom. Upstairs has front and rear bedrooms with views of the surrounding areas. Enclosed rear garden. NO CHAIN.

Agent Details

George Estates, Treharris

01443 706490

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, CF46 6RP

£135,000

2 views • 20 days ago • 68 m²

2 Bed House, Single Let, CF46 6SD

£89,000

2 views • 2 months ago • 68 m²

4 Bed House, Single Let, CF46 6RY

£425,000

1 views • 5 months ago • 129 m²

Sold STC

3 Bed House, Single Let, CF46 6SF

£130,000

1 views • 8 months ago • 67 m²