2 Bed Terraced House, Refurb/BRRR, Liverpool, L13 5SS, £60,000

6 Ulster Road, Old Swan, Liverpool, L13 5SS - 5 views - 23 days ago

Auction
Refurb/BRRR
ROI: 8%
~68 m²
+4 photos

ValuationFair Value

Sold Prices£50K - £235K
Sold Prices/m²£769/m² - £2.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£881/m²

Value Estimate

£60,600

 

 

End Value (After Refurb)

£103,168

Uplift in Value

+72%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£15,000

Stamp Duty & Legal Fees

£4,200

Refurb Costs

£28,709

Bridging Loan Interest

£1,575

Total Cash In

£51,234

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£103,168

Mortgage (After Refinance)

£77,376

Mortgage LTV

75%

Cash Released

£32,376

Cash Left In

£18,858

Equity

£25,792

Rent Range

£550 - £2,250

Rent Estimate

£850

Running Costs/mo

£512

Cashflow/mo

£338

Cashflow/yr

£4,056

ROI

8%

Gross Yield

17%

Local Sold Prices

50 sold prices from £50K to £235K, average is £93.8K. £769/m² to £2.8K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£112.5K02/230 mi17, Ulster Road, Liverpool, Merseyside L13 5SS2
£112.5K12/220.01 mi31, Belfast Road, Liverpool, Merseyside L13 5SR2
£76K04/210.04 mi15, Munster Road, Liverpool, Merseyside L13 5ST2
£99.1K12/220.06 mi19, Donegal Road, Liverpool, Merseyside L13 5TA2
£115K02/210.06 mi12, Cowper Road, Liverpool, Merseyside L13 5SP2
£92.5K10/210.07 mi43, Killarney Road, Liverpool, Merseyside L13 5SW2
£95K06/230.07 mi2, Killarney Road, Liverpool, Merseyside L13 5SW2
£85K06/210.07 mi48, Killarney Road, Liverpool, Merseyside L13 5SW2
£65K01/210.08 mi42, Baden Road, Liverpool, Merseyside L13 5UW2
£85K04/210.12 mi32, Sunbeam Road, Liverpool, Merseyside L13 5XU2
£140.5K01/230.21 mi26, Montague Road, Old Swan, Liverpool, Merseyside L13 5TE2
£75K05/210.21 mi99, Southgate Road, Liverpool, Merseyside L13 5XZ2
£85.5K02/230.21 mi107, Southgate Road, Liverpool, Merseyside L13 5XZ2
£110K03/230.21 mi106, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£124K02/230.21 mi107, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£92.5K03/210.21 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£126.6K12/220.21 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£90K06/210.27 mi80a, Derby Lane, Liverpool, Merseyside L13 3DN2
£115K02/230.37 mi11, Evenson Way, Old Swan, Liverpool, Merseyside L13 3DG2
£163K12/220.38 mi4, Clayford Road, Liverpool, Merseyside L14 1PD2
£76K06/210.39 mi42, Day Street, Liverpool, Merseyside L13 2DS2
£56K10/200.39 mi10, Day Street, Liverpool, Merseyside L13 2DS2
£190K12/220.42 mi41, Albany Road, Old Swan, Liverpool, Merseyside L13 3BJ2
£92K10/210.44 mi18, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£120K01/210.45 mi10, Augusta Close, Liverpool, Merseyside L13 1ED2
£125K02/230.45 mi29, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£105K10/210.45 mi19, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£67K06/210.45 mi21, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£82K12/200.45 mi31, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£235K12/220.47 mi60, Sandstone Road East, Liverpool, Merseyside L13 6QZ2
£82.5K06/230.48 mi66, Ronald Street, Liverpool, Merseyside L13 2AB2
£75K04/210.48 mi19, Armour Grove, Liverpool, Merseyside L13 1BN2
£57K10/200.49 mi59, Herrick Street, Liverpool, Merseyside L13 2AG2
£56K07/210.5 mi62, Herrick Street, Liverpool, Merseyside L13 2AQ2
£87.5K03/210.5 mi14, Glencairn Road, Liverpool, Merseyside L13 2AL2
£112.5K03/230.53 mi18, Sandstone Road West, Liverpool, Merseyside L13 6QY2
£50K04/230.55 mi28, Oceanic Road, Liverpool, Merseyside L13 1BP2
£73K12/200.55 mi6, Oceanic Road, Liverpool, Merseyside L13 1BP2
£76K01/230.58 mi21, Runic Street, Liverpool, Merseyside L13 1BR2
£80K03/210.58 mi15, St Ives Grove, Liverpool, Merseyside L13 3AL2
£100K10/210.59 mi274, Binns Road, Liverpool, Merseyside L13 1BS2
£75K07/210.61 mi34, Sapphire Street, Liverpool, Merseyside L13 1DJ2
£114K05/210.65 mi8, Ardleigh Grove, Liverpool, Merseyside L13 2BQ2
£137K06/210.66 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2
£137K06/210.66 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2
£115K05/210.7 mi35, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£110K04/230.7 mi36, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£108K04/230.7 mi34, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£80K01/210.71 mi33, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£161K06/210.73 mi17, Sherwell Close, Liverpool, Merseyside L15 8NB2

Local Rents

54 rents from £550/mo to £2.3K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£80004/240.04 mi-2
£80004/240.04 mi-2
£80006/240.04 mi-2
£80004/240.04 miMunster Road, Liverpool, L132
£72505/240.07 miKillarney Road Old Swan Liverpool L13 5SW2
£72505/240.07 mi-2
£75009/240.09 miKillarney Road, Liverpool, L132
£85009/240.09 mi-2
£75002/250.09 mi-2
£69510/230.1 miBroadgreen Road, Liverpool - Duplex Apartment2
£80001/240.16 mi-2
£80004/240.21 miSunbeam Road, Old Swan, Liverpool, L132
£80008/240.21 miSunbeam Road, Old Swan, Liverpool, L13 5XT2
£75005/240.22 mi1E Derby Lane, Liverpool2
£91006/240.24 mi-2
£91005/240.24 miTillerman Court, Liverpool, L132
£91006/240.24 miTillerman Court, Liverpool, L132
£1,10001/250.25 mi-2
£55005/240.27 mi-2
£90003/250.27 mi-2
£98003/250.27 mi-2
£90008/240.28 miDerby Lane, L13 2
£1,10010/230.28 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£1,10008/240.28 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£75007/240.28 miMulrankin Court, L132
£1,10012/240.29 mi-2
£1,25003/250.29 mi-2
£80005/240.29 miBooth Street, Liverpool, Merseyside, L132
£80008/240.31 mi-2
£85004/240.35 mi-2
£85004/240.35 mi-2
£1,95005/240.35 mi-2
£2,00010/240.35 mi-2
£2,00008/240.35 mi-2
£2,25012/240.35 mi-2
£2,00001/250.35 mi-2
£2,25001/250.35 mi-2
£2,25003/250.35 mi-2
£2,00003/250.35 mi-2
£2,25003/250.35 mi-2
£62509/240.38 miPrescot Road, Old Swan, Liverpool, L132
£70007/240.43 miBolan street L132
£70007/240.43 miBolan street L132
£70007/240.43 miBolan street L132
£70008/240.43 miBolan street L132
£64505/240.45 mi-2
£85004/240.45 mi-2
£85004/240.45 mi-2
£80006/240.47 mi-2
£80003/250.47 mi-2
£75006/240.47 miRonald Street, Liverpool, Merseyside, L132
£90007/240.47 miRuthven Road, Old Swan, Liverpool, Merseyside, L132
£72507/240.47 miRonald Street, Liverpool, L13 2AA2
£85012/240.47 mi-2

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

4.18 miles away

Nearest school

0.10 miles away

Nearest train station

0.79 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £60,000

March 4, 2025

Description

  • Sutton Kersh Are Pleased To Offer For Sale By Public Auction On : Thursday, 03 April 2025 at +
  • Virtual Livestream Online Auction +
  • Lot Number : 40 +
  • Vacant Residential +
  • Freehold +
  • £60,000 + +

A two bedroom middle terraced house benefiting from majority double glazing and central heating.

Following refurbishment and modernisation, the property would be suitable for occupation, re sale or investment purposes. The potential rental income is approximately £10,200 per annum.

Situated
Off Prescot Road (A57) in a popular and well established residential location within walking distance to Old Swan Shopping amenities, schooling and transport links. Approximately 4 miles from Liverpool City Centre.

Ground Floor
Through Living Room/Dining Room, Kitchen, Shower/W.C.

First Floor
Two Bedrooms

Second Floor
Attic Room For Storage

Outside
Yard To Rear.

Council Tax Band
A.

EPC Rating
TBC

GET READY TO BID BY VISITING THE AUCTIONEERS WEBSITE

GUIDE PRICES & RESERVE PRICES

Guide Price
An indication of the seller’s current minimum acceptable price at auction. The guide price or range of guide prices is given to assist consumers in deciding whether or not to pursue a purchase. It is usual, but not always the case, that a provisional reserve range is agreed between the seller and the auctioneer at the start of marketing. As the reserve is not fixed at this stage and can be adjusted by the seller at any time up to the day of the auction in the light of interest shown during the marketing period, a guide price is issued. This guide price can be shown in the form of a minimum and maximum price range within which an acceptable sale price (reserve) would fall, or as a single price figure within 10% of which the minimum acceptable price (reserve) would fall. A guide price is different to a reserve price (see separate definition). Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Reserve Price
The seller’s minimum acceptable price at auction and the figure below which the auctioneer cannot sell. The reserve price is not disclosed and remains confidential between the seller and the auctioneer.

Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Agent Details

Sutton Kersh Auction, Liverpool - Auction

0151 207 6315

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪