4 Bed Terraced House, Refurb/BRRR, London, SW6 7TP, £1,300,000

**Stunning Four-Story Period Townhouse in Prestigious Fulham Location**, SW6 7TP - 8 views - 2 months ago

Refurb/BRRR
~129 m²
+7 photos

ValuationFair Value

Sold Prices£900K - £3.6M
Sold Prices/m²£7.3K/m² - £20.1K/m²

 

 

Square Metres

~129.26 m²
Price/m²£10.1K/m²

Value Estimate

£1,313,000

 

 

End Value (After Refurb)

£1,315,879

Uplift in Value

+1%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£325,000

Stamp Duty & Legal Fees

£137,450

Refurb Costs

£68,536

Bridging Loan Interest

£34,125

Total Cash In

£566,861

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£1,315,879

Mortgage (After Refinance)

£986,909

Mortgage LTV

75%

Cash Released

£11,909

Cash Left In

£554,952

Equity

£328,970

Rent Range

£2,759 - £13,000

Rent Estimate

£5,370

Running Costs/mo

£5,206

Cashflow/mo

£164

Cashflow/yr

£1,967

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £900K to £3.6M, average is £1.6M. £7.3K/m² to £20.1K/m², average is £10.8K/m².

PriceDateDistanceAddressBeds 
£1.3M03/230.07 mi37, Hartismere Road, Fulham, London, Greater London SW6 7UB4
£2.0M11/210.1 mi71, Shorrolds Road, London, Greater London SW6 7TU4
£1.3M02/210.1 mi24, Burnthwaite Road, London, Greater London SW6 5BE4
£1.4M03/230.12 mi59, Burnthwaite Road, London, Greater London SW6 5BQ4
£1.4M12/200.12 mi37, Burnthwaite Road, London, Greater London SW6 5BQ4
£1.2M09/210.12 mi34, Fabian Road, London, Greater London SW6 7TZ4
£1.3M12/200.12 mi4, Armadale Road, London, Greater London SW6 1JP4
£1.3M02/230.13 mi39, Fabian Road, London, Greater London SW6 7TY4
£1.1M09/210.13 mi14, Mirabel Road, London, Greater London SW6 7EH4
£2.6M11/210.15 mi39, Walham Grove, London, Greater London SW6 1QR4
£1.1M03/230.16 mi28, Knivet Road, London, Greater London SW6 1JH4
£1.9M11/200.16 mi57, Walham Grove, London, Greater London SW6 1QR4
£1.6M09/210.17 mi6, Gironde Road, London, Greater London SW6 7DZ4
£1.4M02/210.18 mi33, Anselm Road, London, Greater London SW6 1LH4
£1.6M02/210.22 mi32, Racton Road, London, Greater London SW6 1LP4
£1.9M02/240.23 mi60, Bishops Road, London, Greater London SW6 7AH4
£1.3M03/210.24 mi14, Sherbrooke Road, London, Greater London SW6 7HU4
£1.3M04/210.24 mi118, Farm Lane, London, Greater London SW6 1QH4
£1.9M07/230.24 mi36, Sedlescombe Road, London, Greater London SW6 1RD4
£1.6M10/230.25 mi9, Parkville Road, London, Greater London SW6 7DA4
£1.6M10/210.26 mi5, Brookville Road, London, Greater London SW6 7BH4
£1.6M12/210.26 mi3, Brookville Road, London, Greater London SW6 7BH4
£1.4M03/210.26 mi19, Brookville Road, London, Greater London SW6 7BH4
£1.7M08/230.26 mi6, Rosaville Road, London, Greater London SW6 7BL4
£1.7M07/230.26 mi26, Brookville Road, London, Greater London SW6 7BJ4
£2.3M06/220.27 mi697, Fulham Road, London, Greater London SW6 5UJ4
£1.8M06/230.27 mi7, Filmer Road, London, Greater London SW6 7BU4
£1.7M09/230.27 mi5, Filmer Road, London, Greater London SW6 7BU4
£2.0M07/230.29 mi25, Winchendon Road, London, Greater London SW6 5DH4
£1.2M11/230.3 mi14, Prothero Road, London, Greater London SW6 7LZ4
£942K05/210.31 mi47, Prothero Road, London, Greater London SW6 7LY4
£2.2M01/210.31 mi11, Parsons Green Lane, London, Greater London SW6 4HL4
£1.9M07/230.33 mi16, Harbledown Road, London, Greater London SW6 5TP4
£1.6M04/240.34 mi4, Bloom Park Road, London, Greater London SW6 7BG4
£1.5M08/230.36 mi140, Bishops Road, London, Greater London SW6 7AS4
£1.1M06/230.37 mi16, Chesson Road, London, Greater London W14 9QX4
£1.2M01/230.37 mi45, Novello Street, London, Greater London SW6 4JB4
£3.6M05/230.38 mi17, Musgrave Crescent, London, Greater London SW6 4QD4
£1.2M02/230.38 mi87, Chesson Road, London, Greater London W14 9QS4
£1.9M04/210.38 mi16, Blake Gardens, London, Greater London SW6 4QB4
£2.0M09/230.38 mi12, Blake Gardens, London, Greater London SW6 4QB4
£1.2M08/230.39 mi53, Archel Road, London, Greater London W14 9QJ4
£960K02/230.39 mi23, Pellant Road, London, Greater London SW6 7NE4
£2.0M06/230.39 mi3, Campana Road, London, Greater London SW6 4AS4
£1.9M07/230.39 mi17, Campana Road, London, Greater London SW6 4AS4
£3.3M08/230.4 mi41, Basuto Road, London, Greater London SW6 4BL4
£1.4M06/210.4 mi68, Chesson Road, London, Greater London W14 9QU4
£2.5M04/210.4 mi36, Fernhurst Road, London, Greater London SW6 7JW4
£1.3M05/230.4 mi111, Sherbrooke Road, London, Greater London SW6 7QL4
£900K11/210.4 mi60, Orbain Road, Fulham, London, Greater London SW6 7JY4

Local Rents

50 rents from £2.8K/mo to £13K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£4,50004/250.04 mi-3
£5,49909/240.06 miHartismere Road, London, SW64
£13,00009/240.07 miTournay Road, Fulham5
£3,49709/240.07 miTournay Road, Fulham3
£13,00009/240.07 miTournay Road London SW65
£5,75010/240.08 mi-4
£8,00004/250.08 mi-4
£6,00009/240.1 mi-4
£4,00009/240.1 miBurnthwaite Road Fulham SW63
£3,20709/240.1 miHaldane Road, Fulham Broadway, London, SW63
£3,40004/250.11 mi-3
£6,93309/240.13 miFabian Road, Fulham, London, SW64
£3,00009/240.15 mi-3
£5,50009/240.17 mi-3
£5,00001/250.17 mi-3
£2,75902/250.18 mi-3
£2,85002/250.18 mi-3
£5,41709/240.22 mi-3
£3,50009/240.23 miKelvedon Road, London, SW63
£3,50009/240.23 miKelvedon Road, London3
£2,94709/240.24 miFarm Lane, Fulham3
£7,90009/240.25 miSedlescombe Road, Fulham, SW65
£7,90009/240.25 miSedlescombe Road, London, SW65
£3,10004/250.25 mi-3
£5,00002/240.25 mi-3
£8,66709/240.26 miFarm Lane, London, SW63
£3,25012/240.27 mi-3
£9,75009/240.28 miFarm Lane, Fulham, London, SW63
£9,75009/240.28 miLandau Apartments, Fulham, SW63
£3,87809/240.28 miLetterstone Road, London3
£3,79209/240.28 miLillie Road, Fulham, London, SW63
£4,00009/240.29 mi-4
£4,00009/240.3 miProthero Road, London, SW64
£3,79209/240.3 miAriana Apartments, London3
£3,79202/240.3 mi-3
£3,79209/240.3 miLillie Road, Fulham3
£3,46709/240.31 miProthero Road, Fulham, London, SW63
£9,96709/240.32 miParsons Green Lane, London4
£2,92509/240.32 miFulham, London, SW63
£2,92509/240.32 mi-3
£5,00009/240.33 miDelaford Street, London, SW64
£3,55009/240.34 mi-3
£4,60011/240.35 mi-3
£4,80009/240.35 miOngar Road, London, SW65
£7,25002/240.35 mi-3
£3,80010/240.35 mi-3
£2,90004/250.35 mi-3
£3,75010/240.36 mi-3
£7,50002/250.36 mi-4
£4,00009/240.36 miLillie Road, Fulham, London4

Local Area Statistics

Population in SW6

64,994

Population in London

4,771,921

Town centre distance

5.22 miles away

Nearest school

0.20 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-20%

Sales demand

Buyer's market

Capital growth (5yrs)

+3%

Property History

Listed for £1,300,000

March 3, 2025

Floor Plans

Description

  • Three storey house +
  • Fantastic location +
  • Four bedrooms +
  • In need of updating +
  • No onward chain +

We are thrilled to present this remarkable four-story period townhouse, a true gem awaiting your creative vision. This spacious residence boasts four bedrooms and offers flexible living spaces, making it an ideal project for families seeking a home in the heart of Fulham.While the property is currently unmodernised, it presents a unique opportunity for the right buyer. With its charming period features and generous layout, this townhouse has the potential to become a stunning family home tailored to your specifications.Situated in one of Fulham's most sought-after neighbourhoods, you will enjoy the benefits of a vibrant community, excellent local amenities, and convenient transport linksDon't miss out on this exceptional opportunity to create your perfect home in a prestigious location.

Agent Details

All in the postcode...SW19.com, Wimbledon

020 8544 2828

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪