3 Bed Semi-Detached House, Single Let, Windsor, SL4 5DB, £750,000

77 Vansittart Road, Windsor, Berkshire, SL4 5DB - a month ago

BTL
118 m²
+5 photos

ValuationFair Value

Sold Prices£355K - £1.2M
Sold Prices/m²£4.3K/m² - £11K/m²

 

 

Square Metres

118 m²
Price/m²£6.4K/m²

Value Estimate

£745,519

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£187,500

Stamp Duty & Legal Fees

£63,700

Total Cash In

£251,200

 

 

Cash Out

 

Rent Range

£1,495 - £6,900

Rent Estimate

£1,650

Running Costs/mo

£2,694

Cashflow/mo

£-1,044

Cashflow/yr

£-12,525

Gross Yield

3%

Local Sold Prices

50 sold prices from £355K to £1.2M, average is £650.4K. £4.3K/m² to £11K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£560K03/210.07 mi191, Arthur Road, Windsor, Windsor And Maidenhead SL4 1RZ3
£625K03/210.07 mi22, Maidenhead Road, Windsor, Windsor And Maidenhead SL4 5EQ3
£670K01/210.11 mi119, Vansittart Road, Windsor, Windsor And Maidenhead SL4 5DG3
£535K12/200.11 mi111, Oxford Road, Windsor, Windsor And Maidenhead SL4 5DX3
£582.5K03/210.12 mi19, Bexley Street, Windsor, Windsor And Maidenhead SL4 5BP3
£693.8K11/200.12 mi134, Vansittart Road, Windsor, Windsor And Maidenhead SL4 5DQ3
£540K06/210.13 mi20a, Clewer Fields, Windsor, Windsor And Maidenhead SL4 5BW3
£595K05/210.13 mi89, Bexley Street, Windsor, Windsor And Maidenhead SL4 5BX3
£475K05/210.3 mi3, Rectory Close, Windsor, Windsor And Maidenhead SL4 5ER3
£580K06/210.3 mi23, Arthur Road, Windsor, Windsor And Maidenhead SL4 1RS3
£625K06/210.3 miMurdon, Mill Lane, Windsor, Windsor And Maidenhead SL4 5JE3
£465K01/210.33 mi64, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£885K06/230.35 mi29, Green Lane, Windsor, Windsor And Maidenhead SL4 3RZ3
£1.2M05/230.37 miTrinity House, Spinners Walk, Windsor, Windsor And Maidenhead SL4 3AR3
£605K11/200.39 mi54, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£1.1M01/230.41 mi6, York Road, Windsor, Windsor And Maidenhead SL4 3NU3
£735K02/230.41 mi138, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PU3
£950K08/210.41 mi13, St Marks Road, Windsor, Windsor And Maidenhead SL4 3BD3
£650.8K11/200.45 mi11, Queens Road, Windsor, Windsor And Maidenhead SL4 3BQ3
£738K12/200.45 mi13, Albany Road, Windsor, Windsor And Maidenhead SL4 1HL3
£475K04/210.46 mi4, Temple Gate, Windsor, Windsor And Maidenhead SL4 1HA3
£650K02/210.46 mi32, Temple Road, Windsor, Windsor And Maidenhead SL4 1HW3
£565K09/210.46 mi11, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£665K11/210.46 mi6, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£685K02/230.46 mi32, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£710K08/230.46 mi6, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£660K06/210.49 mi92, Grove Road, Windsor, Windsor And Maidenhead SL4 1HS3
£635K11/200.49 mi18, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£710K09/210.49 mi24, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£735K11/200.49 mi22, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£950K06/210.5 mi36c, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HR3
£915K12/200.5 mi1, Brocas Street, Eton, Windsor, Windsor And Maidenhead SL4 6BW3
£475K03/210.5 mi11, Oak Lane, Windsor, Windsor And Maidenhead SL4 5EU3
£512K02/210.5 mi30, Oak Lane, Windsor, Windsor And Maidenhead SL4 5EU3
£655K02/210.52 mi75, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PR3
£575K06/210.53 mi84, Bulkeley Avenue, Windsor, Windsor And Maidenhead SL4 3NE3
£725K12/200.53 mi22, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PQ3
£690K12/200.55 mi19, Devereux Road, Windsor, Windsor And Maidenhead SL4 1JJ3
£690K06/210.55 mi7, Devereux Road, Windsor, Windsor And Maidenhead SL4 1JJ3
£730K02/230.56 mi36, Elm Road, Windsor, Windsor And Maidenhead SL4 3ND3
£475K04/210.56 mi24, Dedworth Road, Windsor, Windsor And Maidenhead SL4 5AY3
£695K11/210.56 mi36, Elm Road, Windsor, Windsor And Maidenhead SL4 3ND3
£610K02/230.59 mi38, Carter Close, Windsor, Windsor And Maidenhead SL4 3QX3
£650K01/230.6 mi8, Helena Road, Windsor, Windsor And Maidenhead SL4 1JN3
£497K04/230.61 mi51, Upcroft, Windsor, Windsor And Maidenhead SL4 3NJ3
£355K03/210.62 mi20, East Crescent, Windsor, Windsor And Maidenhead SL4 5LD3
£385K02/210.64 mi4, Dyson Close, Windsor, Windsor And Maidenhead SL4 3LZ3
£1.1M06/210.66 mi9, Grove Road, Windsor, Windsor And Maidenhead SL4 1JE3
£460K05/210.67 mi125, Vale Road, Windsor, Windsor And Maidenhead SL4 5JR3
£925K12/220.68 mi34, Adelaide Square, Windsor, Windsor And Maidenhead SL4 2AQ3

Local Rents

48 rents from £1.5K/mo to £6.9K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£5,75001/250.08 mi-3
£2,19509/240.09 miVansittart Road Windsor SL43
£3,75008/240.09 mi-3
£3,35001/250.09 mi-3
£2,75008/240.1 miOxford Road Windsor SL43
£2,00008/240.11 miClewer Fields, Windsor3
£2,09508/240.12 miOxford Road, Windsor3
£3,50008/240.12 miAlbert Street, Windsor, SL43
£2,00008/240.13 mi-3
£3,50008/240.18 mi Trevelyan Court, Windsor, SL4 3SE3
£4,00009/240.18 mi Trevelyan Court, Windsor, SL4 3SE3
£1,90001/250.2 mi-3
£2,10009/240.25 miArthur Road, Windsor, Berkshire, SL43
£2,10009/240.25 miArthur Road3
£2,35008/240.29 miTrevelyan Court, Green Lane, Windsor3
£2,35008/240.29 miTrevelyan Court, Windsor, Berkshire, SL43
£2,35008/240.32 miTrevelyan Court, Windsor, Berkshire, SL43
£3,50008/240.32 mi-3
£1,72512/240.32 mi-3
£2,35008/240.33 miWindsor SL43
£2,35008/240.33 miTrevelyan Court, Windsor3
£2,35008/240.33 miTrevelyan Court3
£1,95009/240.33 miTrevelyan Court Windsor SL43
£2,30009/240.33 miTrevelyan Court, Windsor3
£3,00008/240.35 miGreen Lane Windsor SL43
£2,79509/240.35 miCanterbury Mews, Windsor, SL43
£2,10001/250.35 mi-3
£2,75008/240.36 miCanterbury Mews Windsor SL43
£2,75008/240.36 miCanterbury Mews Windsor SL43
£2,79509/240.36 miCanterbury Mews Windsor SL43
£3,85008/240.36 mi-3
£2,35008/240.39 miWindsor, Berkshire, SL43
£2,70009/240.4 miSt Marks Road3
£2,85009/240.4 miSt. Marks Road Windsor SL43
£2,95009/240.41 miSt. Marks Road Windsor SL43
£2,50008/240.45 miAlbany Road, Windsor, Berkshire, SL43
£1,49508/240.46 miPeascod Street Windsor SL43
£1,95001/250.46 mi-3
£1,65008/240.47 miBirchington Road3
£1,85008/240.47 miWindsor, Windsor, SL43
£1,85008/240.47 mi-3
£2,35008/240.47 miBrocas Street Eton SL43
£2,95012/240.49 mi-3
£5,30010/240.49 mi-3
£6,90003/250.49 mi-3
£1,55008/240.53 miVictoria Street, Windsor3
£6,50009/240.53 miHigh Street, Eton, Windsor, Berkshire, SL43
£4,40010/240.55 mi-3

Local Area Statistics

Population in SL4

43,222

Population in Windsor

43,227

Town centre distance

1.18 miles away

Nearest school

0.10 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £750,000

March 3, 2025

Floor Plans

Description

  • Extended Period Villa +
  • 3 Double Bedrooms +
  • Kitchen Breakfast Room +
  • Garden Room +
  • Town Centre +
  • EPC Rating: D / Council Tax Band: E +

Summary
A 3-bedroom semi-detached period villa offered with an abundance of period features including several period fireplaces. This attractive property has been extended to the rear creating a double story extension offering a dining room area off the kitchen and a third double bedroom. There is a useful and spacious garden/room office with power and lighting.

The ground floor extension offers an open plan kitchen/breakfast room with skylight and bi fold doors to the rear. There is a range of integrated appliances, comprising a washer/dryer, dishwasher & fridge/freezer. The there is spacious living/dining room and a cloakroom off the hallway. To the first floor there are three double bedrooms (bedroom 3 is part of the first-floor extension) two with the benefit of storage and the family bathroom is light and modern.

To the rear of the property there is a good size rear garden, gated access to the front and you will find access to the garden room/office.

Location
The property is perfectly situated to Windsor town centre and its comprehensive range of restaurants, pubs, and shopping facilities and the train station. Windsor Castle, River Thames, the Long Walk, Windsor Great Park, and Eton High Street are just a few minutes’ walk.

Agent Details

The Frost Partnership, Windsor

01753 387205

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪