3 Bed Flat, Single Let, London, SW18 1ND £825,000

Melrose Road, London, SW18 1ND - 1 views - 9 months ago
Under Offer
Leasehold
BTL
~98 m²
Property image

ValuationOvervalued

Sold Prices£370K - £2.0M
Sold Prices/m²£4K/m² - £13.8K/m²

 

 

Square Metres

~97.64 m²
Price/m²£8.4K/m²

Value Estimate

£635,054

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£206,250

Stamp Duty & Legal Fees

£73,700

Total Cash In

£279,950

 

 

Cash Out

 

Rent Range

£2,100 - £6,900

Rent Estimate

£2,299

Running Costs/mo

£3,058

Cashflow/mo

£-759

Cashflow/yr

£-9,107

Gross Yield

3%

Local Sold Prices

50 sold prices from £370K to £2.0M, average is £657.5K. £4K/m² to £13.8K/m², average is £6.5K/m².

Price
Date
Distance
Address
Beds
 
£825K07/250.03 mi11c, Melrose Road, London SW18 1ND3
£838.1K05/250.3 mi160, Balvernie Grove, London SW18 5RW3
£2.0M07/230.3 miFlat F105, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG3
£730K07/230.31 mi65, Smeaton Road, London, Greater London SW18 5JJ3
£410K02/230.35 mi18, Arnal Crescent, London, Greater London SW18 5PX3
£624.8K01/240.47 mi95a, Replingham Road, London, Greater London SW18 5LU3
£795K02/240.5 mi57, Ground Floor Flat, Oakhill Road, London, Greater London SW15 2QJ3
£413K07/230.5 mi69, Skeena Hill, London, Greater London SW18 5PW3
£440.5K06/210.53 mi44, Evenwood Close, London, Greater London SW15 2DA3
£855K05/250.54 mi23a, Astonville Street, London SW18 5AN3
£801K03/230.54 mi7a, Trentham Street, London, Greater London SW18 5AS3
£425K02/250.55 mi103, Whitlock Drive, London SW19 6SH3
£695K04/240.58 mi105, Twilley Street, London SW18 4NW3
£760K03/250.6 mi1 Cavendish Close, Flat 6, St Johns Avenue, London SW15 2AL3
£386K08/230.61 miFlat 26, Bowyer House, Vermont Road, London, Greater London SW18 2AE3
£815K03/250.61 mi11 Cummings House, Apartment 53, Chivers Passage, London SW18 1UA3
£770K06/210.62 mi24, Disraeli Gardens, London, Greater London SW15 2QB3
£820K08/210.62 mi37, Disraeli Gardens, London, Greater London SW15 2QB3
£421.5K09/210.62 miFlat 6, Culver Court, Borrodaile Road, London, Greater London SW18 2LD3
£370K02/230.63 mi5, Beaumont Road, London, Greater London SW19 6SP3
£889K09/230.63 miUpper Flat, 91, Putney Bridge Road, London, Greater London SW15 2PA3
£680K10/230.63 mi32, Lydden Grove, London, Greater London SW18 4LL3
£580K07/230.64 miFlat, 9, Mere Close, London, Greater London SW15 3HX3
£650K08/250.67 mi398, Merton Road, London SW18 5AD3
£400K05/250.67 mi11, Shoreham Close, London SW18 1DT3
£605K03/250.69 mi22, Colebrook Close, London SW15 3HZ3
£617.5K08/240.69 mi18, Colebrook Close, London SW15 3HZ3
£685K05/250.69 miApartment 20, 2 Linton House, Creek Lane, London SW18 1SY3
£430K03/240.69 mi40, Castlecombe Drive, London SW19 6RU3
£445K02/230.69 miFlat 6, Swanmore Court, Garton Place, London, Greater London SW18 2AY3
£665K06/230.69 miFlat 10, West Point, Putney Hill, London, Greater London SW15 6RU3
£390K09/230.69 mi44, Castlecombe Drive, London, Greater London SW19 6RU3
£435K07/210.7 miFlat 8, Allenswood, Albert Drive, London, Greater London SW19 6JX3
£660K07/230.7 miGround Floor Flat, 133, Lavenham Road, London, Greater London SW18 5EP3
£724.1K06/250.7 miFlat First Floor A, 144, Lavenham Road, London SW18 5EP3
£425K03/240.74 miAmbleside, 30, Albert Drive, London SW19 6JY3
£800K01/250.74 mi34 Waterbank House, 15, Knaresborough Drive, London SW18 4FU3
£800K06/250.75 mi15, Balliol House, Manor Fields, London SW15 3LL3
£800K06/250.75 mi15, Balliol House, Manor Fields, London SW15 3LL3
£785K10/230.76 miFlat 16, Somerville House, Manor Fields, London, Greater London SW15 3LX3
£481K02/230.77 mi5, Swanton Gardens, London, Greater London SW19 6BN3
£900K07/230.77 mi69a, St Ann's Hill, London, Greater London SW18 2SA3
£850K09/230.77 mi56a, Disraeli Road, Putney, London, Greater London SW15 2DS3
£655K12/210.77 miFlat 16, Magdalene House, Manor Fields, London, Greater London SW15 3LU3
£425K08/230.78 mi2, Wainford Close, London, Greater London SW19 6BH3
£417K08/250.79 mi24, Lydney Close, London SW19 6JN3
£438.8K05/250.79 mi30a, Rosehill Road, London SW18 2NX3
£490K02/250.81 mi2, Flat First Floor A, Duntshill Road, London SW18 4QL3
£675K09/210.82 mi29a, Duntshill Road, London, Greater London SW18 4QN3
£610K06/210.85 mi9, Galesbury Road, London, Greater London SW18 2RL3

Local Rents

50 rents from £2.1K/mo to £6.9K/mo, average is £2.9K/mo.

Rent
Date
Distance
Address
Beds
 
£3,25008/250.03 miMelrose Road, London3
£2,95007/250.16 miMorris Gardens, Southfields, SW18 5HL3
£2,89509/240.17 mi-3
£2,89509/240.17 miSouthfield, Southfield, SW183
£3,00010/250.17 mi-3
£4,25010/250.17 mi-3
£2,60006/250.19 miGranville Road, Southfields, SW18 5SF3
£3,00009/240.19 miGranville Road, Southfields, SW18 5SF3
£3,45009/240.21 miWest Hill Road, Wandsworth, London, SW183
£2,75001/250.23 mi-3
£3,25009/240.23 miMerton Road, Putney, London, SW183
£3,25009/240.24 miMerton Road Wandsworth SW183
£3,25009/240.24 miMerton Road, London, SW183
£3,25009/240.25 miMerton Road, Wandsworth, SW183
£3,00010/250.26 miSouthfields Road, Putney, SW183
£3,00009/240.26 miRingford Road, London, SW183
£2,40011/250.26 mi-3
£2,10005/250.26 mi-3
£2,60010/250.27 mi-3
£2,80008/250.27 mi-3
£3,25008/250.27 miWhitelands Crescent London SW183
£2,82011/250.27 mi-3
£2,40010/250.28 miLuscombe House, West Hill, London3
£2,40011/250.28 miLuscombe House, West Hill, London3
£2,40010/250.28 mi-3
£2,40011/250.28 mi-3
£2,83507/250.28 miWest Hill, Wandsworth, London, SW183
£3,17511/250.29 miLainson Street, Southfields, London, SW183
£3,50004/250.29 mi-3
£2,75008/250.31 miSmeaton Road, LONDON3
£3,00011/250.32 miLebanon Gardens, Lebanon Gardens, Putney, SW183
£2,60007/250.32 miMapleton Road, London3
£3,00010/250.33 miWimbledon Park Road, London, SW183
£3,50010/250.33 miLongstaff Crescent, London3
£3,00010/250.33 miUpper Richmond Road, Putney, SW153
£2,30008/250.33 mi-3
£2,30008/250.33 miMerton Road, London, SW183
£3,90008/250.33 miPulborough Road, Southfields, London, SW183
£2,75010/250.33 miLongfield Street, London3
£2,35010/250.34 miArnal Crescent, London, SW183
£2,25011/250.34 miArnal Crescent, London, SW183
£2,15011/250.34 miArnal Crescent, London, SW183
£2,50002/250.35 mi-3
£2,15010/250.35 mi-3
£3,00009/240.36 miAvening Road, Earlsfield, SW183
£2,29507/250.37 miLongfield Street, London, SW183
£3,50008/250.38 miCromford Road, East Putney, London, SW183
£3,75009/250.38 miKeswick Road, London, SW153
£6,90008/250.4 mi-3
£2,75011/250.4 miEriccson Close, London, SW183

Local Area Statistics

Population in SW18

59,828

Population in London

4,771,921

Town centre distance

6.73 miles away

Nearest school

0.10 miles away

Nearest train station

0.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+6%

Property History

Listed for £825,000

March 3, 2025

Floor Plans

Property image

Description

  • Newly refurbished +
  • Three Bedrooms +
  • Fabulous location +
  • Two bathrooms +
  • Allocated off-street parking +
  • Communal Garden +

This stylish first floor apartment, with communal gardens and off street parking, occupies the first floor of a stunning period building, ideally located between Southfields and Putney. Recently renovated, this spacious property spans to over 1000 sq ft and is flooded light. There are three well-proportioned double bedrooms, the principal with an ensuite shower room, and a large family bathroom. The generous reception room offers excellent entertaining space, and views over the incredible communal garden to the rear, which faces south, and there is a separate kitchen, which has been recently fitted with careful consideration of the space. The flat benefits from a share of freehold, and an allocated off-street parking space in front of the house. Virtual staging to second bedroom to show room proportion

Agent Details

Loney Miller Limited, London

020 3840 3590

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪