2 Bed Flat, Single Let, Hounslow, TW3 1SQ, £275,000

Pears Road, Hounslow, TW3 1SQ - 1 views - 2 months ago

Leasehold
BTL
ROI: 6%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£230.9K - £450K
Sold Prices/m²£3.9K/m² - £10.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4K/m²

Value Estimate

£330,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£68,750

Stamp Duty & Legal Fees

£16,200

Total Cash In

£84,950

 

 

Cash Out

 

Rent Range

£1,650 - £2,500

Rent Estimate

£1,650

Running Costs/mo

£1,209

Cashflow/mo

£441

Cashflow/yr

£5,288

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £230.9K to £450K, average is £332.5K. £3.9K/m² to £10.3K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£306K11/230.19 miFlat 52, Westgate House, London Road, Isleworth, Greater London TW7 4AS2
£322K05/210.19 mi49, Dominion Close, Hounslow, Greater London TW3 1PQ2
£355K01/240.19 mi47, Dominion Close, Hounslow, Greater London TW3 1PQ2
£230.9K06/230.29 miFlat 38, Kingfisher Court, Draper Close, Isleworth, Greater London TW7 4SX2
£280K02/230.3 miFlat 30, Kingfisher Court, Draper Close, Isleworth, Greater London TW7 4SX2
£297K03/230.35 mi29, Stirling Grove, Hounslow, Greater London TW3 1QG2
£270K06/210.35 mi39, Stirling Grove, Hounslow, Greater London TW3 1QG2
£365K04/230.37 miFlat 11, Kelvin Court, Woodlands Grove, Isleworth, Greater London TW7 6NT2
£345K05/210.38 miFlat 7, Kelvin Court, Woodlands Grove, Isleworth, Greater London TW7 6NT2
£300K11/210.44 mi4, Weavers Close, Isleworth, Greater London TW7 6EH2
£370K10/200.47 mi3a, Witham Road, Isleworth, Greater London TW7 4AJ2
£290K03/210.51 miFlat 88, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£375K01/230.51 mi8, Weston Gardens, Isleworth, Greater London TW7 4LF2
£295K04/210.53 miFlat 11, St Johns Court, St Johns Road, Isleworth, Greater London TW7 6PA2
£376K03/210.53 miFlat 16, St Johns Court, St Johns Road, Isleworth, Greater London TW7 6PA2
£340K03/230.53 miFlat 23, St Johns Court, St Johns Road, Isleworth, Greater London TW7 6PA2
£385K02/230.53 miFlat 5, St Johns Court, St Johns Road, Isleworth, Greater London TW7 6PA2
£325K08/210.55 mi96a, Morris Road, Isleworth, Greater London TW7 6JF2
£291K03/210.58 mi8, Chamberlain Gardens, Hounslow, Greater London TW3 4NF2
£375K06/230.58 mi16, Wheatley Road, Isleworth, Greater London TW7 6JH2
£316.5K06/210.58 mi6, Baldwin Gardens, Hounslow, Greater London TW3 4NG2
£315K02/230.58 mi9, Chamberlain Gardens, Hounslow, Greater London TW3 4NF2
£398K05/210.59 mi136, Hanworth Road, Hounslow, Greater London TW3 1UG2
£348K02/210.6 mi18, St Christophers Close, Isleworth, Greater London TW7 4NP2
£311K06/210.6 mi7a, Wheatley Road, Isleworth, Greater London TW7 6JJ2
£325K03/210.61 mi41a, Wheatley Road, Isleworth, Greater London TW7 6JJ2
£281K03/210.61 miFlat 3, Nuffield Court, Old Park Mews, Hounslow, Greater London TW5 0QX2
£445K09/230.63 mi14a, Avenue Road, Isleworth, Greater London TW7 4JN2
£269.5K06/210.64 miFlat 78, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£380K06/210.65 mi34, Aplin Way, Isleworth, Greater London TW7 4RJ2
£299.9K10/220.65 miFlat 64, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£360K06/210.68 mi13, Henley Close, Isleworth, Greater London TW7 5DQ2
£330K06/210.69 mi17, Deborah Close, Isleworth, Greater London TW7 4NY2
£365K01/210.69 mi15, Deborah Close, Isleworth, Greater London TW7 4NY2
£375K04/230.69 mi11, Meadowbank Close, Isleworth, Greater London TW7 4FB2
£365K01/210.69 mi15, Deborah Close, Isleworth, Greater London TW7 4NY2
£335K10/220.7 mi52b, Spring Grove Road, Hounslow, Greater London TW3 4BN2
£270K10/230.71 mi42, Montague Road, Hounslow, Greater London TW3 1LD2
£450K02/210.71 mi1, College Road, Isleworth, Greater London TW7 5DJ2
£295K03/210.73 miFlat 10a, Osterley Lodge, Church Road, Isleworth, Greater London TW7 4PQ2
£328K01/230.73 miFlat 16, Osterley Lodge, Church Road, Isleworth, Greater London TW7 4PQ2
£370K11/200.77 mi4, Primrose Place, Isleworth, Greater London TW7 5BA2
£345K02/210.78 miFlat 10, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£290K06/210.78 miFlat 29, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£360K03/220.78 miFlat 6, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£360K02/210.8 mi6, Munnings Gardens, Isleworth, Greater London TW7 7NQ2
£320K01/210.83 mi182, Whitton Dene, Isleworth, Greater London TW7 7NG2
£325K12/200.83 mi162, Whitton Dene, Isleworth, Greater London TW7 7NG2
£365K05/230.83 mi14, Lismore Close, Isleworth, Greater London TW7 6QX2
£380K06/210.83 mi3, Lismore Close, Isleworth, Greater London TW7 6QX2

Local Rents

51 rents from £1.6K/mo to £2.5K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£2,00012/240.1 mi-2
£2,15002/240.14 mi-2
£2,05003/250.14 mi-2
£2,10003/250.15 mi-2
£2,45011/240.17 mi-2
£1,97504/250.18 mi-2
£2,24903/250.19 mi-2
£1,95004/250.19 mi-2
£1,85011/240.2 mi-2
£1,95004/250.2 mi-2
£1,95004/250.2 mi-2
£1,90004/250.2 mi-2
£2,02510/240.2 miLondon Road, Hounslow, Middlesex, TW32
£2,09010/240.2 miLondon Road, Hounslow, Middlesex, TW32
£2,00010/240.21 mi-2
£1,74711/240.24 mi-2
£1,90011/240.24 mi-2
£1,65001/250.24 mi-2
£1,95004/250.24 mi-2
£2,20004/250.24 mi-2
£1,95004/250.24 mi-2
£1,85010/240.27 mi-2
£1,69510/240.27 miBridge Road, Isleworth, TW7 6HF2
£2,30002/250.28 mi-2
£2,20003/250.28 mi-2
£1,95010/240.3 miDraper Close, Isleworth2
£2,00003/250.31 mi-2
£1,97502/240.31 mi-2
£1,95010/240.32 mi-2
£1,90004/250.32 mi-2
£1,77510/240.35 miStirling Grove, Hounslow, Greater London, TW32
£1,65010/240.36 miCecil Road, Hounslow, TW32
£1,97502/240.36 mi-2
£1,97502/240.36 mi-2
£2,10002/250.36 mi-2
£1,75011/240.37 mi-2
£1,80012/240.37 mi-2
£2,00003/250.4 mi-2
£2,50010/240.42 mi-2
£2,00010/240.43 miGrove House, 76 Sidmouth Ave, Isleworth2
£1,75011/240.43 mi-2
£2,00010/240.43 mi-2
£2,25010/240.43 mi-2
£2,15010/240.43 miSidmouth Avenue, Isleworth2
£2,15010/240.43 miSidmouth Avenue, Isleworth, TW72
£1,95003/250.46 mi-2
£1,85002/250.46 mi-2
£1,85012/240.47 mi-2
£1,99904/250.47 mi-2
£1,70002/240.47 mi-2
£2,10001/250.47 mi-2

Local Area Statistics

Population in TW3

39,554

Population in Hounslow

96,666

Town centre distance

1.40 miles away

Nearest school

0.20 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+61%

Property History

Listed for £275,000

March 3, 2025

Floor Plans

Description

  • A two double bedroom purpose built apartment +
  • Double glazed windows and central heating +
  • Spacious lounge and kitchen +
  • Entry phone system +
  • Bathroom and separate w/c +
  • EPC Rating D Council Tax Band C +

A two double bedroom purpose built second floor apartment situated within walking distance of Hounslow Town Centre, bus garage and Hounslow East Tube Station, local schools and bus routes are all within easy reach. The accommodation comprises a bright spacious lounge, two double bedrooms, kitchen, bathroom and separate w/c. The property also benefits from double glazed windows, central heating, entry phone system and is offered for sale with no onward chain!

Communal Entrance - Entry phone, stairs to second floor. Front door to...

Entrance Hallway - Entry phone system, radiator, doors to rooms.

Lounge - Rear aspect double glazed window, power point, radiator, laminate flooring.

Kitchen - 1 1/2 bowls single drainer sink unit with mixer tap and cupboard below, further wall and floor mounted units, built-in hob and oven below, space for fridge, freezer and washing machine, part tiled walls, wall mounted 'Worcester' boiler, rear aspect double glazed window.

Bedroom One - Front aspect double glazed window, laminate flooring, built-in cupboard.

Bedroom Two - Front aspect double glazed window, power point.

Bathroom - White suite comprising panel enclosed bath, pedestal wash hand basin, tiled walls, towel rail, double glazed window.

Separate W/C - Low level w/c, double glazed window.

Agent Details

Stamfords, Hounslow

020 3835 3582

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪