2 Bed Flat, Single Let, Pinner, HA5 1RJ £450,000

Portman House, Field End Road, Eastcote HA5 1RJ - 3 views - 9 months ago
Leasehold
BTL
~68 m²
Property image

ValuationOvervalued

Sold Prices£150K - £487.5K
Sold Prices/m²£2.5K/m² - £11.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.6K/m²

Value Estimate

£401,976

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£33,700

Total Cash In

£146,200

 

 

Cash Out

 

Rent Range

£1,500 - £2,200

Rent Estimate

£1,651

Running Costs/mo

£1,756

Cashflow/mo

£-105

Cashflow/yr

£-1,265

Gross Yield

4%

Local Sold Prices

50 sold prices from £150K to £487.5K, average is £380K. £2.5K/m² to £11.6K/m², average is £6.1K/m².

Price
Date
Distance
Address
Beds
 
£430K02/250.05 mi150 Portman House, Flat 6, Field End Road, Pinner HA5 1RJ2
£300K07/210.12 mi180a, Field End Road, Pinner, Greater London HA5 1RF2
£340K09/230.18 mi50a, Lime Grove, Ruislip, Greater London HA4 8RY2
£475K11/220.19 mi46, Winslow Close, Pinner, Greater London HA5 2QY2
£485K11/220.19 mi85, Winslow Close, Pinner, Greater London HA5 2QY2
£385K05/250.19 mi76, Winslow Close, Pinner HA5 2QY2
£385K05/250.19 mi76, Winslow Close, Pinner HA5 2QY2
£380K04/230.21 mi77, Hawthorne Avenue, Ruislip, Greater London HA4 8SR2
£455K01/230.22 mi25, The Sigers, Pinner, Greater London HA5 2QJ2
£380K11/230.25 mi8a, The Sigers, Pinner HA5 2QH2
£444K11/210.25 mi73, The Sigers, Pinner, Greater London HA5 2QJ2
£460K03/230.25 mi63, The Sigers, Pinner, Greater London HA5 2QJ2
£475K10/220.25 mi39, The Sigers, Pinner, Greater London HA5 2QJ2
£390K06/210.25 mi11, The Sigers, Pinner, Greater London HA5 2QJ2
£487.5K11/220.25 mi37, The Sigers, Pinner, Greater London HA5 2QJ2
£470K03/250.25 mi23, Winslow Close, Eastcote HA5 2QX2
£470K03/250.25 mi23, Winslow Close, Eastcote HA5 2QX2
£420K03/230.27 mi8, The Sigers, Pinner, Greater London HA5 2QH2
£402.5K06/210.27 mi26, The Sigers, Pinner, Greater London HA5 2QH2
£340K11/240.3 miSalisbury House, 15, Rodwell Close, Ruislip HA4 9NE2
£458K03/250.32 mi18a, Kent Gardens, Ruislip HA4 8RX2
£150K11/240.32 miPretoria House, 8, Rodwell Close, Ruislip HA4 9NG2
£355K05/250.33 mi5, 1 Whitchurch House, Wren Lane, Eastcote, Ruislip HA4 8FF2
£370K05/250.33 mi1, Whitchurch House, Wren Lane, Eastcote, Ruislip HA4 8FF2
£355K05/250.33 mi5, 1 Whitchurch House, Wren Lane, Eastcote, Ruislip HA4 8FF2
£370K05/250.33 mi1, Whitchurch House, Wren Lane, Eastcote, Ruislip HA4 8FF2
£413K06/250.33 mi6b, Beech Avenue, Ruislip HA4 8UQ2
£413K06/250.33 mi6b, Beech Avenue, Ruislip HA4 8UQ2
£307.5K04/250.34 mi3, Swallow Court, Dollis Crescent, Ruislip HA4 9ST2
£307.5K04/250.34 mi3, Swallow Court, Dollis Crescent, Ruislip HA4 9ST2
£360K06/210.34 mi26a, Kent Gardens, Ruislip, Greater London HA4 8RX2
£380K11/220.35 mi21, Dollis Crescent, Ruislip, Greater London HA4 9SN2
£380K12/230.39 mi10, Eastcote Place, Pinner, Greater London HA5 2EL2
£440K10/240.39 miEastcote Place, 8, Azalea Walk, Pinner HA5 2EL2
£475K11/240.39 miEastcote Place, 9, Azalea Walk, Pinner HA5 2EL2
£325K03/250.45 mi1, Royal Court, Hume Way, Ruislip HA4 8AT2
£250K03/230.45 miFlat 16, Royal Court, Hume Way, Ruislip, Greater London HA4 8AT2
£320K09/210.45 miFlat 11, Royal Court, Hume Way, Ruislip, Greater London HA4 8AT2
£384K05/230.52 mi212, Southbourne Gardens, Ruislip, Greater London HA4 9SG2
£335K08/210.55 mi87, Mount Park Road, Pinner, Greater London HA5 2JY2
£380K01/230.55 mi87, Mount Park Road, Eastcote, Pinner, Greater London HA5 2JY2
£380K07/230.6 mi1, Kaduna Close, Pinner, Greater London HA5 2PZ2
£387.8K09/210.64 mi39, Westholme Gardens, Ruislip, Greater London HA4 8QH2
£435K09/230.68 mi37, Westholme Gardens, Ruislip, Greater London HA4 8QH2
£250K05/230.72 mi116a, Pembroke Road, Ruislip, Greater London HA4 8NW2
£350K11/230.74 mi75c, Manor Way, Ruislip, Greater London HA4 8HW2
£268K09/210.75 mi54a, Victoria Road, Ruislip, Greater London HA4 0AH2
£375K06/230.79 mi211, Whitby Road, Ruislip, Greater London HA4 9ED2
£345K10/230.8 mi23, Lloyd Court, Pinner HA5 1EF2
£390K03/250.81 mi57, Lloyd Court, Pinner HA5 1EG2

Local Rents

50 rents from £1.5K/mo to £2.2K/mo, average is £1.8K/mo.

Rent
Date
Distance
Address
Beds
 
£2,20006/250.04 miField End Road, Eastcote, HA52
£2,10007/250.04 miField End Road, Pinner, HA52
£2,10008/250.04 miField End Road, Eastcote, HA52
£1,77510/250.04 miPortman House, Field End Road, Eastcote 2
£1,70006/250.04 miPortman House2
£1,65005/250.07 mi-2
£1,65005/250.07 mi-2
£1,50010/250.12 miField End Road, Pinner, HA52
£2,05009/250.15 mi-2
£1,90008/250.19 miWinslow Close, Pinner2
£1,85011/250.21 miThe Forresters, Winslow Close, Pinner, HA52
£1,79510/250.25 miWinslow Close, Pinner, HA52
£1,67508/250.26 miThe Sigers, Pinner2
£1,75008/250.27 miField End Road, Ruislip, HA42
£1,85006/250.27 miField End Road2
£1,85011/250.27 miField End Road, Eastcote2
£1,80010/250.27 miPalmera House, 270 Field End Road, Ruislip, HA42
£1,95011/250.27 miThe Sigers, Pinner, HA52
£1,79504/240.27 mi-2
£1,80008/250.28 mi-2
£1,75007/250.28 miLuna, Ruislip, HA42
£1,75007/250.28 miLuna, Ruislip, HA42
£2,00004/240.28 miField End Road, Eastcote, HA42
£1,60009/250.29 miAdstock Court, Coleridge Drive, Eastcote, HA42
£1,67011/250.3 miStanmore House, 7 Coleridge Drive, Ruislip, HA42
£1,69503/240.3 miWellington House, Rodwell Close, Easrcote, HA42
£1,57512/240.3 mi-2
£1,75004/240.3 miColeridge Drive, Ruislip2
£1,70004/240.3 miSalisbury House , Rodwell Close, Ruislip2
£1,75011/250.3 mi-2
£1,75007/250.31 miRodwell Close, Eastcote, Ruislip, HA42
£1,75002/250.31 mi-2
£1,80004/250.31 mi-2
£1,75002/250.31 mi-2
£1,75004/250.31 mi-2
£1,70005/250.31 mi-2
£1,85006/250.32 mi-2
£1,85011/250.32 mi-2
£1,80011/250.32 miRodwell Close, Ruislip2
£1,62504/240.32 mi-2
£1,80008/250.33 mi5 Ottawa House, Rodwell Close, HA4 9NF2
£1,65008/250.33 miRodwell Close, Ruislip, Greater London, HA42
£1,80010/250.33 mi5 Ottawa Rodwell Close, HA42
£1,80007/250.33 miField End Road, Eastcote, HA42
£1,64510/250.33 miDollis Crescent, Ruislip, HA42
£1,69510/250.33 mi-2
£1,85010/250.33 mi-2
£1,85010/250.33 miDollis Crescent, Ruislip, HA42
£1,80001/250.33 mi-2
£1,70004/250.33 mi-2

Local Area Statistics

Population in HA5

44,534

Town centre distance

1.42 miles away

Nearest school

0.40 miles away

Nearest train station

0.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-2%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Listed for £450,000

March 3, 2025

Floor Plans

Property image

Description

  • OPEN PLAN KITCHEN/DINING/RECEPTION ROOM +
  • TWO DOUBLE BEDROOMS +
  • FAMILY BATHROOM +
  • ENTRANCE HALL WITH STORAGE +
  • PATIO AREA +
  • ALLOCATED UNDERGROUND PARKING +
  • LIFT TO ALL FLOORS +
  • NO ONWARD CHAIN +
  • LONG LEASE +

The entrance hall provides access to all rooms and has three storage cupboards. There is a spacious open-plan kitchen/dining/reception room, with French doors opening out to a patio area overlooking the communal gardens. The modern kitchen features a range of fitted units providing ample storage space and work surfaces, together with integrated appliances.

There are two good-sized double bedrooms with one boasting fitted wardrobes, a modern family bathroom and a WC. 

This property has the added benefit of secure underground parking, communal gardens, lift to all floors, a long lease and is presented to the market with no onward chain.

Portman House is located on Field End Road, providing easy access to Eastcote High Street, which offers a variety of shops, restaurants, coffee houses and popular supermarkets.

Transport facilities include local bus links and the Metropolitan and Piccadilly Lines at Eastcote tube station, which both provide a fast and frequent service into the heart of Central London and beyond. The area is well served for primary and secondary schooling, children's parks/playgrounds and recreational facilities.

Tenure: Leasehold
Lease Term: 144 Years remaining
Service Charge: £2,500 pa
Ground Rent: £300.00 pa
Local Authority: London Borough of Hillingdon
Council Tax Band: E
Energy Efficiency Rating: C

Agent Details

Robsons, Pinner

020 8866 8083

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪