3 Bed Terraced House, Single Let, Harwich, CO12 3LY, £170,000

4 Station Road, Harwich, CO12 3LY - 1 views - a month ago

BTL
ROI: 6%
60 m²
+12 photos

ValuationOvervalued

Sold Prices£125K - £365K
Sold Prices/m²£1.3K/m² - £3.6K/m²

 

 

Square Metres

60 m²
Price/m²£2.8K/m²

Value Estimate

£117,641

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£10,600

Total Cash In

£53,100

 

 

Cash Out

 

Rent Range

£850 - £2,300

Rent Estimate

£996

Running Costs/mo

£750

Cashflow/mo

£246

Cashflow/yr

£2,947

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £125K to £365K, average is £202.3K. £1.3K/m² to £3.6K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£240K01/230.02 mi2, Main Road, Harwich, Essex CO12 3LZ3
£162K05/210.03 mi15, Station Road, Harwich, Essex CO12 3LY3
£150K10/200.09 mi51, Albemarle Street, Harwich, Essex CO12 3HN3
£230K10/200.13 mi22, West Street, Harwich, Essex CO12 3DB3
£170K06/210.15 mi46, Fernlea Road, Harwich, Essex CO12 3BW3
£172.5K06/230.2 mi37, Mayflower Avenue, Dovercourt, Harwich, Essex CO12 3NW3
£206K03/210.2 mi48, West Street, Harwich, Essex CO12 3DD3
£237.5K04/210.2 mi40, West Street, Harwich, Essex CO12 3DD3
£250K01/230.2 mi37a, West Street, Harwich, Essex CO12 3DD3
£265K04/230.2 mi38a, West Street, Harwich, Essex CO12 3DD3
£217K03/210.2 mi37a, West Street, Harwich, Essex CO12 3DD3
£270K10/220.26 mi16b, Kings Head Street, Harwich, Essex CO12 3EE3
£150K07/230.26 mi9, Talbot Street, Harwich, Essex CO12 3JQ3
£160K11/200.29 mi32, Grafton Road, Harwich, Essex CO12 3BD3
£185K01/210.35 mi4, Park Road, Harwich, Essex CO12 3BJ3
£125K05/210.38 mi30, Gwynne Road, Harwich, Essex CO12 3BG3
£180K07/210.38 mi31, Gwynne Road, Harwich, Essex CO12 3BG3
£150K10/200.4 mi43, Waddesdon Road, Harwich, Essex CO12 3BA3
£182.5K06/210.49 mi6, Station Road, Dovercourt, Harwich, Essex CO12 3AL3
£207K06/210.52 mi15, Nelson Road, Harwich, Essex CO12 3AH3
£172K12/200.52 mi20, Nelson Road, Harwich, Essex CO12 3AH3
£135K06/210.61 mi18, Hordle Street, Harwich, Essex CO12 3PZ3
£132.5K05/210.61 mi28, Hordle Street, Harwich, Essex CO12 3PX3
£187.5K08/210.63 mi2, Empire Road, Harwich, Essex CO12 3QA3
£160K08/230.63 mi15, Empire Road, Harwich, Essex CO12 3QA3
£174K12/200.63 mi21, Empire Road, Harwich, Essex CO12 3QA3
£270K01/210.65 miQuinta La Mere, Pattricks Lane, Harwich, Essex CO12 3QJ3
£225K07/210.69 mi215, Main Road, Harwich, Essex CO12 3PJ3
£175K02/210.7 mi39, Brooklyn Road, Harwich, Essex CO12 3QF3
£227K03/230.73 mi13, Brooklyn Road, Harwich, Essex CO12 3QE3
£220K04/210.73 mi28, Brooklyn Road, Harwich, Essex CO12 3QE3
£235K11/220.73 mi27, Brooklyn Road, Harwich, Essex CO12 3QE3
£242.5K12/220.73 mi37, Brooklyn Road, Harwich, Essex CO12 3QF3
£255K12/220.74 mi26, Brooklyn Road, Harwich, Essex CO12 3QE3
£225K07/210.74 mi44, Oakland Road, Harwich, Essex CO12 3QG3
£215K11/210.74 mi49, Oakland Road, Harwich, Essex CO12 3QG3
£215K04/210.76 mi6, Oakland Road, Harwich, Essex CO12 3QQ3
£195K03/210.76 mi23, Oakland Road, Harwich, Essex CO12 3QQ3
£235K11/210.79 mi18, Portland Avenue, Harwich, Essex CO12 3QN3
£147K10/200.8 mi11, Lee Road, Harwich, Essex CO12 3SJ3
£198.5K11/220.8 mi13, Portland Crescent, Harwich, Essex CO12 3QH3
£170K11/200.84 mi50, Lee Road, Harwich, Essex CO12 3SG3
£220K11/220.85 mi80, King Georges Avenue, Dovercourt, Harwich, Essex CO12 4AB3
£182K09/210.85 mi20, King Georges Avenue, Harwich, Essex CO12 4AG3
£181.5K02/210.85 mi19, King Georges Avenue, Harwich, Essex CO12 4AG3
£265K01/230.88 mi78, Lee Road, Harwich, Essex CO12 3SB3
£365K11/200.9 mi27, Fronks Road, Harwich, Essex CO12 3RJ3
£225K05/230.9 mi18, Second Avenue, Harwich, Essex CO12 3SQ3
£170K02/210.9 mi1, Second Avenue, Harwich, Essex CO12 3SQ3
£235K06/210.9 mi16, Second Avenue, Harwich, Essex CO12 3SQ3

Local Rents

18 rents from £850/mo to £2.3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£2,20005/240.14 mi-3
£2,20012/240.14 miMaria Street, Harwich, CO123
£2,30012/240.14 miMaria Street, Harwich, CO123
£85012/240.16 miVansittart Street, HARWICH3
£90012/240.2 mi-3
£1,20012/240.52 miNelson Road, HARWICH3
£1,20012/240.52 miNelson Road, HARWICH3
£99512/240.59 mi-3
£1,25012/240.68 mi-3
£1,15012/240.7 miHillcrest Court3
£1,20012/240.76 miPortland Avenue, HARWICH3
£1,10012/240.78 miMain Road, Harwich, Essex, CO123
£1,30012/240.94 miMain Road, Harwich, Essex, CO123
£1,40012/241.06 mi-3
£1,40001/251.1 mi-3
£1,19512/241.15 miAshley Road, Dovercourt CO123
£1,20003/251.23 mi-3
£1,00012/241.24 miMain Road, Dovercourt, Harwich, CO123

Local Area Statistics

Population in CO12

22,251

Town centre distance

1.73 miles away

Nearest school

0.30 miles away

Nearest train station

0.06 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+27%

Sales demand

Buyer's market

Capital growth (5yrs)

+31%

Property History

Listed for £170,000

March 3, 2025

Floor Plans

Description

  • No Onward Chain +
  • Move in Ready! +
  • Mid Terrace Home +
  • 3 Bedrooms +
  • Modern Kitchen & Bathroom +
  • Lounge/Diner +
  • Courtyard Garden To Rear +
  • Quiet No Through Road +
  • Close to Railway Station, Town Centre & Seafront +
  • Council Tax Band: A +

No Onward Chain Move-in ready! This three bedroom mid-terraced house situated in a convenient location within close proximity of railway station, town centre, local bars and restaurants, ha'penny pier and seafront

Council Tax Band: A

Entrance Hall - Half tiled walls, door through to lounge and stairs to first floor

Lounge/Diner - 6.41 x 3.26 (21'0" x 10'8") - With windows to front and rear aspects, fireplace surround, door through to kitchen

Kitchen - 2.38 x 2.26 (7'9" x 7'4") - Fitted with a modern range of wall and base units, complimentary wall tiling, plumbing for washing machine, cooker and extraction hood, stainless steel sink/drainer, window to side aspect and door to rear courtyard

Gf Bathroom - 2.40 x 1.65 (7'10" x 5'4") - Modern suite comprising panelled bath with shower over, pedestal wash basin, low level WC, airing cupboard and opaque window to rear aspect

Upstairs Landing - With window to rear aspect, loft access hatch and doors to all 3 bedrooms

Bedroom 1 - 3.18 x 2.37 (10'5" x 7'9") - Window to front aspect

Bedroom 2 - 3.00 x 2.51 (9'10" x 8'2") - Window to rear aspect

Bedroom 3 - 3.10 x 1.81 (10'2" x 5'11") - Window to front aspect

Outside Areas: - The rear garden is courtyard style and fully enclosed

Agent Details

Remax Property Centre, Harwich

01255 440698

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪