3 Bed Terraced House, Single Let, Cardiff, CF24 3DB, £230,000

Bedford Street, Roath, Cardiff, CF24 3DB - a month ago

BTL
ROI: 5%
~93 m²
+6 photos

ValuationUndervalued

Sold Prices£155K - £416K
Sold Prices/m²£1.8K/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£2.5K/m²

Value Estimate

£255,209
BMV11%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£12,700

Total Cash In

£70,200

 

 

Cash Out

 

Rent Range

£1,100 - £3,700

Rent Estimate

£1,260

Running Costs/mo

£991

Cashflow/mo

£269

Cashflow/yr

£3,231

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £155K to £416K, average is £249.7K. £1.8K/m² to £3.8K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£210K03/210.01 mi121, Bedford Street, Cardiff CF24 3DB3
£215K02/230.12 mi7, Arran Street, Roath, Cardiff CF24 3HR3
£255K03/210.14 mi5, Arran Street, Cardiff CF24 3HR3
£261K03/230.14 mi39, Arran Street, Roath, Cardiff CF24 3HR3
£195K12/200.14 mi11, Treharris Street, Cardiff CF24 3HJ3
£200K05/210.15 mi4, Talworth Street, Cardiff CF24 3EH3
£249.5K07/230.15 mi7, Talworth Street, Roath, Cardiff CF24 3EH3
£282.5K10/220.16 mi34, Talworth Street, Roath, Cardiff CF24 3EJ3
£155K02/210.17 mi16, Plasnewydd Road, Cardiff CF24 3EN3
£235K04/230.22 mi43, Glenroy Street, Cardiff CF24 3JX3
£232K07/230.25 mi19, Strathnairn Street, Cardiff CF24 3JL3
£249.9K07/230.25 mi118, Cyfarthfa Street, Cardiff CF24 3HG3
£189.9K06/210.26 mi24, Croft Street, Cardiff CF24 3DZ3
£190K05/210.29 mi98, Coburn Street, Cardiff CF24 4BT3
£191K12/200.29 mi76, Coburn Street, Cardiff CF24 4BT3
£227.5K03/230.29 mi28, Elm Street, Cardiff CF24 3QS3
£236K03/210.3 mi136, Arran Street, Cardiff CF24 3HU3
£255K08/210.31 mi63, Strathnairn Street, Cardiff CF24 3JP3
£222K10/210.31 mi126, Glenroy Street, Cardiff CF24 3JZ3
£350K06/230.32 mi69, Partridge Road, Cardiff CF24 3QY3
£225K12/200.33 mi39, Inverness Place, Cardiff CF24 4RU3
£200K06/230.33 mi45, Harriet Street, Cardiff CF24 4BW3
£416K07/230.34 mi12, Southey Street, Cardiff CF24 3FP3
£275K03/230.35 mi26, Arabella Street, Cardiff CF24 4TA3
£220K10/210.35 mi36, Arabella Street, Cardiff CF24 4TA3
£256K02/230.35 mi30, Arabella Street, Cardiff CF24 4TA3
£222K01/210.36 mi138, Strathnairn Street, Cardiff CF24 3JQ3
£240K07/230.36 mi97, Strathnairn Street, Cardiff CF24 3JQ3
£185K12/200.37 mi12, Donald Street, Cardiff CF24 4TQ3
£260K04/230.38 mi25, Diana Street, Cardiff CF24 4TS3
£220K11/200.38 mi12, Elm Street, Cardiff CF24 3QR3
£250K08/210.4 mi20, Angus Street, Cardiff CF24 3LY3
£260K04/210.41 mi35, Angus Street, Cardiff CF24 3LW3
£227K03/210.44 mi71, Inverness Place, Cardiff CF24 4RW3
£225K12/200.45 mi68, Inverness Place, Cardiff CF24 4SA3
£260K07/210.45 mi118, Inverness Place, Cardiff CF24 4SA3
£258K03/210.45 mi88, Arabella Street, Cardiff CF24 4TB3
£260K11/200.45 mi83, Arabella Street, Cardiff CF24 4SX3
£314K03/210.47 mi89, Diana Street, Cardiff CF24 4TT3
£293.8K09/210.48 mi43, Diana Street, Cardiff CF24 4TT3
£325K11/210.48 mi1, Essich Street, Cardiff CF24 3LT3
£310.1K08/210.48 mi9, Essich Street, Cardiff CF24 3LT3
£261.5K10/210.48 mi70, Diana Street, Cardiff CF24 4TW3
£362.3K03/210.48 mi73, Bangor Street, Cardiff CF24 3LQ3
£255K03/210.49 mi74, Alfred Street, Cardiff CF24 4TZ3
£265K02/230.52 mi41, Planet Street, Cardiff CF24 0HZ3
£370K10/210.52 mi8, Tullock Street, Cardiff CF24 3LU3
£313K06/210.52 mi12, Tullock Street, Cardiff CF24 3LU3
£170K04/210.53 mi28, Letty Street, Cardiff CF24 4EL3
£213K06/210.53 mi23, Daniel Street, Cardiff CF24 4NX3

Local Rents

50 rents from £1.1K/mo to £3.7K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,68012/240.03 miRussell Street, Cardiff3
£1,65012/240.05 miRichmond Road, Roath, CF24 3BU3
£1,35012/240.09 miCity Road, Roath3
£1,40012/240.13 miCyfarthfa Street, Roath3
£1,45012/240.14 miArran Street, Roath, CF243
£1,50012/240.16 miMiskin Street, Cathays, CF24 4AP3
£1,80012/240.16 miGlynrhondda Street, Cathays, 3
£1,42512/240.17 miMiskin Street, Cathays, CF24 4AP3
£1,57512/240.2 miRichmond Road, Cardiff3
£1,25012/240.21 miTreharris Street, CARDIFF3
£1,65012/240.23 miRichmond Road, Roath3
£1,48512/240.26 miRichmond Road, Roath, Cardiff3
£1,35012/240.26 miThe Walk, Roath, Cardiff3
£1,50012/240.26 miAlbany Road, Roath, CF24 3RP3
£1,50003/250.27 mi-3
£1,50003/250.27 mi-3
£1,10003/240.28 mi-3
£3,70003/250.28 mi-3
£1,54512/240.3 miTreharris Street, Roath, Cardiff, CF24 3HQ3
£1,60512/240.3 miArran Street, Cardiff3
£1,25012/240.31 mi-3
£1,57512/240.36 miRichards Street, Cardiff3
£1,80012/240.37 miCogan Terrace, , 3
£3,20004/240.37 miMount Stuart House, Cardiff Bay3
£1,60005/240.38 mi-3
£1,60012/240.38 miRoath, Cardiff, CF243
£1,60012/240.39 miOakfield Street, Roath, Cardiff3
£1,47512/240.41 miSt Martins Row, Albany Road, Roath3
£1,80012/240.42 mi-3
£1,35002/250.43 mi-3
£1,35012/240.44 miInverness Place, CARDIFF3
£1,35012/240.44 miCrwys Road, Cathays, Cardiff, CF24 4NL3
£2,30004/240.45 miPark View, Greyfriars Road, Cardiff3
£1,72503/250.46 mi-3
£1,50012/240.46 miCathays Terrace, Cathays, Cardiff3
£1,20012/240.49 miMeteor Street, Splott, CF243
£1,70012/240.5 miWoodville Road, Cathays3
£1,35012/240.5 miSystem Street, Cardiff(City), CF243
£1,85003/240.5 miLandmark Place3
£1,75003/240.51 mi-3
£1,75004/240.51 miChurchill Way, Cardiff, CF103
£1,50012/240.51 miAugusta Street, Cardiff 3
£1,50012/240.51 miAugusta Street, Adamsdown3
£1,50003/240.51 mi-3
£1,50012/240.51 miAugusta Street, Cardiff, CF243
£1,42512/240.53 mi-3
£1,30012/240.54 miArabella Street, CARDIFF3
£1,29012/240.55 miMoira Place, Adamsdown, CF24 0ER3
£1,35012/240.55 miSystem Street, Cardiff , 3
£1,56012/240.56 miMay Street, Cathays, Cardiff3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

1.29 miles away

Nearest school

0.20 miles away

Nearest train station

0.39 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £230,000

March 3, 2025

Floor Plans

Description

  • Three bedrooms +
  • Close to amenities +
  • Close to Cardiff City Centre +
  • Currently LET +
  • Ideal investment +

A well presented three bedroom mid terrace home conveniently located in close proximity to a variety of local amenities & Cardiff City Centre. The accomadation comprises entrance hall, lounge diner, kitchen, bathroom, WC and to the first floor are three bedrooms. To the outside is an enclosed rear garden. Currently LET this would make an ideal investment.

Agent Details

Moginie James, Roath

029 2271 0655

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪