3 Bed Terraced House, Single Let, Bristol, BS32 9DU, £340,000

The Pasture, Bradley Stoke, Bristol, BS32 9DU - a month ago

BTL
ROI: 1%
~93 m²
+10 photos

ValuationUndervalued

Sold Prices£255K - £475K
Sold Prices/m²£2.5K/m² - £5.9K/m²

 

 

Square Metres

~93 m²
Price/m²£3.7K/m²

Value Estimate

£401,826
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£85,000

Stamp Duty & Legal Fees

£22,700

Total Cash In

£107,700

 

 

Cash Out

 

Rent Range

£1,450 - £2,250

Rent Estimate

£1,450

Running Costs/mo

£1,373

Cashflow/mo

£78

Cashflow/yr

£930

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £255K to £475K, average is £323.8K. £2.5K/m² to £5.9K/m², average is £4.3K/m².

PriceDateDistanceAddressBeds 
£370K03/230 mi9, The Pasture, Bradley Stoke, Bristol, South Gloucestershire BS32 9DU3
£300K03/210 mi9, The Pasture, Bradley Stoke, Bristol, South Gloucestershire BS32 9DU3
£260K11/200 mi3, The Pasture, Bradley Stoke, Bristol, South Gloucestershire BS32 9DU3
£275K10/200.04 mi184, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BU3
£367.5K06/210.04 mi150, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BU3
£265K02/210.05 mi37, The Hedgerows, Bradley Stoke, Bristol, South Gloucestershire BS32 9DW3
£450K11/220.05 mi162, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BU3
£390K10/210.06 mi30, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY3
£302.5K01/210.06 mi40, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY3
£319K04/210.06 mi28, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY3
£381K06/230.08 mi55, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AZ3
£315K01/230.09 mi142, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BT3
£365K02/230.09 mi30, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BT3
£395K11/220.13 mi2, Dewfalls Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9BT3
£475K11/220.15 mi77, Wheatfield Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9DB3
£285K12/200.17 mi51, Wheatfield Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 9DB3
£388K02/230.19 mi3, Harvest Close, Bradley Stoke, Bristol, South Gloucestershire BS32 9DQ3
£322.5K08/210.23 mi113, Winsbury Way, Bradley Stoke, Bristol, South Gloucestershire BS32 9BF3
£422.5K05/230.26 mi94, Cornfield Close, Bradley Stoke, Bristol, South Gloucestershire BS32 9DR3
£360K11/200.26 mi99, Cornfield Close, Bradley Stoke, Bristol, South Gloucestershire BS32 9DR3
£330K09/220.26 mi70, Winsbury Way, Bradley Stoke, Bristol, South Gloucestershire BS32 9BE3
£367K06/230.26 mi128, Winsbury Way, Bradley Stoke, Bristol, South Gloucestershire BS32 9BE3
£282.5K01/210.27 mi4, The Culvert, Bradley Stoke, Bristol, South Gloucestershire BS32 8AB3
£296.5K12/200.27 mi7, The Willows, Bradley Stoke, Bristol, South Gloucestershire BS32 8HJ3
£361K09/210.32 mi81, Campion Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 0EW3
£333.5K02/230.32 mi136, Ferndene, Bradley Stoke, Bristol, South Gloucestershire BS32 9DF3
£342K09/210.33 mi148, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0EU3
£297.5K06/210.33 mi114, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0EU3
£363K05/230.33 mi160, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0EU3
£295K01/210.33 mi10, Snowberry Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8GB3
£342K11/200.33 mi12, Brackendene, Bradley Stoke, Bristol, South Gloucestershire BS32 9DH3
£298K03/210.33 mi90, Brackendene, Bradley Stoke, Bristol, Avon BS32 9DH3
£400K10/220.34 mi65, The Beeches, Bradley Stoke, Bristol, South Gloucestershire BS32 9TA3
£279K02/210.35 mi56, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0ET3
£285K01/210.36 mi37, Ferndene, Bradley Stoke, Bristol, South Gloucestershire BS32 9DG3
£350K11/220.36 mi8, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0ES3
£390K07/210.36 mi23, Tresham Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0DG3
£255K03/210.36 mi80, Campion Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 0BH3
£305K02/210.36 mi101, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0ER3
£300K12/200.36 mi107, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0ER3
£270K06/210.37 mi39, Ellicks Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0EP3
£285K02/210.37 mi6, Fern Grove, Bradley Stoke, Bristol, South Gloucestershire BS32 8DS3
£272.5K04/210.37 mi1, Fern Grove, Bradley Stoke, Bristol, South Gloucestershire BS32 8DS3
£428K02/230.38 mi124, Ormonds Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0DY3
£330K12/200.38 mi169, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BY3
£330.5K03/210.38 mi219, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BY3
£285K06/210.39 mi47, Bourton Avenue, Patchway, Bristol, South Gloucestershire BS34 6EB3
£310K12/210.39 mi38, Ormonds Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0DX3
£325K03/210.39 mi80, Ormonds Close, Bradley Stoke, Bristol, South Gloucestershire BS32 0DX3
£275K03/210.4 mi187, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BY3

Local Rents

43 rents from £1.4K/mo to £2.3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,70012/240 miThe Pasture, Bradley Stoke, Bristol3
£1,55004/240.07 mi-3
£1,55003/240.07 miThe Hedgerows, Bristol, BS323
£1,50003/240.23 miWinsbury Way, Bristol3
£1,50003/250.24 mi-3
£1,70001/240.25 mi-3
£1,52503/240.26 miWinsbury Way - Bradley Stoke3
£1,75004/240.27 mi-3
£1,75003/240.27 miThe Culvert, Bradley Stoke, Bristol, BS323
£1,70003/250.28 mi-3
£1,98004/240.31 mi-3
£1,85003/250.31 mi-3
£1,50003/240.33 miBrackendene - Bradley Stoke3
£1,45003/240.34 miSnowberry Close, Bristol3
£1,57504/240.34 miEllicks Close, Bradley Stoke3
£1,65003/240.34 miHawkins Crescent, Bradley Stoke, BS32 8EH3
£1,60003/250.35 mi-3
£1,55003/250.36 mi-3
£1,50003/250.37 mi-3
£1,55003/240.41 miLinden Drive, Bradley Stoke, Bristol, South Gloucestershire, BS323
£1,60003/250.41 mi-3
£1,65003/250.41 mi-3
£1,55002/240.42 mi-3
£1,45003/240.43 miHoneysuckle Close, Bradley Stoke, Bristol, South Gloucestershire, BS323
£1,52503/240.43 mi-3
£1,55004/240.44 mi-3
£1,80004/240.45 mi-3
£1,80003/240.45 miKemperleye Way, Bristol, BS323
£1,45005/240.45 mi-3
£1,75012/240.46 mi-3
£1,60003/250.46 mi-3
£2,20002/240.46 mi-3
£1,80002/240.46 mi-3
£2,00001/250.46 mi-3
£1,45003/240.48 miGarratt Drive, Bradley Stoke, Bristol3
£2,25004/240.48 miGarrett Drive, Bradley Stoke, Bristol3
£1,49503/240.52 miBoursland Close - Bradley Stoke3
£1,50010/230.55 miOaktree Crescent, Bristol3
£1,60003/240.56 miAlbion Terrace, The Common, Patchway, Bristol, BS343
£1,55003/240.59 miAsh Close, Bristol3
£1,60004/240.6 miAsh Close, Little Stoke, Bristol3
£1,50002/240.6 mi-3
£1,50003/240.6 miPye Croft, Bradley Stoke, Bristol, BS323

Local Area Statistics

Population in BS32

24,543

Population in Bristol

795,432

Town centre distance

4.84 miles away

Nearest school

0.20 miles away

Nearest train station

0.87 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Seller's market

Capital growth (5yrs)

+24%

Property History

Listed for £340,000

March 3, 2025

Floor Plans

Description

Deceptively spacious, light and bright family home with a superb leafy outlook and located just a stones' throw from the main Willow Brook Centre providing shopping and leisure facilities.

This end of terrace property is being sold end of chain and the property benefits from lounge, kitchen/dining room, cloakroom, 3 bedrooms, en suite to master and family bathroom.

Further benefits are a low maintenance rear garden, garage and gas central heating.

The location provides easy access to major transport routes such as the M4/M5 interchange and nearby public transport services, including Parkway and the Metro bus. Bradley Stoke Nature Reserve, perfect for leisurely walks, is also nearby. Additionally, large employers like Aztec Business and Retail Park, the MoD, and the University of the West of England are in close proximity

Agent Details

Taylors Estate Agents, Bradley Stoke

01454 802678

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪