2 Bed Flat, Refurb/BRRR, Glasgow, G14 9BD, £144,995
52 Northland Drive, Flat 1/1, Glasgow, G14 9BD - a month ago
Sold STC
Refurb/BRRR
ROI: 5%
~68 m²





+18 photos
ValuationOvervalued
Sold Prices | £86K - £245K |
| |
Square Metres | ~68.11 m² |
Value Estimate | £125,575 |
| |
End Value (After Refurb) | £137,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £36,249 |
Stamp Duty & Legal Fees | £8,850 |
Refurb Costs | £26,658 |
Bridging Loan Interest | £3,806 |
Total Cash In | £77,313 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £137,500 |
Mortgage (After Refinance) | £103,125 |
Mortgage LTV | 75% |
Cash Left In | £77,313 |
Equity | £34,375 |
Rent Range | £675 - £1,200 |
Rent Estimate | £934 |
Running Costs/mo | £636 |
Cashflow/mo | £298 |
Cashflow/yr | £3,570 |
ROI | 5% |
Gross Yield | 8% |
Local Sold Prices
43 sold prices from £86K to £245K, average is £116.5K.
Local Rents
50 rents from £675/mo to £1.2K/mo, average is £908/mo.
Local Area Statistics
| |
Rental growth (12m) | +7% |
Sales demand | Seller's market |
Capital growth (5yrs) | +34% |
Property History
Listed for £144,995
March 2, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Under Offer
3 Bed House, Refurb/BRRR, Glasgow, G14 9EA
£339,000
2 views • 6 months ago • 131 m²
2 Bed House, Refurb/BRRR, Glasgow, G14 9AA
£149,995
6 views • 5 months ago • 68 m²
Under Offer
3 Bed House, Refurb/BRRR, Glasgow, G14 9EA
£295,000
5 views • 4 months ago • 93 m²
Sold STC
2 Bed Flat, Refurb/BRRR, Glasgow, G14 9XG
£105,000
5 views • 9 months ago • 68 m²