3 Bed Terraced House, Planning Permission, Enfield, EN3 6NE, £465,000

Totteridge Road, Enfield, EN3 6NE - 2 views - a month ago

Under Offer
Planning
ROI: 2%
~93 m²
+23 photos

ValuationOvervalued

Sold Prices£345K - £600K
Sold Prices/m²£3.3K/m² - £7.8K/m²

 

 

Square Metres

~93 m²
Price/m²£5K/m²

Value Estimate

£438,276

 

 

End Value (After Refurb)

£442,828

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£116,250

Stamp Duty & Legal Fees

£35,200

Refurb Costs

£49,200

Bridging Loan Interest

£12,206

Total Cash In

£214,606

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£442,828

Mortgage (After Refinance)

£332,121

Mortgage LTV

75%

Cash Left In

£214,606

Equity

£110,707

Rent Range

£1,750 - £3,350

Rent Estimate

£2,263

Running Costs/mo

£1,856

Cashflow/mo

£407

Cashflow/yr

£4,879

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £345K to £600K, average is £414.5K. £3.3K/m² to £7.8K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£430K05/210 mi15, Totteridge Road, Enfield, Greater London EN3 6NE3
£412K04/230.04 mi44, Raynton Road, Enfield, Greater London EN3 6BS3
£390K08/230.04 mi42, Raynton Road, Enfield, Greater London EN3 6BS3
£417K04/230.04 mi74, Raynton Road, Enfield, Greater London EN3 6BS3
£390K12/220.05 mi65, Raynton Road, Enfield, Greater London EN3 6BS3
£369K01/210.06 mi67, Raynton Road, Enfield, Greater London EN3 6BS3
£450.1K08/210.11 mi78, Totteridge Road, Enfield, Greater London EN3 6NF3
£450.1K08/210.11 mi78, Totteridge Road, Enfield, Greater London EN3 6NF3
£490K03/230.13 mi102, Totteridge Road, Enfield, Greater London EN3 6NG3
£465K06/210.13 mi112, Totteridge Road, Enfield, Greater London EN3 6NG3
£600K03/210.13 mi2, Meadway, Enfield, Greater London EN3 6NU3
£562K01/230.14 mi65, Putney Road, Enfield, Greater London EN3 6NN3
£387.5K03/210.15 mi22, Rotherfield Road, Enfield, Greater London EN3 6AL3
£362K02/210.17 mi51, Aylands Road, Enfield, Greater London EN3 6PW3
£418K03/210.17 mi7, Uckfield Road, Enfield, Greater London EN3 6AS3
£430K06/210.19 mi25, Larmans Road, Enfield, Greater London EN3 6QN3
£520K02/230.2 mi48, Mandeville Road, Enfield, Greater London EN3 6SL3
£412K01/230.2 mi52, Rotherfield Road, Enfield, Greater London EN3 6AN3
£383K06/230.22 mi69, Larmans Road, Enfield, Greater London EN3 6QW3
£406K06/210.22 mi54, Larmans Road, Enfield, Greater London EN3 6QW3
£505K02/210.22 mi100, Mandeville Road, Enfield, Greater London EN3 6SH3
£455K06/210.22 mi51, Unity Road, Enfield, Greater London EN3 6PB3
£515K02/230.23 mi15, Keswick Drive, Enfield, Greater London EN3 6NY3
£485K05/210.25 mi116, Mandeville Road, Enfield, Greater London EN3 6SQ3
£530K01/230.25 mi73, Meadway, Enfield, Greater London EN3 6NX3
£385K12/200.25 mi126, Mandeville Road, Enfield, Greater London EN3 6SQ3
£565K12/220.26 mi75, Meadway, Enfield, Greater London EN3 6NX3
£475K03/230.26 mi165, Ordnance Road, Enfield, Greater London EN3 6AD3
£435K01/230.26 mi24, Catherine Road, Enfield, Greater London EN3 6DE3
£395K03/210.27 mi12, Balmoral Road, Enfield, Greater London EN3 6RG3
£385K01/230.27 mi35, Catisfield Road, Enfield, Greater London EN3 6BB3
£390K11/200.27 mi135, Mandeville Road, Enfield, Greater London EN3 6SQ3
£382.5K06/210.27 mi17, Catisfield Road, Enfield, Greater London EN3 6BB3
£360K11/200.28 mi76, Catisfield Road, Enfield, Greater London EN3 6BD3
£410K03/210.28 mi11, Windsor Road, Enfield, Greater London EN3 6RE3
£400K02/230.3 mi25, Windsor Road, Enfield, Greater London EN3 6RE3
£515K12/220.3 mi95, Albany Road, Enfield, Greater London EN3 5UD3
£370K01/210.31 mi17, Chesterfield Road, Enfield, Greater London EN3 6BE3
£435K03/210.31 mi68, Elmhurst Road, Enfield, Greater London EN3 5TB3
£410K12/220.31 mi41, Chesterfield Road, Enfield, Greater London EN3 6BE3
£395K02/210.31 mi53, Balmoral Road, Enfield, Greater London EN3 6RQ3
£373K03/210.31 mi77, Catisfield Road, Enfield, Greater London EN3 6BB3
£345K04/210.32 mi37, Holly Road, Enfield, Greater London EN3 6QA3
£445K01/210.32 mi33, Forest Road, Enfield, Greater London EN3 6ST3
£470K04/230.32 mi55, Grove Road West, Enfield, Greater London EN3 5SY3
£475K07/220.33 mi36, Chestnut Road, Enfield, Greater London EN3 6SX3
£401K04/210.33 mi18, Chestnut Road, Enfield, Greater London EN3 6SX3
£375K01/210.33 mi39, Windsor Road, Enfield, Greater London EN3 6RF3
£345K02/210.33 mi53, Windsor Road, Enfield, Greater London EN3 6RF3
£485K12/220.33 mi55, Windsor Road, Enfield, Greater London EN3 6RF3

Local Rents

50 rents from £1.8K/mo to £3.4K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,50004/240.13 miEnfield Mews, Ordnance Road, EN33
£2,50004/240.13 miEnfield Mews, Ordnance Road, EN33
£2,30004/240.13 miEnfield Mews, Ordnance Road, EN33
£2,40004/240.13 miEnfield Mews, Ordnance Road, EN33
£3,35003/240.13 miOrdnance Road, Enfield3
£2,10004/240.14 miPutney Road, En33
£2,50004/240.14 miAllandale Road, EN33
£2,20004/240.15 miAylands Road, Enfield EN33
£2,20005/240.17 miAylands Road, Enfield EN33
£2,30003/250.19 mi-3
£2,00011/240.2 mi-3
£2,50003/240.23 mi-3
£1,90010/230.24 miCatherine Road, Enfield, EN33
£2,00004/240.25 miBeaconsfield Road, EN33
£2,50002/240.25 mi-3
£2,15004/240.25 mi-3
£2,15004/240.25 miTurkey Street, Enfield, EN33
£1,90010/230.26 miCatherine Road, Enfield, EN3 6DE3
£2,25003/250.26 mi-3
£2,20004/240.27 miUckfield Road, Enfield, Middlesex3
£2,20003/250.27 mi-3
£2,05012/240.28 mi-3
£2,18003/250.28 mi-3
£2,10005/240.29 mi-3
£1,85005/240.31 miBalmoral Road, Enfield, Middlesex, EN33
£1,85004/240.31 miBalmoral Road, Enfield, EN33
£2,10003/250.31 mi-3
£2,50002/240.32 mi-3
£2,50004/240.32 mi-3
£1,95003/240.33 miWindsor Road, Enfield, EN33
£2,20005/240.33 miBalmoral Road, Enfield, EN33
£1,99012/240.33 mi-3
£1,99002/250.33 mi-3
£3,00012/240.35 mi-3
£3,00001/250.35 mi-3
£3,05001/250.35 mi-3
£2,15003/250.35 mi-3
£2,35002/250.36 mi-3
£2,00004/240.41 miLongfield Avenue, EN33
£2,40003/250.42 mi-3
£2,59503/240.43 miLongfield Avenue, Enfield, EN33
£2,10012/230.47 mi-3
£2,25004/240.47 miAuckland Close, Enfield3
£2,40010/240.48 mi-3
£2,35002/240.49 mi-3
£2,00004/240.5 miVian Avenue, Enfield, EN3 6LQ3
£1,75004/240.52 mi-3
£1,80012/240.52 mi-3
£2,30004/240.52 miNewbury Avenue, Enfield, London, EN33
£2,30003/240.52 miNewbury Avenue, Enfield, EN33

Local Area Statistics

Population in EN3

55,687

Population in Enfield

130,248

Town centre distance

3.05 miles away

Nearest school

0.10 miles away

Nearest train station

0.41 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Seller's market

Capital growth (5yrs)

+20%

Property History

Listed for £465,000

March 1, 2025

Floor Plans

Description

  • 3 large bedrooms +
  • Double glazing +
  • Gas central heating +
  • Spacious through lounge +
  • Spacious kitchen/diner +
  • First floor family bathroom +
  • Large rear garden +
  • Garage to rear accessed via rear service road +
  • Chain free sale +

A larger than usual bay fronted 3 bedroom end of terraced older style house located directly off the Hertford Road, within approximately 1m of Enfield Lock train station (serving London Liverpool Street) and close to a selection of schools, shops and bus routes. The property offers excellent potential for the incoming buyers with scope for rear extension and loft conversion (subject to planning permission) and would be of interest to families and investors. The property is offered for sale on a chain free basis and viewing is highly recommended. Features include:- double glazing, gas central heating, spacious through lounge, spacious kitchen/diner, first floor family bathroom, 3 large bedrooms, large rear garden, garage to rear accessed via rear service road, chain free sale.

Agent Details

Castles Estate Agents, Enfield

020 3835 6089

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪