3 Bed Semi-Detached House, Refurb/BRRR, Southend-on-Sea, SS2 6LL, £335,000

Tickfield Avenue, Southend-on-sea, SS2 6LL - a month ago

Sold STC
Refurb/BRRR
ROI: 4%
~93 m²
+7 photos

ValuationOvervalued

Sold Prices£233K - £537K
Sold Prices/m²£2.4K/m² - £4.9K/m²

 

 

Square Metres

~93 m²
Price/m²£3.6K/m²

Value Estimate

£298,280

 

 

End Value (After Refurb)

£310,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£83,750

Stamp Duty & Legal Fees

£24,700

Refurb Costs

£44,786

Bridging Loan Interest

£8,794

Total Cash In

£163,779

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£310,000

Mortgage (After Refinance)

£232,500

Mortgage LTV

75%

Cash Left In

£163,779

Equity

£77,500

Rent Range

£950 - £5,000

Rent Estimate

£1,984

Running Costs/mo

£1,386

Cashflow/mo

£598

Cashflow/yr

£7,181

ROI

4%

Gross Yield

7%

Local Sold Prices

51 sold prices from £233K to £537K, average is £325K. £2.4K/m² to £4.9K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£280K11/200.05 mi48, Tickfield Avenue, Southend-on-sea SS2 6LL3
£425K08/230.05 mi32, Tickfield Avenue, Southend-on-sea SS2 6LL3
£340K11/230.05 mi27, Tickfield Avenue, Southend-on-sea SS2 6LL3
£372.5K08/230.09 mi61, Tunbridge Road, Southend-on-sea SS2 6LT3
£405K12/220.11 mi27, St Marys Road, Southend-on-sea SS2 6JR3
£400K09/230.11 mi81, St Marys Road, Southend-on-sea SS2 6JR3
£235K06/230.14 mi153, Victoria Avenue, Southend-on-sea SS2 6EL3
£339K02/210.15 mi84, Crowborough Road, Southend-on-sea SS2 6LP3
£310K02/210.15 mi37, Edith Road, Southend-on-sea SS2 6JU3
£315K02/210.15 mi7, Edith Road, Southend-on-sea SS2 6JU3
£367K03/210.15 mi29, Edith Road, Southend-on-sea SS2 6JU3
£245K12/230.16 mi4, Wallis Avenue, Southend-on-sea SS2 6HS3
£473K01/230.18 mi20, Hill Road, Southend-on-sea SS2 6JT3
£300K12/230.19 mi59, Colchester Road, Southend-on-sea SS2 6HW3
£425K12/200.19 mi11, Hill Road, Southend-on-sea SS2 6JT3
£262.5K06/230.19 mi3, Roots Hall Avenue, Southend-on-sea SS2 6HN3
£375K10/210.2 mi28, Regency Green, Southend-on-sea SS2 6LU3
£300K02/210.2 mi7, Colchester Close, Southend-on-sea SS2 6HR3
£320K04/210.2 mi1, Colchester Close, Southend-on-sea SS2 6HR3
£310K07/230.2 mi19, Colchester Close, Southend-on-sea SS2 6HR3
£255K01/230.21 mi318, Victoria Avenue, Southend-on-sea SS2 6NA3
£280K03/210.22 mi50, Priory Avenue, Southend-on-sea SS2 6LD3
£270K01/240.22 mi46, Priory Avenue, Southend-on-sea SS2 6LD3
£350K03/210.22 mi46, Oakhurst Road, Southend-on-sea SS2 5DT3
£350K12/210.25 mi22, Oakhurst Road, Southend-on-sea SS2 5DT3
£375K07/230.25 mi13, Glenhurst Road, Southend-on-sea SS2 5DR3
£317K04/210.25 mi115, East Street, Southend-on-sea SS2 5EB3
£327K11/230.26 mi1, Bircham Road, Southend-on-sea SS2 5DN3
£335K10/230.26 mi14, Bircham Road, Southend-on-sea SS2 5DN3
£306K11/200.27 mi10, Glenhurst Road, Southend-on-sea SS2 5DS3
£345K05/210.27 mi30, Glenhurst Road, Southend-on-sea SS2 5DS3
£537K05/230.28 mi112, Boston Avenue, Southend-on-sea SS2 6JE3
£290K02/210.29 mi27, Gayton Road, Southend-on-sea SS2 5DL3
£360K08/230.29 mi26, Gayton Road, Southend-on-sea SS2 5DL3
£325K06/230.29 mi25, Gayton Road, Southend-on-sea SS2 5DL3
£348K02/210.29 mi48, Ennismore Gardens, Southend-on-sea SS2 5RB3
£233K07/230.29 mi50, Ennismore Gardens, Southend-on-sea SS2 5RB3
£400K06/230.29 mi100, Ennismore Gardens, Southend-on-sea SS2 5RB3
£370K10/230.29 mi12, Ennismore Gardens, Southend-on-sea SS2 5RB3
£385K06/210.3 mi379, Victoria Avenue, Southend-on-sea SS2 6NJ3
£430K07/230.31 mi101, Boston Avenue, Southend-on-sea SS2 6JF3
£325K09/210.31 mi17, Chelmsford Avenue, Southend-on-sea SS2 6JG3
£325K05/210.32 mi66, Shakespeare Drive, Westcliff-on-sea, Southend-on-sea SS0 9AB3
£355K08/230.32 mi9, Ennismore Gardens, Southend-on-sea SS2 5RA3
£355K08/230.32 mi9, Ennismore Gardens, Southend-on-sea SS2 5RA3
£295K12/200.32 mi18, Shakespeare Drive, Westcliff-on-sea, Southend-on-sea SS0 9AB3
£263K06/210.32 mi2, Shakespeare Drive, Westcliff-on-sea, Southend-on-sea SS0 9AB3
£293K01/210.33 mi102, North Road, Westcliff-on-sea, Southend-on-sea SS0 7AG3
£311K01/240.33 mi1, Redstock Road, Southend-on-sea SS2 5DJ3
£315K04/210.33 mi10, Redstock Road, Southend-on-sea SS2 5DJ3
£320K06/210.34 mi110, North Road, Westcliff-on-sea, Southend-on-sea SS0 7AG3

Local Rents

29 rents from £950/mo to £5K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,60003/240.06 miTunbridge Road, Southend-on-Sea, Essex, SS23
£1,50011/240.1 mi-3
£1,72501/250.1 mi-3
£1,65002/240.14 mi-3
£1,70004/250.14 mi-3
£1,74003/250.18 mi-3
£1,95004/250.18 mi-3
£1,45009/240.29 miPenthouse, West Road, SS03
£1,75001/250.29 mi-3
£1,75001/250.29 mi-3
£95009/240.29 mi-3
£1,30009/240.32 miShakespeare Drive, Westcliff-on-Sea3
£3,00001/250.35 mi-3
£1,75012/240.41 mi-3
£3,10009/240.42 mi-3
£1,75007/240.46 mi-3
£1,20009/240.47 miWenham Drive, Westcliff On Sea3
£5,00002/240.48 mi-3
£1,70011/240.49 mi-3
£1,57509/240.5 miWentworth Road, Southend-On-Sea, Essex, SS23
£1,60009/240.52 miTennyson Avenue, Southend on Sea, SS23
£1,59502/240.55 mi-3
£1,90011/230.56 mi-3
£1,65009/240.59 miHighfield Grove, Westcliff On Sea3
£3,20007/240.6 mi-3
£3,20007/240.6 mi-3
£3,10008/240.6 mi-3
£1,39509/240.61 miHainault Avenue, Westcliff On Sea3
£2,00012/240.62 mi-3

Local Area Statistics

Population in SS2

36,418

Population in Southend-on-Sea

106,129

Town centre distance

0.58 miles away

Nearest school

0.10 miles away

Nearest train station

0.23 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Balanced market

Capital growth (5yrs)

+24%

Property History

Listed for £335,000

March 1, 2025

Floor Plans

Description

  • No onward chain – move in with ease! +
  • A fantastic renovation opportunity to create your dream home. +
  • Spacious living areas, including a lounge, dining room, and conservatory. +
  • Three well-proportioned bedrooms offering ample accommodation. +
  • Extensive rear garden with a mix of patio, lawn, and mature shrubs. +
  • Off-street parking for two vehicles. +
  • Prime location with excellent transport links to London Liverpool Street. +
  • Walking distance to shops, restaurants, and scenic Priory Park. +

This three-bedroom semi-detached home on Tickfield Avenue presents a fantastic opportunity for those looking to put their own stamp on a property. In need of modernisation throughout, the home boasts a generous lounge, separate dining room, and a bright conservatory, providing versatile living space. Upstairs, three well-sized bedrooms and a family bathroom offer comfortable accommodation, making this an ideal project for families or investors alike.

Tenure: Freehold
Council Tax Band: C

Agent Details

Gilbert & Rose, Leigh-on-sea

01702 967150

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪