3 Bed Detached House, Planning Permission, Cardiff, CF3 5TX, £430,000





ValuationOvervalued
Sold Prices | £110K - £350K |
Sold Prices/m² | £1.7K/m² - £3.9K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £4.6K/m² |
Value Estimate | £246,586£246,586 |
| |
End Value (After Refurb) | £315,000£315,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £107,500£107,500 |
Stamp Duty & Legal Fees | £31,700£31,700 |
Refurb Costs | £37,686£37,686 |
Bridging Loan Interest | £11,288£11,288 |
Total Cash In | £189,923£189,923 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £315,000£315,000 |
Mortgage (After Refinance) | £236,250£236,250 |
Mortgage LTV | 75%75% |
Cash Left In | £189,923£189,923 |
Equity | £78,750£78,750 |
Rent Range | £1,050 - £1,700£1,050 - £1,700 |
Rent Estimate | £1,347 |
Running Costs/mo | £1,274£1,274 |
Cashflow/mo | £73£73 |
Cashflow/yr | £879£879 |
ROI | 0%0% |
Gross Yield | 4%4% |
Local Sold Prices
50 sold prices from £110K to £350K, average is £225K. £1.7K/m² to £3.9K/m², average is £2.7K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£255K | 03/21 | 0.09 mi | 20, Hazelwood Drive, St Mellons, Cardiff CF3 0BS | £3,864 | 66 | 3 | Detached House | |
£207.5K | 12/21 | 0.1 mi | 14, Parkstone Avenue, St Mellons, Cardiff CF3 5TY | £2,358 | 88 | 3 | Semi-Detached House | |
£248K | 12/20 | 0.11 mi | 37, Allen Close, Cardiff CF3 5DH | £3,493 | 71 | 3 | Semi-Detached House | |
£230K | 03/21 | 0.16 mi | 12, Sheerwater Close, St Mellons, Cardiff CF3 0DB | £2,738 | 84 | 3 | Semi-Detached House | |
£176.4K | 04/23 | 0.18 mi | 9, Meadowlark Close, St Mellons, Cardiff CF3 0AB | £2,030 | 87 | 3 | Terraced House | |
£230K | 11/21 | 0.2 mi | 47, Ty To Maen Close, Old St Mellons, Cardiff CF3 5EZ | - | - | 3 | Semi-Detached House | |
£249K | 06/23 | 0.2 mi | 41, Ffordd Brynhyfryd, Old St Mellons, Cardiff CF3 5XE | £3,403 | 73 | 3 | Terraced House | |
£250K | 05/21 | 0.2 mi | 37, Ffordd Brynhyfryd, Old St Mellons, Cardiff CF3 5XE | £3,271 | 76 | 3 | Semi-Detached House | |
£215K | 10/23 | 0.21 mi | 9, Sandpiper Close, St Mellons, Cardiff CF3 0DL | £2,722 | 79 | 3 | Semi-Detached House | |
£312.5K | 09/23 | 0.23 mi | 44, Sanderling Drive, St Mellons, Cardiff CF3 0DJ | - | - | 3 | Detached House | |
£207.5K | 02/21 | 0.23 mi | 56, Sanderling Drive, St Mellons, Cardiff CF3 0DJ | - | - | 3 | Semi-Detached House | |
£280K | 12/20 | 0.25 mi | Church View Cottage, Church Lane, Old St Mellons, Cardiff CF3 5UP | - | - | 3 | Semi-Detached House | |
£240K | 08/23 | 0.26 mi | 13, Orchard Park, St Mellons, Cardiff CF3 0AQ | - | - | 3 | Semi-Detached House | |
£170K | 12/22 | 0.32 mi | 1, Cathcob Close, St Mellons, Cardiff CF3 0AH | - | - | 3 | Terraced House | |
£225K | 01/21 | 0.35 mi | 223, Heritage Park, St Mellons, Cardiff CF3 0DU | £2,528 | 89 | 3 | Semi-Detached House | |
£255K | 11/23 | 0.35 mi | 88, Willowbrook Gardens, St Mellons, Cardiff CF3 0BY | £2,500 | 102 | 3 | Terraced House | |
£275K | 12/22 | 0.35 mi | 86, Elgar Crescent, Llanrumney, Cardiff CF3 5RW | - | - | 3 | Semi-Detached House | |
£240.5K | 03/21 | 0.37 mi | 11, Sullivan Close, Llanrumney, Cardiff CF3 5SA | - | - | 3 | Semi-Detached House | |
£280K | 01/23 | 0.37 mi | 10, Sullivan Close, Llanrumney, Cardiff CF3 5SA | - | - | 3 | Semi-Detached House | |
£189K | 03/21 | 0.38 mi | 22, Willowbrook Gardens, St Mellons, Cardiff CF3 0BF | £2,514 | 75 | 3 | Terraced House | |
£180K | 01/21 | 0.38 mi | 64, Willowbrook Gardens, St Mellons, Cardiff CF3 0BF | - | - | 3 | Terraced House | |
£180K | 01/21 | 0.38 mi | 64, Willowbrook Gardens, St Mellons, Cardiff CF3 0BF | - | - | 3 | Semi-Detached House | |
£235K | 06/23 | 0.38 mi | 7, Willowbrook Gardens, St Mellons, Cardiff CF3 0BF | £3,310 | 71 | 3 | Semi-Detached House | |
£210K | 02/23 | 0.38 mi | 16, Willowbrook Gardens, St Mellons, Cardiff CF3 0BF | - | - | 3 | Terraced House | |
£185K | 11/22 | 0.38 mi | 11, Rosset Close, St Mellons, Cardiff CF3 0AL | £2,056 | 90 | 3 | Terraced House | |
£220K | 09/21 | 0.39 mi | 48, Elgar Crescent, Llanrumney, Cardiff CF3 5RU | - | - | 3 | Semi-Detached House | |
£250K | 12/22 | 0.39 mi | 14, Purcell Road, Llanrumney, Cardiff CF3 5RZ | - | - | 3 | Semi-Detached House | |
£280K | 09/23 | 0.39 mi | 13, Purcell Road, Llanrumney, Cardiff CF3 5RZ | £3,218 | 87 | 3 | Semi-Detached House | |
£255K | 09/23 | 0.39 mi | 10, Purcell Road, Llanrumney, Cardiff CF3 5RZ | - | - | 3 | Semi-Detached House | |
£160K | 09/21 | 0.4 mi | 4, Ellesmere Court, St Mellons, Cardiff CF3 0AP | £1,839 | 87 | 3 | Terraced House | |
£290K | 08/23 | 0.42 mi | 120, Heritage Park, St Mellons, Cardiff CF3 0DS | - | - | 3 | Detached House | |
£233K | 03/23 | 0.45 mi | 8, Canopus Close, St Mellons, Cardiff CF3 1NR | £3,377 | 69 | 3 | Semi-Detached House | |
£172K | 05/21 | 0.45 mi | 61, Dunster Road, Llanrumney, Cardiff CF3 5TQ | - | - | 3 | Terraced House | |
£145K | 12/20 | 0.45 mi | 9, Gresford Close, St Mellons, Cardiff CF3 0AN | £1,706 | 85 | 3 | Terraced House | |
£292K | 01/23 | 0.45 mi | 13, James Court, St Mellons, Cardiff CF3 0FA | £3,561 | 82 | 3 | Detached House | |
£110K | 02/21 | 0.47 mi | 6, Bunyan Close, Llanrumney, Cardiff CF3 5QQ | - | - | 3 | Terraced House | |
£110K | 02/21 | 0.47 mi | 6, Bunyan Close, Llanrumney, Cardiff CF3 5QQ | - | - | 3 | Terraced House | |
£190K | 03/23 | 0.47 mi | 43, Okehampton Avenue, Llanrumney, Cardiff CF3 5QY | £2,262 | 84 | 3 | Terraced House | |
£250K | 10/20 | 0.48 mi | 44, Heritage Park, St Mellons, Cardiff CF3 0DQ | £2,941 | 85 | 3 | Detached House | |
£222K | 10/23 | 0.48 mi | 7, Porlock Road, Llanrumney, Cardiff CF3 5TT | £2,581 | 86 | 3 | Terraced House | |
£167K | 06/21 | 0.49 mi | 74, Crumlin Drive, St Mellons, Cardiff CF3 0HD | - | - | 3 | Semi-Detached House | |
£190K | 03/23 | 0.49 mi | 38, Trowbridge Green, Rumney, Cardiff CF3 1QZ | £2,088 | 91 | 3 | Terraced House | |
£225K | 04/21 | 0.5 mi | 5, Vaindre Close, St Mellons, Cardiff CF3 0LJ | £3,169 | 71 | 3 | Terraced House | |
£168K | 04/23 | 0.5 mi | 26, Okehampton Avenue, Llanrumney, Cardiff CF3 5QZ | - | - | 3 | Terraced House | |
£239K | 11/22 | 0.51 mi | 24, Wentworth Lane, St Mellons, Cardiff CF3 0LH | £2,880 | 83 | 3 | Semi-Detached House | |
£185K | 02/21 | 0.52 mi | 2, Lytham Grove, Cardiff CF3 0LU | £2,467 | 75 | 3 | Semi-Detached House | |
£252K | 06/23 | 0.52 mi | 1, Lytham Grove, Cardiff CF3 0LU | £2,883 | 87 | 3 | Semi-Detached House | |
£163K | 12/22 | 0.52 mi | 44, Trowbridge Green, Rumney, Cardiff CF3 1QZ | £1,730 | 94 | 3 | Terraced House | |
£350K | 12/22 | 0.54 mi | Hascosay, Began Road, Old St Mellons, Cardiff CF3 6XJ | - | - | 3 | Semi-Detached House | |
£205K | 11/22 | 0.55 mi | 66, Malmesmead Road, Llanrumney, Cardiff CF3 5QH | £2,412 | 85 | 3 | Terraced House |
Local Rents
23 rents from £1.1K/mo to £1.7K/mo, average is £1.4K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,395 | 12/24 | 0.25 mi | Eurwg Crescent, Old St Melons | 3 | Flat | |
£1,200 | 12/24 | 0.36 mi | - | 3 | Terraced House | |
£1,195 | 02/25 | 0.41 mi | - | 3 | Semi-Detached House | |
£1,100 | 12/24 | 0.51 mi | - | 3 | Terraced House | |
£1,195 | 12/24 | 0.65 mi | Pennyroyal Close, St. Mellons, Cardiff, CF3 | 3 | Detached House | |
£1,350 | 01/25 | 0.69 mi | - | 3 | Terraced House | |
£1,200 | 12/24 | 0.71 mi | Summerhill Close, St. Mellons, Cardiff, CF3 | 3 | Flat | |
£1,350 | 01/24 | 0.75 mi | - | 3 | Semi-Detached House | |
£1,700 | 12/23 | 0.83 mi | - | 3 | Terraced House | |
£1,650 | 03/24 | 0.87 mi | - | 3 | Semi-Detached House | |
£1,300 | 02/25 | 0.9 mi | - | 3 | Semi-Detached House | |
£1,700 | 03/25 | 0.99 mi | - | 3 | Detached House | |
£1,200 | 12/24 | 1 mi | Matthysens Way, St. Mellons, CARDIFF | 3 | Flat | |
£1,150 | 12/24 | 1.05 mi | Letterston Road, Rumney, CARDIFF | 3 | Flat | |
£1,600 | 05/24 | 1.07 mi | Bramshill Drive, Pontprennau, Cardiff, CF23 | 3 | Detached House | |
£1,350 | 03/24 | 1.09 mi | Lascelles Drive, Pontprennau, Cardiff | 3 | Detached House | |
£1,350 | 12/24 | 1.1 mi | - | 3 | Terraced House | |
£1,600 | 12/24 | 1.12 mi | Rhodfa Hughes, Old St Mellons, CF3 | 3 | Detached House | |
£1,300 | 03/24 | 1.12 mi | Cottingham Drive, Pontprennau, CARDIFF | 3 | House | |
£1,500 | 12/24 | 1.19 mi | - | 3 | Semi-Detached House | |
£1,450 | 03/24 | 1.19 mi | - | 3 | Detached House | |
£1,450 | 03/24 | 1.19 mi | Idencroft Close, Pontprennau, Cardiff, CF23 | 3 | Detached House | |
£1,050 | 03/24 | 1.2 mi | Jaycroft Close, Pontprennau, Cardiff, CF23 | 3 | Terraced House |
Local Area Statistics
Population in CF3 | 41,99841,998 |
Population in Cardiff | 357,494357,494 |
Town centre distance | 4.03 miles away4.03 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 3.22 miles away3.22 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +10%+10% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +38%+38% |
Property History
Listed for £430,000
February 28, 2025
Floor Plans

Description
Lovely 3-Bedroom Detached House in Old St Mellons
Overview
Interior Features
Welcoming Covered Porch and Entrance Hall: As you arrive, you’re greeted by a covered porch that leads into a warm and inviting entrance hall. This central space offers access to the main living areas, setting the tone for the rest of the home.
Spacious and Bright Living Room: The bright and spacious living room is the perfect place to relax and unwind. With ample space for furniture and natural light pouring in, this room offers a comfortable and inviting atmosphere for family gatherings and quiet evenings.
Separate Spacious Dining Room: Adjacent to the living room, the separate dining room offers an ideal space for formal meals or casual dining. The room is generous in size and provides a great setting for family meals or entertaining guests.
Well-Appointed Kitchen with Wall and Base Units: The well-appointed kitchen features an array of wall and base units, providing plenty of storage and countertop space. This practical and functional kitchen is perfect for home cooking and meal preparation.
Laundry Room with WC: A separate laundry room is conveniently located off the kitchen and includes a WC. This space offers additional storage and utility, keeping the main living areas clean and organized.
Integrated Single Garage with Potential to Convert: The integrated single garage offers secure parking and additional storage. With plenty of potential for conversion (subject to planning permissions), this space could be transformed into additional living space, a home office, or a playroom.
First Floor
Large Master Bedroom with En-Suite: The master bedroom is generously sized and includes an en-suite, offering both privacy and comfort. This spacious room provides ample room for furnishings and personal touches, creating a peaceful retreat within the home.
Two Additional Double Bedrooms: The property also features two additional well-proportioned double bedrooms, each with plenty of space for furniture and storage. These rooms are ideal for family members, guests, or as a home office or hobby room.
Three-Piece Family Bathroom Suite: The family bathroom is designed with modern fixtures, featuring a three-piece suite that includes a bath, toilet, and wash basin. It offers both practicality and comfort for the whole family.
Exterior Features
Large Private Garden: The property benefits from a large private garden, providing plenty of space for outdoor activities, gardening, or relaxation. This expansive garden offers great potential for those who enjoy outdoor living or want to create their own outdoor sanctuary.
Driveway: A driveway offers off-road parking for multiple vehicles, providing convenience and ease of access to the home.
Location
Old St Mellons: Situated in the highly sought-after area of Old St Mellons, this property is located in a peaceful and friendly community with easy access to Cardiff and surrounding areas. Old St Mellons offers a rural feel while still being close to local amenities, schools, and transport links. The location is ideal for those seeking a blend of tranquil living and convenience, with great options for families, commuters, and nature lovers alike.
Nestled in the desirable area of Old St Mellons, this charming 3-bedroom detached house offers spacious living, modern amenities, and plenty of potential for further customization. With its welcoming entrance, generously sized rooms, and large private garden, this property is perfect for families looking for comfort and convenience in a sought-after location. The integrated garage provides further opportunity for expansion, making this home ideal for those seeking flexibility.
Viewing is highly recommended to fully appreciate the size and potential of this property.
Buyer Process: Our customers use British Homebuyers to either purchase or assist in selling properties quickly and reliably. Therefore any new applicants to purchase are subject to vetting to ensure they meet strict criteria.
Exclusivity Fee:
You can secure the purchase today by paying an exclusivity fee of £2,000 which gives you the rights to purchase within a given timeframe. The exclusivity fee is returned to you upon successful completion of the property.
A processing fee of £200 is required in order to draw up an exclusive legally binding contract between the buyer and seller. This gives the buyer exclusive rights to purchase within a pre-agreed timeframe.
Paying this fee ensures that the seller takes their property off the market and reserves it exclusively for you, therefore eliminating the risk of gazumping and aborted costs.
Disclaimer
The particulars are set out as a general outline only for the guidance of intended purchasers and do not constitute, any part of a contract. Nothing in these particulars shall be deemed to be a statement that the property is in good structural condition or otherwise nor that any of the services, appliances, equipment or facilities are in good working order. Purchasers should satisfy themselves of this prior to purchasing. The photograph(s) depict only certain parts of the property. It should not be assumed that any contents/furniture etc. photographed are included in the sale. It should not be assumed that the property remains as displayed in the photograph(s). No assumption should be made with regard to parts of the property that have not been photographed. Any areas, measurements, aspects or distances referred to are given as a GUIDE ONLY and are NOT precise. If such details are fundamental to a purchase, purchasers must rely on their own enquiries. Descriptions of the property are subjective and are used in good faith as an opinion and NOT as a statement of fact. Please make further inquiries to ensure that our descriptions are likely to match any expectations you may have.