4 Bed Semi-Detached House, Refurb/BRRR, Leeds, LS8 3PJ, £155,000

St Wilfrids Grove, St. Wilfrids Grove, Leeds, LS8 3PJ - 5 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 8%
~129 m²
+7 photos

ValuationFair Value

Sold Prices£54.8K - £490K
Sold Prices/m²£386/m² - £3.1K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.2K/m²

Value Estimate

£156,550

 

 

End Value (After Refurb)

£173,280

Uplift in Value

+12%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£38,750

Stamp Duty & Legal Fees

£8,950

Refurb Costs

£51,390

Bridging Loan Interest

£4,069

Total Cash In

£104,908

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£173,280

Mortgage (After Refinance)

£129,960

Mortgage LTV

75%

Cash Released

£13,710

Cash Left In

£91,199

Equity

£43,320

Rent Range

£800 - £3,250

Rent Estimate

£1,533

Running Costs/mo

£868

Cashflow/mo

£665

Cashflow/yr

£7,979

ROI

8%

Gross Yield

12%

Local Sold Prices

50 sold prices from £54.8K to £490K, average is £153K. £386/m² to £3.1K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£80K07/210.12 mi5, Dorset Road, Leeds, West Yorkshire LS8 3QL4
£130K07/230.12 mi35, Dorset Road, Leeds, West Yorkshire LS8 3QL4
£54.8K12/230.17 mi37, Dorset Mount, Leeds, West Yorkshire LS8 3QX4
£123K11/200.19 mi28, Sandhurst Place, Leeds, West Yorkshire LS8 3QW4
£135K12/220.2 mi8, Sandhurst Grove, Leeds, West Yorkshire LS8 3QN4
£142.5K04/240.2 mi56, Sandhurst Grove, Leeds, West Yorkshire LS8 3QN4
£257K06/210.27 mi60, Easterly Avenue, Leeds, West Yorkshire LS8 2TD4
£115K05/210.27 mi2, Seaforth Mount, Leeds, West Yorkshire LS9 6AQ4
£123K02/210.28 mi40, Ruthven View, Leeds, West Yorkshire LS8 3RQ4
£250K02/230.28 mi24, Amberton Place, Leeds, West Yorkshire LS8 3AH4
£127K03/210.28 mi14, Rossall Road, Leeds, West Yorkshire LS8 5BQ4
£55K04/210.28 mi42, Luxor View, Leeds, West Yorkshire LS8 5JT4
£82.5K04/230.32 mi29, Seaforth Terrace, Leeds, West Yorkshire LS9 6AE4
£135K07/230.34 mi10, Conway Drive, Leeds, West Yorkshire LS8 5JG4
£163K11/230.34 mi13, Conway Street, Leeds, West Yorkshire LS8 5JF4
£137K12/200.39 mi67, Foundry Approach, Leeds, West Yorkshire LS9 6BT4
£122.5K02/240.4 mi54, Hill Top Mount, Leeds, West Yorkshire LS8 4EW4
£99.5K12/230.42 mi41, Gipton Wood Avenue, Leeds, West Yorkshire LS8 2TA4
£100K03/240.44 mi30, Bellbrooke Avenue, Leeds, West Yorkshire LS9 6AU4
£100K02/240.45 mi37, Bellbrooke Grove, Leeds, West Yorkshire LS9 6AT4
£310K06/210.45 mi170, Harehills Avenue, Leeds, West Yorkshire LS8 4ET4
£490K08/220.46 mi49, Copgrove Road, Leeds, West Yorkshire LS8 2ST4
£94K10/210.46 mi32, Bellbrooke Place, Leeds, West Yorkshire LS9 6AR4
£132K10/210.47 mi3, Hill Top Avenue, Leeds, West Yorkshire LS8 4JY4
£175K03/230.48 mi3, Alcester Place, Leeds, West Yorkshire LS8 4JZ4
£125K07/220.48 mi70, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£100K04/240.49 mi18, Ashley Avenue, Leeds, West Yorkshire LS9 7AG4
£201K02/210.49 mi34, Roundhay Grove, Leeds, West Yorkshire LS8 4DS4
£315K01/230.5 mi27, Gipton Wood Road, Leeds, West Yorkshire LS8 2SB4
£107K08/230.5 mi6, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£270K02/240.5 mi165, Roundhay Road, Leeds, West Yorkshire LS8 5AN4
£295K08/230.5 mi32, Harehills Lane, Leeds, West Yorkshire LS8 4HF4
£320K03/210.51 mi4, Well House Road, Leeds, West Yorkshire LS8 4BS4
£392K08/230.52 mi26, Well House Drive, Leeds, West Yorkshire LS8 4BP4
£168K05/210.52 mi35, Shepherds Lane, Leeds, West Yorkshire LS8 5AW4
£155K12/200.53 mi12, Markham Avenue, Leeds, West Yorkshire LS8 4LD4
£140K11/200.54 mi45, Markham Avenue, Leeds, West Yorkshire LS8 4LE4
£222.2K07/210.55 mi6, Roundhay Crescent, Leeds, West Yorkshire LS8 4DT4
£340K11/210.55 mi5, Well House Avenue, Leeds, West Yorkshire LS8 4BY4
£300K06/230.57 mi4, Roundhay Avenue, Leeds, West Yorkshire LS8 4DU4
£270K12/200.59 mi18, Roundhay View, Leeds, West Yorkshire LS8 4DX4
£322K07/230.59 mi25, Roundhay View, Leeds, West Yorkshire LS8 4DX4
£365K02/230.6 mi35, Hilton Road, Leeds, West Yorkshire LS8 4HA4
£151K12/200.6 mi66, Pasture Road, Leeds, West Yorkshire LS8 4LW4
£360K09/230.61 mi15, Montagu Crescent, Leeds, West Yorkshire LS8 2RD4
£145K10/230.61 mi3, Rossington Place, Leeds, West Yorkshire LS8 5AZ4
£197K10/200.62 mi156, Roundhay Road, Leeds, West Yorkshire LS8 5LJ4
£162K06/210.62 mi24, Amberton Approach, Leeds, West Yorkshire LS8 3JT4
£405K10/230.62 mi10, Avenue Hill, Leeds, West Yorkshire LS8 4EY4
£310K01/230.62 mi56, Avenue Hill, Leeds, West Yorkshire LS8 4EZ4

Local Rents

50 rents from £800/mo to £3.3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,10012/240.03 mi-3
£1,00012/240.05 mi-3
£1,10004/250.05 mi-3
£1,00005/240.05 miSt. Wilfrids Drive, Leeds, LS83
£1,00005/240.05 miSt. Wilfrids Drive, Leeds, LS83
£85002/250.12 mi-3
£1,05006/240.25 miLuxor View, Leeds, LS83
£1,05012/240.25 mi-3
£2,70001/240.25 mi-3
£1,19604/250.25 mi-4
£2,60012/240.27 mi-4
£3,25005/240.27 mi-5
£3,25012/240.27 mi-5
£3,03312/240.27 mi-5
£3,00001/250.27 mi-5
£1,10005/240.28 miAshton Road, Leeds, West Yorkshire, LS83
£1,00005/240.28 miLuxor Street, Leeds, West Yorkshire, LS83
£1,30005/240.28 miSeaforth Avenue, Leeds, West Yorkshire, LS93
£1,29502/250.28 mi-3
£1,25004/250.28 mi-3
£1,15004/240.28 mi-3
£90012/240.28 mi-3
£1,25005/240.29 miSeaforth Avenue, LS93
£1,30005/240.29 miUpland Road, Oakwood3
£1,25002/240.31 mi-3
£85004/250.32 mi-3
£1,20002/250.32 mi-3
£90012/240.32 mi-3
£1,09504/250.33 mi-4
£1,30005/240.35 miUpland Grove, Leeds, West Yorkshire, LS83
£90012/240.36 mi-3
£1,39504/250.36 mi-4
£80005/240.37 miDarfield Avenue, LS83
£1,10005/240.37 miSeaforth Road, Leeds, West Yorkshire, LS94
£1,20006/240.39 miBroughton Terrace, LEEDS3
£90001/250.39 mi-3
£1,70005/240.39 miCopgrove Road, Gipton, Leeds, West Yorkshire, LS85
£3,00001/250.4 mi-4
£2,10504/250.43 mi-3
£95005/240.43 miFoundry Approach, Leeds LS93
£2,40005/240.44 mi-5
£1,10005/240.45 miLawrence Road, Leeds, West Yorkshire, LS83
£1,45005/240.47 miGledhow Valley Road, Leeds3
£1,19612/240.47 mi-4
£1,30005/240.49 miOaklands Close, Leeds, West Yorkshire3
£1,45005/240.49 mi-3
£1,25006/240.49 mi-3
£1,25006/240.49 miRoundhay Grove, Leeds, LS83
£1,35005/240.5 miGipton Wood Road, LS83
£1,40005/240.5 miColdcotes avenue, Harehills3

Local Area Statistics

Population in LS8

47,781

Population in Leeds

635,166

Town centre distance

2.12 miles away

Nearest school

0.10 miles away

Nearest train station

2.14 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+39%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £155,000

February 28, 2025

Floor Plans

Description

  • Four-bedroom semi-detached property in the desirable LS8 area. +
  • Spacious lounge room, perfect for family gatherings. +
  • Rear kitchen with a view of the large garden. +
  • Generous room sizes throughout the property. +
  • Proximity to Roundhay Park for leisurely strolls and outdoor activities. +
  • Short drive to Leeds city center, offering access to amenities, entertainment, and transport. +
  • Great potential for renovation, allowing buyers to add value. +
  • High demand in the area, so this property will sell quickly—act fast! +

Discover the potential of this four-bedroom semi-detached property, situated in the desirable LS8 area. While it requires some renovation, this home boasts a spacious lounge room and a rear kitchen overlooking a large garden. Each room offers generous space, reflecting the common characteristics of homes in this area.

The residence is in close proximity to Roundhay Park, offering ample opportunities for leisurely strolls and outdoor activities. Additionally, it's just a short drive to Leeds city center, providing easy access to a plethora of amenities, entertainment options, and transport hubs.

Properties like this don't last long in this high-demand area. There's great scope to add value here, whether you're a first-time buyer or a savvy investor. Don't miss out on this incredible opportunity—schedule a viewing today!

Agent Details

Preston Baker, Leeds

0113 519 3782

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪