4 Bed Terraced House, Cash/Bridging Only, Glasgow, G66 1FB, £399,000
Broomhill Drive, Kirkintilloch, G66 1FB - 5 views - 2 months ago
Sold STC
Cash
ROI: 5%
~129 m²





+25 photos
ValuationUndervalued
Sold Prices | £92.3K - £600K |
| |
Square Metres | ~129.26 m² |
Value Estimate | £418,396 |
| |
End Value (After Refurb) | £171,950 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £99,750 |
Stamp Duty & Legal Fees | £22,700 |
Refurb Costs | £50,709 |
Bridging Loan Interest | £10,474 |
Total Cash In | £185,382 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £171,950 |
Mortgage (After Refinance) | £128,963 |
Mortgage LTV | 75% |
Cash Left In | £185,382 |
Equity | £42,988 |
Rent Range | £875 - £2,750 |
Rent Estimate | £1,611 |
Running Costs/mo | £880 |
Cashflow/mo | £731 |
Cashflow/yr | £8,777 |
ROI | 5% |
Gross Yield | 5% |
Local Sold Prices
25 sold prices from £92.3K to £600K, average is £348.5K.
Local Rents
10 rents from £875/mo to £2.8K/mo, average is £1.6K/mo.
Local Area Statistics
| |
Rental growth (12m) | -6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +28% |
Property History
Price changed to £399,000
March 12, 2025
Listed for £425,000
February 28, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.