5 Bed Terraced House, Refurb/BRRR, Bradford, BD12 0QJ, £145,000





ValuationUndervalued
Sold Prices | £120K - £485K |
Sold Prices/m² | £839/m² - £2.9K/m² |
| |
Square Metres | 113 m² |
Price/m² | £1.3K/m² |
Value Estimate | £168,300 |
BMV | 2% |
| |
End Value (After Refurb) | £181,607 |
Uplift in Value | +10% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £36,250 |
Stamp Duty & Legal Fees | £6,150 |
Refurb Costs | £44,879 |
Bridging Loan Interest | £3,806 |
Total Cash In | £92,836 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £181,607 |
Mortgage (After Refinance) | £136,205 |
Mortgage LTV | 75% |
Cash Released | £27,455 |
Cash Left In | £65,380 |
Equity | £45,402 |
Rent Range | £725 - £3,000 |
Rent Estimate | £1,375 |
Running Costs/mo | £863 |
Cashflow/mo | £512 |
Cashflow/yr | £6,150 |
ROI | 7% |
Gross Yield | 11% |
Local Sold Prices
22 sold prices from £120K to £485K, average is £283.8K. £839/m² to £2.9K/m², average is £1.9K/m².
Local Rents
41 rents from £725/mo to £3K/mo, average is £1K/mo.
Local Area Statistics
Population in BD12 | 16,821 |
Population in Bradford | 357,773 |
Town centre distance | 2.51 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.44 miles away |
| |
Rental growth (12m) | +9% |
Sales demand | Balanced market |
Capital growth (5yrs) | +35% |
Property History
Price changed to £145,000
March 20, 2025
Price changed to £150,000
March 12, 2025
Listed for £165,000
February 28, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed Bungalow, Refurb/BRRR, Bradford, BD12 0UJ
£155,000
2 months ago • 68 m²
3 Bed House, Refurb/BRRR, Bradford, BD12 0JN
£165,000
12 views • 10 months ago • 199 m²
3 Bed House, Refurb/BRRR, Bradford, BD12 0JN
£250,000
6 views • 6 months ago • 145 m²
3 Bed House, Refurb/BRRR, Bradford, BD12 0HL
£135,000
10 views • 5 months ago • 93 m²