3 Bed Terraced House, Refurb/BRRR, Oxford, OX4 3AY, £575,000

Howard Street, East Oxford, OX4 3AY - a month ago

Sold STC
Refurb/BRRR
~93 m²
+14 photos

ValuationOvervalued

Sold Prices£360K - £905.5K
Sold Prices/m²£4K/m² - £9.6K/m²

 

 

Square Metres

~93 m²
Price/m²£6.2K/m²

Value Estimate

£551,025

 

 

End Value (After Refurb)

£556,402

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£34,700

Refurb Costs

£41,731

Bridging Loan Interest

£15,094

Total Cash In

£237,025

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£556,402

Mortgage (After Refinance)

£417,302

Mortgage LTV

75%

Cash Left In

£237,025

Equity

£139,101

Rent Range

£1,450 - £3,250

Rent Estimate

£2,044

Running Costs/mo

£2,168

Cashflow/mo

£-124

Cashflow/yr

£-1,483

Gross Yield

4%

Local Sold Prices

51 sold prices from £360K to £905.5K, average is £580K. £4K/m² to £9.6K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£575K09/210.06 mi114, Charles Street, Oxford, Oxfordshire OX4 3AT3
£690K12/230.06 mi92, Charles Street, Oxford, Oxfordshire OX4 3AT3
£687K10/230.07 mi28, Charles Street, Oxford, Oxfordshire OX4 3AS3
£723.5K10/230.07 mi34, Charles Street, Oxford, Oxfordshire OX4 3AS3
£565K12/210.07 mi145, Howard Street, Oxford, Oxfordshire OX4 3AZ3
£490K02/210.07 mi111, Charles Street, Oxford, Oxfordshire OX4 3AX3
£515K09/210.08 mi65, Charles Street, Oxford, Oxfordshire OX4 3AU3
£535K03/210.09 mi168, Howard Street, Oxford, Oxfordshire OX4 3BG3
£580K10/210.1 mi44, Percy Street, Oxford, Oxfordshire OX4 3AA3
£701.5K01/230.1 mi50, Percy Street, Oxford, Oxfordshire OX4 3AF3
£360K04/240.1 mi26, Pipkin Way, Oxford, Oxfordshire OX4 4AR3
£592.5K06/210.11 mi101, Percy Street, Oxford, Oxfordshire OX4 3AD3
£655K09/210.11 mi94, Percy Street, Oxford, Oxfordshire OX4 3AD3
£540K12/210.12 mi63, Hertford Street, Oxford, Oxfordshire OX4 3AL3
£480K12/200.13 mi25, Sidney Street, Oxford, Oxfordshire OX4 3AG3
£685K03/240.15 mi4, Hertford Street, Oxford, Oxfordshire OX4 3AJ3
£382.5K06/210.17 mi2, Cricket Road, Oxford, Oxfordshire OX4 3DG3
£425K03/230.17 mi18, Cricket Road, Oxford, Oxfordshire OX4 3DG3
£511K02/210.17 mi48, Cricket Road, Oxford, Oxfordshire OX4 3DQ3
£500K06/210.19 mi55, Magdalen Road, Oxford, Oxfordshire OX4 1RB3
£625K04/240.19 mi34, Magdalen Road, Oxford, Oxfordshire OX4 1RB3
£635K08/230.19 mi65, Essex Street, Oxford, Oxfordshire OX4 3AW3
£695.3K02/230.19 mi12, Essex Street, Oxford, Oxfordshire OX4 3AW3
£440K11/200.2 mi86, Cricket Road, Oxford, Oxfordshire OX4 3DH3
£525K05/230.2 mi8, Drove Acre Road, Oxford, Oxfordshire OX4 3DF3
£625K01/210.21 mi134, Magdalen Road, Oxford, Oxfordshire OX4 1RJ3
£637.7K11/210.24 mi142, Magdalen Road, Oxford, Oxfordshire OX4 1RL3
£725K05/210.25 mi59, Stanley Road, Oxford, Oxfordshire OX4 1QY3
£820K01/240.25 mi57, Stanley Road, Oxford, Oxfordshire OX4 1QY3
£550K04/240.27 mi376, Cowley Road, Oxford, Oxfordshire OX4 2BY3
£905.5K10/230.31 mi64, Warwick Street, Oxford, Oxfordshire OX4 1SX3
£905.5K10/230.31 mi64, Warwick Street, Oxford, Oxfordshire OX4 1SX3
£825K11/230.32 mi54, Fairacres Road, Oxford, Oxfordshire OX4 1TG3
£425K07/210.32 mi37, Swinburne Road, Oxford, Oxfordshire OX4 4BE3
£435K11/210.33 mi150, Cricket Road, Oxford, Oxfordshire OX4 3DL3
£630K10/230.33 mi39, Argyle Street, Oxford, Oxfordshire OX4 1ST3
£630K08/230.33 mi5, Chester Street, Oxford, Oxfordshire OX4 1SL3
£500K02/210.33 mi72, Hurst Street, Oxford, Oxfordshire OX4 1HF3
£560K06/210.33 mi92, Hurst Street, Oxford, Oxfordshire OX4 1HF3
£842.5K10/210.33 mi10, Chester Street, Oxford, Oxfordshire OX4 1SL3
£410K01/210.34 mi241, Campbell Road, Florence Park, Oxford, Oxfordshire OX4 3NS3
£425K02/210.34 mi231, Campbell Road, Oxford, Oxfordshire OX4 3NS3
£430K09/210.34 mi190, Campbell Road, Oxford, Oxfordshire OX4 3NR3
£452.5K06/210.34 mi57, Hurst Street, Oxford, Oxfordshire OX4 1HA3
£715K08/210.34 mi66, Argyle Street, Oxford, Oxfordshire OX4 1SS3
£648K07/230.35 mi108, St Marys Road, Oxford, Oxfordshire OX4 1QD3
£720K05/230.36 mi34, St Marys Road, Oxford, Oxfordshire OX4 1PY3
£715K10/230.36 mi33, St Marys Road, Oxford, Oxfordshire OX4 1PY3
£520K02/210.36 mi12, Green Street, Oxford, Oxfordshire OX4 1YB3
£730K01/230.37 mi16, Argyle Street, Oxford, Oxfordshire OX4 1SS3
£505K06/210.4 mi15, Randolph Street, Oxford, Oxfordshire OX4 1XZ3

Local Rents

46 rents from £1.4K/mo to £3.3K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£2,30008/240.07 miCharles Street, East Oxford, OX43
£1,80006/240.1 miHoward Street, East Oxford, OX43
£1,75006/240.1 miPercy Street, East Oxford, OX43
£2,19504/240.15 mi-3
£1,85008/240.16 miEssex Street, East Oxford, OX43
£2,00007/240.19 miMagdalen Road, Cowley, Oxford, OX43
£1,75009/240.24 mi3 BED HMO, Ridgefield Road, OX43
£1,95007/240.31 miEast Oxford Epc Rating E3
£1,55002/240.33 mi-3
£2,00006/240.35 miBullingdon Road, East Oxford, OX43
£2,00006/240.35 miBullingdon Road, East Oxford, OX43
£2,35006/240.36 miCricket Road, HMO Ready 3/4 Sharers, OX43
£2,10006/240.37 miGlanville Road, Cowley3
£2,10009/240.38 mi-3
£1,85007/240.38 mi-3
£1,55006/240.39 miFreelands Road, East Oxford, OX43
£1,80006/240.39 miCowley Road, East Oxford, Oxford, OX43
£1,85006/240.4 miJames Street, East Oxford, OX43
£1,57506/240.4 miRandolph, Alica House 2A, Randolph Street, Oxford3
£1,80006/240.4 miRandolph, Alica House 2A, Randolph Street, Oxford3
£1,90008/240.41 miReliance Way, East Oxford, OX43
£1,80006/240.41 miMeadow Lane, Oxford3
£1,95008/240.42 miCornwallis Close, East Oxford3
£2,15007/240.43 miBartlemas Road, Oxford, OX43
£1,88506/240.43 miCowley Road, Oxford, Oxford, OX43
£1,80007/240.44 miReliance Way, OX4 3
£1,70003/250.45 mi-3
£2,85007/240.46 miIffley Turn, Oxford, OX43
£1,50009/240.46 miHurst Street, Oxford3
£1,90003/250.47 mi-3
£2,50008/240.48 miIffley Road, Oxford ,OX43
£2,40007/240.51 miWarneford Road, Cowley OX4 1LU3
£3,25006/240.55 miIffley Turn, Oxford, Oxfordshire, OX44HN3
£3,00009/240.55 miMeadow Lane, Oxford, OX43
£1,67506/240.56 miOutram Road, Cowley3
£1,65010/240.57 mi-3
£2,00012/240.58 mi-3
£2,00007/240.58 miOxford Road, HMO Ready 3/4 Sharers, OX43
£1,90006/240.59 miSouthfield Park, HMO Ready 3 Sharers, OX43
£1,90006/240.59 miTemple Street, HMO Ready 3 Sharers, OX43
£2,50003/250.59 mi-3
£2,46506/240.6 mi-3
£3,08003/250.6 mi-3
£1,95006/240.61 miLittle Hay Road, Oxford, Oxford, OX43
£1,45002/240.61 mi-3
£2,40006/240.62 mi92 Cowley Road, Oxford3

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

1.49 miles away

Nearest school

0.10 miles away

Nearest train station

1.87 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £575,000

February 28, 2025

Floor Plans

Description

  • Entrance Hall +
  • Open Plan Lounge/Diner +
  • Three Bathroom (one on each floor) +
  • Ensuite Shower Room +
  • Recent Renovations +
  • Gas Central Heating +
  • No Onward Chain +
  • Red/Orange Quarry Style Tiles In The Entrance Hall +
  • Pine Tread Staircase +

Elegant Victorian Charm Meets Modern Living on Sought-After Howard Street"

Situated on the highly sought-after Howard Street, this handsome Victorian terraced home effortlessly blends period charm with modern convenience. Recently renovated to a high standard, this delightful three-bedroom property offers generous living space, with all three bedrooms being well-proportioned doubles.

Spread across three floors, the home boasts three stylish bathrooms, including a stunning en-suite in the converted loft, which now serves as a spacious third bedroom. The renovations have been thoughtfully designed to enhance both comfort and functionality while retaining the character of this elegant home.

Ideally located in a desirable neighborhood, this beautiful property is perfect for those seeking a blend of classic Victorian architecture and contemporary living.

Agent Details

Penny & Sinclair, Oxford

01865 638862

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪