2 Bed Flat, Single Let, Derby, DE73 5XD, £125,000
Rowallan Way, Chellaston, Derby, DE73 5XD - 23 days ago
Sold STC
Leasehold
BTL
ROI: 7%
~68 m²





+7 photos
ValuationUndervalued
Sold Prices | £60K - £220K |
Sold Prices/m² | £1.7K/m² - £3.2K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.8K/m² |
Value Estimate | £142,903 |
BMV | 14% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £7,450 |
Total Cash In | £38,700 |
| |
Cash Out | |
Rent Range | £725 - £925 |
Rent Estimate | £800 |
Running Costs/mo | £571 |
Cashflow/mo | £229 |
Cashflow/yr | £2,753 |
ROI | 7% |
Gross Yield | 8% |
Local Sold Prices
22 sold prices from £60K to £220K, average is £124.3K. £1.7K/m² to £3.2K/m², average is £2.1K/m².
Local Rents
13 rents from £725/mo to £925/mo, average is £850/mo.
Local Area Statistics
Population in DE73 | 19,040 |
Population in Derby | 308,324 |
Town centre distance | 3.45 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 2.32 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +20% |
Sales demand | Seller's market |
Capital growth (5yrs) | +24% |
Property History
Listed for £125,000
February 27, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed House, Single Let, Derby, DE73 5XP
£200,000
1 views • 4 months ago • 75 m²
Sold STC
4 Bed House, Single Let, Derby, DE73 5WY
£375,000
a year ago • 126 m²
Sold STC
2 Bed House, Motivated Seller, Derby, DE73 5XP
£155,000
3 views • a month ago • 68 m²
4 Bed House, Single Let, Derby, DE73 5WY
£370,000
5 days ago • 129 m²