2 Bed Flat, Single Let, Bristol, BS13 7PZ, £215,000

Brookdale Road, Bristol, Somerset, BS13 7PZ - a month ago

Leasehold
BTL
ROI: 2%
~68 m²
+9 photos

ValuationUndervalued

Sold Prices£130K - £315K
Sold Prices/m²£2.2K/m² - £7.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.2K/m²

Value Estimate

£253,476
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£53,750

Stamp Duty & Legal Fees

£11,950

Total Cash In

£65,700

 

 

Cash Out

 

Rent Range

£995 - £1,550

Rent Estimate

£997

Running Costs/mo

£891

Cashflow/mo

£106

Cashflow/yr

£1,269

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £130K to £315K, average is £220K. £2.2K/m² to £7.9K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£190K07/210.03 mi17, Brookdale Road, Bristol, City Of Bristol BS13 7PZ2
£215K11/220.03 mi11, Brookdale Road, Bristol, City Of Bristol BS13 7PZ2
£217K09/220.03 mi18, Brookdale Road, Bristol, City Of Bristol BS13 7PZ2
£200K09/220.29 miFlat 10, Brook Court, Whitchurch Road, Bishopsworth, Bristol, City Of Bristol BS13 7SP2
£130K11/220.3 miApartment 134, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ2
£130K10/220.3 miApartment 138, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ2
£174.5K03/230.3 miApartment 147, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ2
£155K06/220.31 mi19, Hareclive Road, Bristol, City Of Bristol BS13 9JL2
£194K10/220.36 miLower Maisonette, 20, Pentire Avenue, Bristol, City Of Bristol BS13 7LX2
£194K06/220.67 mi35, Cutler Road, Bristol, City Of Bristol BS13 8HB2
£165K10/200.67 mi31, Cutler Road, Bristol, City Of Bristol BS13 8HB2
£221K05/230.68 mi58, Cutler Road, Bristol, City Of Bristol BS13 8DY2
£195K06/220.78 mi29, Dangerfield Avenue, Bristol, City Of Bristol BS13 8DS2
£220K01/230.78 mi33, Dangerfield Avenue, Bristol, City Of Bristol BS13 8DS2
£215K08/230.79 mi14, Marlepit Grove, Bristol, City Of Bristol BS13 8DL2
£170K04/210.8 mi7, Marlepit Grove, Bristol, City Of Bristol BS13 8DL2
£294K07/230.8 mi22, Bishopsworth Road, Bristol, City Of Bristol BS13 7JJ2
£145K09/211.05 mi212a, Bedminster Road, Bristol, City Of Bristol BS3 5NQ2
£207K04/211.07 mi23, Hedgers Close, Ashton, Bristol, City Of Bristol BS3 2SX2
£215K02/211.29 mi188a, West Street, Bedminster, Bristol, City Of Bristol BS3 3NB2
£280K03/231.34 mi23, Bedminster Road, Bristol, City Of Bristol BS3 5PE2
£265K01/231.34 mi41, Dickinsons Fields, Bristol, City Of Bristol BS3 5BG2
£235K03/231.37 mi105, Bristol South End, Bristol, City Of Bristol BS3 5BL2
£275K06/231.37 miFlat 15, Pages Court, Ireton Road, Bristol, City Of Bristol BS3 3AW2
£257K01/231.37 mi110, Bristol South End, Bristol, City Of Bristol BS3 5BL2
£207K07/211.4 mi1, Bristol South End, Bristol, City Of Bristol BS3 5BH2
£262K09/211.4 miGround Floor Flat, 332, St Johns Lane, Bristol, City Of Bristol BS3 5BA2
£258.8K09/211.42 mi77, Garnet Street, Bristol, City Of Bristol BS3 3JS2
£248.2K09/211.42 mi1, Ashgrove Road, Bedminster, Bristol, City Of Bristol BS3 3JP2
£248K07/211.42 mi89, Bristol South End, Bristol, City Of Bristol BS3 5BJ2
£197K04/231.52 mi3, Clatworthy Drive, Bristol, City Of Bristol BS14 9RU2
£198K08/221.62 miGround Floor Flat, 53, Walsh Avenue, Bristol, City Of Bristol BS14 9SL2
£198K08/221.62 mi53a, Walsh Avenue, Bristol, City Of Bristol BS14 9SL2
£206K02/211.64 miFlat 1, Collards Mews, Braunton Road, Bristol, City Of Bristol BS3 3AA2
£220K01/211.64 mi188b, North Street, Bedminster, Bristol, City Of Bristol BS3 1JF2
£220K10/201.65 mi48, Malago Road, Bristol, City Of Bristol BS3 4JR2
£260K02/211.68 miApartment 2014, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE2
£272K03/231.68 miApartment 1006, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE2
£315K12/221.68 miApartment 2007, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE2
£270K03/231.68 miApartment 5015, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AX2
£135K06/211.69 miFlat 22, Southbow House, Duckmoor Road, Bristol, City Of Bristol BS3 2EL2
£259.5K10/221.7 mi43a, Axbridge Road, Bristol, City Of Bristol BS4 2RU2
£215K10/211.76 miFlat 2, Warden Court, Warden Road, Bristol, City Of Bristol BS3 1BQ2
£230K03/231.77 miGround Floor Flat, 40, Warden Road, Bristol, City Of Bristol BS3 1BU2
£280K03/211.77 miUpper Maisonette, 28, Warden Road, Bristol, City Of Bristol BS3 1BU2
£225K08/231.79 mi95c, East Dundry Road, Bristol, City Of Bristol BS14 0LN2
£268.5K02/231.8 mi247a, Redcatch Road, Bristol, City Of Bristol BS4 2HQ2
£265K09/211.83 miGround Floor Flat, 102, Stackpool Road, Bristol, Avon BS3 1NW2
£241.3K02/211.87 miFlat C, 15, Dean Lane, Bristol, City Of Bristol BS3 1DB2
£235K01/211.89 mi91, Paxton Drive, Bristol, City Of Bristol BS3 2BF2

Local Rents

27 rents from £995/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,45004/240.26 mi-2
£1,45003/240.26 miLakeshore, Bristol, BS132
£1,45003/240.26 miLakeshore, Bristol, BS132
£1,35004/240.27 miHeadley Walk, Headley Park, Bristol2
£1,30003/240.3 miLakeshore, Bishopsworth2
£1,30003/240.3 miLakeshore, Bishopsworth2
£1,37503/240.3 miLakeshore Drive, Bristol2
£1,30003/240.3 miLakeshore Drive, Bristol2
£1,25004/240.3 miLakeshore Drive, Bristol2
£1,25004/240.3 miLakeshore, Bishopsworth2
£1,30005/240.3 miLake Shore, Bristol, BS132
£1,30005/240.3 miLakeshore Drive, Bristol2
£1,30005/240.3 miLake Shore Drive, Bristol, BS132
£1,30010/230.3 mi630 The Copper Building, Bristol, BS132
£1,10003/240.33 miHeadley Lane, Bristol2
£1,45002/240.33 mi-2
£1,50001/250.34 mi-2
£1,50005/240.34 miSt. Peters Rise, Bristol2
£1,25003/240.36 miHeadley Park, St Peters Rise, BS13 7QU2
£1,00003/240.36 mi1b Derham Road, Bristol2
£1,40012/230.37 mi-2
£1,40002/250.38 mi-2
£1,45005/240.4 miKenney Street, Bristol2
£1,30003/240.41 miImperial Park, Kenney Street, BS13 7JR2
£1,15003/240.41 miThe Parade, Church Road, Bishopsworth, Bristol2
£99505/240.43 miBishopsworth, Vicarage Road, BS13 7DP2
£1,55005/240.62 miEastlyn Road, Bedminster Down, Bristol 2

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

3.81 miles away

Nearest school

0.10 miles away

Nearest train station

1.14 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £215,000

February 27, 2025

Floor Plans

Description

  • Two double bedrooms +
  • Cul-de -sac position +
  • Well presented throughout +
  • Modern Kitchen and Bathroom +
  • Storage shed +
  • No onward chain +

This wonderful apartment welcomes you as soon as you reach the front door. The property offers a seamless blend of comfort and modern living. Located on the first floor of a quiet cul-de-sac, it also features a brick-built shed at the front, perfect for additional storage. As you ascend the stairs, you’re welcomed by an open-plan living and kitchen area, designed for both relaxation and socializing. The space is bathed in natural light thanks to dual-aspect windows, creating a bright and airy atmosphere throughout. Modern living. This delightful home features two spacious double bedrooms and a stylish modern bathroom, making it a truly charming place to live. It’s move-in ready, allowing you to settle in and enjoy it just as the current owner has.

Agent Details

Andrews Estate Agents, Southville

0117 463 0468

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪