3 Bed Semi-Detached House, Cash/Bridging Only, Worcester, WR3 8PH, £250,000





ValuationOvervalued
Sold Prices | £132K - £375.5K |
Sold Prices/m² | £1.5K/m² - £3.8K/m² |
| |
Square Metres | ~85.70 m² |
Price/m² | £2.9K/m² |
Value Estimate | £225,831£225,831 |
| |
End Value (After Refurb) | £235,675£235,675 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £62,500£62,500 |
Stamp Duty & Legal Fees | £16,200£16,200 |
Refurb Costs | £33,681£33,681 |
Bridging Loan Interest | £6,563£6,563 |
Total Cash In | £120,694£120,694 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £235,675£235,675 |
Mortgage (After Refinance) | £176,756£176,756 |
Mortgage LTV | 75%75% |
Cash Left In | £120,694£120,694 |
Equity | £58,919£58,919 |
Rent Range | £825 - £3,000£825 - £3,000 |
Rent Estimate | £1,267 |
Running Costs/mo | £1,010£1,010 |
Cashflow/mo | £257£257 |
Cashflow/yr | £3,085£3,085 |
ROI | 3%3% |
Gross Yield | 6%6% |
Local Sold Prices
50 sold prices from £132K to £375.5K, average is £228.5K. £1.5K/m² to £3.8K/m², average is £2.6K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£285K | 10/20 | 0.03 mi | 180, Bilford Road, Worcester, Worcestershire WR3 8PH | £2,209 | 129 | 3 | Semi-Detached House | |
£375.5K | 04/23 | 0.05 mi | 19, Bilford Avenue, Worcester, Worcestershire WR3 8PJ | £2,911 | 129 | 3 | Semi-Detached House | |
£330K | 11/22 | 0.09 mi | 11, Woodland Road, Worcester, Worcestershire WR3 8HH | £3,235 | 102 | 3 | Semi-Detached House | |
£230K | 11/20 | 0.09 mi | 22, Woodland Road, Worcester, Worcestershire WR3 8HH | £2,072 | 111 | 3 | Semi-Detached House | |
£200K | 01/24 | 0.09 mi | 217, Bilford Road, Worcester, Worcestershire WR3 8HL | - | - | 3 | Semi-Detached House | |
£260K | 11/21 | 0.12 mi | 409, Astwood Road, Worcester, Worcestershire WR3 8HB | £3,133 | 83 | 3 | Semi-Detached House | |
£290K | 03/23 | 0.12 mi | 399, Astwood Road, Worcester, Worcestershire WR3 8HB | - | - | 3 | Semi-Detached House | |
£260K | 03/21 | 0.17 mi | 44, Kingston Avenue, Worcester, Worcestershire WR3 8PW | - | - | 3 | Semi-Detached House | |
£315K | 09/23 | 0.17 mi | 18, Kingston Avenue, Worcester, Worcestershire WR3 8PW | £3,753 | 84 | 3 | Semi-Detached House | |
£212.5K | 03/21 | 0.18 mi | 12a, Farm Close, Worcester, Worcestershire WR3 8HJ | £2,530 | 84 | 3 | Semi-Detached House | |
£360K | 04/23 | 0.19 mi | 30, Field Road, Worcester, Worcestershire WR3 8QS | - | - | 3 | Semi-Detached House | |
£285K | 12/22 | 0.21 mi | 370, Astwood Road, Worcester, Worcestershire WR3 8HF | - | - | 3 | Semi-Detached House | |
£285K | 11/22 | 0.21 mi | 344, Astwood Road, Worcester, Worcestershire WR3 8HF | £2,415 | 118 | 3 | Terraced House | |
£301.5K | 11/22 | 0.21 mi | 29, Kingston Avenue, Worcester, Worcestershire WR3 8PN | - | - | 3 | Semi-Detached House | |
£275K | 03/21 | 0.24 mi | 132, Kingston Avenue, Worcester, Worcestershire WR3 8PP | £2,750 | 100 | 3 | Semi-Detached House | |
£206K | 07/21 | 0.24 mi | 17, Field Close, Worcester, Worcestershire WR3 8QU | - | - | 3 | Semi-Detached House | |
£254K | 11/22 | 0.27 mi | 308, Astwood Road, Worcester, Worcestershire WR3 8HD | £2,940 | 86 | 3 | Terraced House | |
£230K | 01/21 | 0.29 mi | 40, Drovers Way, Worcester, Worcestershire WR3 8QD | £3,833 | 60 | 3 | Semi-Detached House | |
£220K | 03/23 | 0.31 mi | 3, Fir Way, Worcester, Worcestershire WR4 9SU | £2,613 | 84 | 3 | Semi-Detached House | |
£265K | 09/23 | 0.32 mi | 56, Longfellow Road, Worcester, Worcestershire WR3 8DH | £3,232 | 82 | 3 | Terraced House | |
£181K | 03/21 | 0.32 mi | 29, Blackpole Road, Worcester, Worcestershire WR4 9SX | - | - | 3 | Semi-Detached House | |
£257K | 06/23 | 0.32 mi | 94, Blackpole Road, Worcester, Worcestershire WR4 9ST | £2,274 | 113 | 3 | Semi-Detached House | |
£230K | 08/21 | 0.34 mi | 4, Kipling Close, Worcester, Worcestershire WR3 8DR | - | - | 3 | Terraced House | |
£245K | 02/21 | 0.34 mi | 5, Kipling Close, Worcester, Worcestershire WR3 8DR | £2,692 | 91 | 3 | Terraced House | |
£190K | 05/21 | 0.36 mi | 17, Blackthorn Road, Worcester, Worcestershire WR4 9TD | £2,676 | 71 | 3 | Semi-Detached House | |
£175K | 01/21 | 0.36 mi | 8, Blackpole Road, Worcester, Worcestershire WR4 9SS | - | - | 3 | Semi-Detached House | |
£160K | 04/21 | 0.36 mi | 14, Blackpole Road, Worcester, Worcestershire WR4 9SS | £2,192 | 73 | 3 | Semi-Detached House | |
£150K | 03/21 | 0.39 mi | 20, Thorn Avenue, Worcester, Worcestershire WR4 9TE | £2,113 | 71 | 3 | Semi-Detached House | |
£175K | 05/23 | 0.39 mi | 31, Thorn Avenue, Worcester, Worcestershire WR4 9TE | £2,500 | 70 | 3 | Semi-Detached House | |
£188K | 11/20 | 0.39 mi | 17, Lime Avenue, Worcester, Worcestershire WR4 9TF | £2,575 | 73 | 3 | Semi-Detached House | |
£195K | 08/23 | 0.4 mi | 200, Astwood Road, Worcester, Worcestershire WR3 8HA | £2,635 | 74 | 3 | Terraced House | |
£215K | 05/23 | 0.4 mi | 220, Astwood Road, Worcester, Worcestershire WR3 8HA | - | - | 3 | Terraced House | |
£220K | 05/21 | 0.42 mi | 13, Keats Avenue, Worcester, Worcestershire WR3 8DU | £2,588 | 85 | 3 | Semi-Detached House | |
£220K | 04/23 | 0.42 mi | 2, Salters Close, Worcester, Worcestershire WR4 9XT | £3,143 | 70 | 3 | Semi-Detached House | |
£187.5K | 03/21 | 0.43 mi | 19, Green Lane, Worcester, Worcestershire WR3 8NY | £2,799 | 67 | 3 | Semi-Detached House | |
£290K | 06/21 | 0.44 mi | 67, Blanquettes Avenue, Worcester, Worcestershire WR3 8DG | £1,933 | 150 | 3 | Semi-Detached House | |
£230K | 03/21 | 0.44 mi | 61, Blanquettes Avenue, Worcester, Worcestershire WR3 8DG | - | - | 3 | Semi-Detached House | |
£160.5K | 08/21 | 0.44 mi | 74, Green Lane, Worcester, Worcestershire WR3 8NZ | - | - | 3 | Semi-Detached House | |
£205K | 07/23 | 0.44 mi | 70, Green Lane, Worcester, Worcestershire WR3 8NZ | - | - | 3 | Semi-Detached House | |
£150K | 05/21 | 0.45 mi | 22, Oak Avenue, Worcester, Worcestershire WR4 9UG | £1,456 | 103 | 3 | Semi-Detached House | |
£210K | 06/21 | 0.45 mi | 16, Drapers Close, Worcester, Worcestershire WR4 9XU | - | - | 3 | Semi-Detached House | |
£247K | 09/23 | 0.45 mi | 5, Drapers Close, Worcester, Worcestershire WR4 9XU | £3,632 | 68 | 3 | Detached House | |
£186K | 11/21 | 0.46 mi | 36, Amberley Close, Worcester, Worcestershire WR4 9XB | £2,719 | 68 | 3 | Semi-Detached House | |
£227K | 10/20 | 0.46 mi | 10, Church Road, Worcester, Worcestershire WR3 8NX | £2,415 | 94 | 3 | Semi-Detached House | |
£260K | 10/22 | 0.47 mi | 35, Longfellow Road, Worcester, Worcestershire WR3 8DY | - | - | 3 | Terraced House | |
£220K | 04/21 | 0.47 mi | 1, Vintners Close, Worcester, Worcestershire WR4 9XZ | £2,095 | 105 | 3 | Semi-Detached House | |
£230K | 12/22 | 0.47 mi | 14, Cedar Avenue, Worcester, Worcestershire WR4 9UD | £3,067 | 75 | 3 | Semi-Detached House | |
£275K | 05/23 | 0.48 mi | 54, Church Road, Worcester, Worcestershire WR3 8NU | - | - | 3 | Semi-Detached House | |
£225K | 01/23 | 0.49 mi | 16, Turners Close, Worcester, Worcestershire WR4 9YX | £3,462 | 65 | 3 | Semi-Detached House | |
£132K | 03/21 | 0.49 mi | 14, Cedar Avenue, Worcester, Worcestershire WR4 9UD | £1,760 | 75 | 3 | Semi-Detached House |
Local Rents
25 rents from £825/mo to £3K/mo, average is £1.2K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,200 | 07/23 | 0.11 mi | - | 3 | Semi-Detached House | |
£2,400 | 04/25 | 0.41 mi | - | 3 | Semi-Detached House | |
£1,200 | 11/24 | 0.61 mi | Mayfield Avenue, Worcester, Worcestershire, WR3 | 3 | Detached House | |
£1,300 | 11/24 | 0.63 mi | - | 3 | Terraced House | |
£1,350 | 04/25 | 0.63 mi | - | 3 | Terraced House | |
£1,150 | 11/24 | 0.64 mi | - | 3 | Terraced House | |
£1,153 | 03/25 | 0.68 mi | - | 3 | Terraced House | |
£1,050 | 10/24 | 0.71 mi | - | 3 | Bungalow | |
£1,125 | 11/24 | 0.76 mi | Chalfont Close, Northwick, Worcester, WR3 | 3 | Terraced House | |
£825 | 11/24 | 0.87 mi | Lower Chestnut Street, Worcester, Worcestershire, WR1 | 3 | Flat | |
£1,350 | 12/24 | 0.89 mi | - | 3 | Terraced House | |
£1,050 | 03/25 | 0.91 mi | - | 3 | Terraced House | |
£950 | 11/24 | 0.92 mi | Lilac Avenue, WORCESTER | 3 | Detached House | |
£895 | 10/24 | 0.93 mi | - | 3 | Terraced House | |
£1,250 | 11/24 | 0.99 mi | Barbourne Lane, Worcester | 3 | Detached House | |
£1,100 | 11/24 | 1 mi | Somers Road, Barbourne, Worcester, WR1 | 3 | Detached House | |
£1,200 | 02/25 | 1.05 mi | - | 3 | Semi-Detached House | |
£1,300 | 04/25 | 1.07 mi | - | 3 | Semi-Detached House | |
£1,500 | 02/25 | 1.09 mi | - | 3 | Semi-Detached House | |
£1,350 | 11/24 | 1.09 mi | Hebb Street, Worcester, Worcestershire, WR1 | 3 | Detached House | |
£1,300 | 11/24 | 1.12 mi | Gregorys Mill Street, Worcester, Worcestershire, WR3 | 3 | Detached House | |
£3,000 | 04/25 | 1.12 mi | - | 3 | Semi-Detached House | |
£1,400 | 11/24 | 1.12 mi | - | 3 | Semi-Detached House | |
£1,300 | 11/24 | 1.16 mi | The Tything, Worcester | 3 | Flat | |
£1,200 | 12/24 | 1.23 mi | - | 3 | Terraced House |
Local Area Statistics
Population in WR3 | 20,39720,397 |
Population in Worcester | 142,140142,140 |
Town centre distance | 1.58 miles away1.58 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 1.15 miles away1.15 miles away |
| |
Rental growth (12m) | +13%+13% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +25%+25% |
Property History
Listed for £250,000
February 27, 2025
Floor Plans

Description
- Spacious renovation opportunity in Worcester +
- Large garden with patio +
- Well-proportioned rooms ready for transformation +
- Integral garage with house access +
- Private gated driveway with ample parking +
- Bright living room with garden access +
- Versatile bedrooms with modernisation potential +
A renovation opportunity in Worcester, offering spacious interiors and a large garden. Ideal for those looking to modernise and add value…
• Generous garden with a patio, lawn, greenhouse, and summerhouse, offering scope for improvement.
• Well-proportioned living spaces, ready for reconfiguration and transformation.
• Wonderfully cosy summerhouse at the end of the garden.
• Integral garage with direct access to the house and a cloakroom.
• Private gated driveway providing ample parking.
The living room
A well-sized space with large sliding doors opening directly onto the garden, floods the room with light and creates a natural indoor-outdoor connection. With modernisation, this could become a stylish and inviting retreat.
The dining room
Another spacious reception room, the dining area features a bow window to the front. This well-lit space could be redesigned into a stylish setting for meals and gatherings.
The kitchen
While functional, the kitchen would benefit from a complete renovation. Knocked through into the living room, it could create a contemporary open-plan kitchen/living space.
The primary bedroom
The generously sized main bedroom has ample natural light and storage potential. Situated at the rear of the house, it enjoys lovely views of the garden.
Bedrooms two and three
Both additional bedrooms offer versatility and would benefit from modernisation. Ideal for use as a study, nursery or playroom.
The bathroom
The bathroom includes a walk-in bath, a sink and a W.C. With an update, it could be transformed into a stylish and functional family bathroom.
The garden
A standout feature of the property, the expansive garden includes a patio, lawn, greenhouse, and summerhouse. It offers great potential for landscaping and enhancement.
The summerhouse
The summerhouse sits at the end of the garden and offers a wonderfully cosy and relaxing place to relax away from the main living areas. It gets drenched in sun and has three walls of windows with blinds fitted.
Situated in the well-regarded Worcester area, this home enjoys a convenient location with access to local amenities. Worcester city centre is within easy reach, providing a variety of shops, dining and entertainment options. The area is home to good schools, making it a practical choice for families. Transport links are reliable, with easy access to the M5 motorway and Worcester Foregate Street railway station, offering connections to Birmingham and London. Local bus services provide additional commuting options. Nearby parks and recreational facilities contribute to the area’s appeal, offering opportunities for outdoor activities.
This property benefits from mains gas, electric and water.
Council tax band C
Reservation Fee - refundable on exchange
A reservation fee, refundable on exchange, is payable prior to the issue of the Memorandum of Sale and after which the property may be marked as Sold Subject to Contract. The fee will be reimbursed upon the successful Exchange of Contracts.
The fee will be retained by Andrew Grant in the event that you the buyer withdraws from the purchase or does not Exchange within 6 months of the fee being received other than for one or more of the following reasons:
1. Any significant material issues highlighted in a survey that were not evident or drawn to the attention of you the buyer prior to the Memorandum of Sale being issued.
2. Serious and material defect in the seller’s legal title.
3. Local search revealing a matter that has a material adverse effect on the market value of the property that was previously undeclared and not in the public domain.
4. The vendor withdrawing the property from sale.
The reservation fee will be 0.5% of the accepted offer price for offers below £800,000 and 1% for offers of £800,000 or over. This fee, unless specified otherwise, is payable upon acceptance by the vendor of an offer from a buyer and completion of an assessment of the buyer’s financial status and ability to proceed.
Should a buyer’s financial position regarding the funding of the property prove to be fundamentally different from that declared by the buyer when the Memorandum of Sale was completed, then the Vendor has the right to withdraw from the sale and/or the reservation fee retained. For example, where the buyer declares themselves as a cash buyer but are in fact relying on an unsecured sale of their property.
Once the reservation fee has been paid, any renegotiation of the price stated in the memorandum of sale for any reason other than those covered in points 1 to 3 above will lead to the reservation fee being retained. A further fee will be levied on any subsequent reduced offer that is accepted by the vendor. This further fee will be subject to the same conditions that prevail for all reservation fees outlined above.