3 Bed House, Single Let, Bristol, BS15 4PX, £325,000

Fairlyn Drive, Bristol, BS15 4PX - 2 views - a month ago

BTL
ROI: 1%
~93 m²
+10 photos

ValuationFair Value

Sold Prices£215K - £442K
Sold Prices/m²£2.6K/m² - £5.2K/m²

 

 

Square Metres

~93 m²
Price/m²£3.5K/m²

Value Estimate

£330,275

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£14,700

Total Cash In

£95,950

 

 

Cash Out

 

Rent Range

£1,350 - £3,260

Rent Estimate

£1,363

Running Costs/mo

£1,308

Cashflow/mo

£55

Cashflow/yr

£657

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £215K to £442K, average is £305K. £2.6K/m² to £5.2K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£215K12/200.07 mi18, Fairlyn Drive, Bristol, South Gloucestershire BS15 4PU3
£345K12/210.08 mi181, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4XN3
£325K05/230.09 mi153, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4XN3
£327K12/200.09 mi199, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4XN3
£318K03/210.15 mi220, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4XR3
£327.5K07/230.15 mi48, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UB3
£300K02/230.15 mi84, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UB3
£280K11/200.15 mi47, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UB3
£260K01/210.15 mi72, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UB3
£280K10/210.19 mi30, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UA3
£247K01/210.19 mi38, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UA3
£305K04/230.19 mi10, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UA3
£282.5K03/230.19 mi61, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UD3
£255K06/210.2 mi5, Chestnut Road, Kingswood, Bristol, South Gloucestershire BS15 4TT3
£240K12/200.21 mi12, Rodway View, Bristol, South Gloucestershire BS15 4XQ3
£290K03/230.21 mi1, Chestnut Way, Bristol, South Gloucestershire BS15 4TU3
£350K04/210.22 mi50, Middle Road, Bristol, South Gloucestershire BS15 4XH3
£340K02/230.26 mi46, Jubilee Road, Kingswood, Bristol, South Gloucestershire BS15 4XF3
£310K06/210.26 mi59, Jubilee Road, Kingswood, Bristol, South Gloucestershire BS15 4XF3
£275K12/200.27 mi277, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4XP3
£305K03/210.28 mi132, Yew Tree Drive, Bristol, South Gloucestershire BS15 4UF3
£350K03/230.28 mi2a, Middle Road, Bristol, South Gloucestershire BS15 4XD3
£310K03/230.29 mi27, Chedworth, Bristol, South Gloucestershire BS15 4UE3
£355K11/200.3 mi52, Mangotsfield Road, Bristol, South Gloucestershire BS16 5NB3
£340K04/210.31 mi15, Peartree Lane, Kingswood, Bristol, South Gloucestershire BS15 4SG3
£340K04/210.31 mi15, Peartree Lane, Kingswood, Bristol, South Gloucestershire BS15 4SG3
£345.8K02/230.31 mi31, Chiphouse Road, Bristol, South Gloucestershire BS15 4TR3
£372.6K02/230.33 mi55, Gloucester Road, Staple Hill, Bristol, South Gloucestershire BS16 4SH3
£307.5K12/220.33 mi100, Willis Road, Bristol, South Gloucestershire BS15 4SP3
£300K06/230.34 mi10, Woodchester, Bristol, South Gloucestershire BS15 4XB3
£226K05/210.35 mi47, Willis Road, Bristol, South Gloucestershire BS15 4SW3
£247K07/210.35 mi75, Willis Road, Bristol, South Gloucestershire BS15 4SW3
£241K01/210.36 mi11, The Reddings, Bristol, South Gloucestershire BS15 4SB3
£244K04/210.36 mi27, The Reddings, Bristol, South Gloucestershire BS15 4SB3
£415K05/230.37 mi12, Pool Road, Bristol, South Gloucestershire BS15 1XL3
£358K01/230.37 mi14, Pool Road, Bristol, South Gloucestershire BS15 1XL3
£250K11/200.39 mi121, Crispin Way, Bristol, South Gloucestershire BS15 4SQ3
£351K10/210.39 mi5, Teewell Avenue, Bristol, South Gloucestershire BS16 5NF3
£325K07/230.39 mi10, Teewell Avenue, Bristol, South Gloucestershire BS16 5NF3
£280K04/230.41 mi25, Almond Way, Bristol, South Gloucestershire BS16 5QL3
£243K11/200.41 mi23, Almond Way, Bristol, South Gloucestershire BS16 5QL3
£295K09/210.42 mi2, St Stephens Close, Soundwell, Bristol, South Gloucestershire BS16 4RY3
£249.9K03/210.42 mi25, Station Road, Kingswood, Bristol, South Gloucestershire BS15 4PG3
£357K08/210.43 mi78, Church Road, Soundwell, Bristol, South Gloucestershire BS16 4RG3
£325K01/210.43 mi80, Church Road, Soundwell, Bristol, South Gloucestershire BS16 4RG3
£271K11/210.43 mi156, Pound Road, Bristol, South Gloucestershire BS15 4QS3
£250K08/210.43 mi166, Pound Road, Bristol, South Gloucestershire BS15 4QS3
£295.5K08/210.44 mi127, Burley Grove, Bristol, Avon BS16 5QF3
£340K01/230.44 mi43, Crispin Way, Bristol, South Gloucestershire BS15 4SJ3
£442K10/210.45 mi25, Morley Avenue, Mangotsfield, Bristol, South Gloucestershire BS16 9JE3

Local Rents

20 rents from £1.4K/mo to £3.3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,50003/240.08 miFairlyn Drive, Bristol, Gloucestershire3
£1,85004/240.13 miMiddle Road, BS153
£1,49502/250.24 mi-3
£1,55012/240.34 miStanley Park Road, Staple Hill, Bristol, BS163
£1,50003/240.37 miCrispin Way, Kingswood3
£1,35003/240.41 miLoop Road, Bristol3
£1,60002/240.45 mi-3
£1,42512/240.46 miCogan Road, Staple Hill, Bristol, BS16 4SX3
£1,70012/240.47 miRidley Avenue, Mangotsfield, Bristol3
£1,77502/240.5 mi-3
£1,82502/250.5 mi-3
£1,55012/240.52 miThe Sidings, Bristol3
£1,67503/240.54 miPembroke Road, Kingswood, Bristol3
£1,35003/240.54 miThe Croft, Downend, Bristol, BS16 5PU3
£1,70012/240.55 miNorth View- Staple Hill3
£1,40003/240.56 miCaddick Close, Bristol3
£3,26002/240.57 mi-3
£1,50003/240.58 miAlexandra Place3
£1,40003/240.6 miSeymour Road, Staple Hill3
£1,60003/240.61 miSpring Hill, Kingswood3

Local Area Statistics

Population in BS15

47,398

Population in Bristol

795,432

Town centre distance

4.20 miles away

Nearest school

0.20 miles away

Nearest train station

3.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £325,000

February 27, 2025

Floor Plans

Description

EXTENDED CUL DE SAC POSITION AMPLE OFF STREET PARKING AND GARAGE

This three double bedroom home offers the following accommodation; entrance hall, lounge with log burner, kitchen/diner, downstairs wc and utility room. To the first floor can be found three bedrooms and bathroom. The property benefits from double glazing and gas central heating. Further benefits include; enclosed rear garden, ample parking to the front and garage. Viewing is a must!

Agent Details

Taylors Estate Agents, Kingswood

0117 463 8506

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪