4 Bed Detached House, Refurb/BRRR, Northampton, NN3 3PQ, £675,000

Edgemont Road, Weston Favell, NN3 3PQ - 6 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~129 m²
+20 photos

ValuationOvervalued

Sold Prices£210K - £750K
Sold Prices/m²£1.7K/m² - £4.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£5.2K/m²

Value Estimate

£365,703

 

 

End Value (After Refurb)

£389,090

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£42,700

Refurb Costs

£57,200

Bridging Loan Interest

£17,719

Total Cash In

£288,119

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£389,090

Mortgage (After Refinance)

£291,818

Mortgage LTV

75%

Cash Left In

£288,119

Equity

£97,273

Rent Range

£1,000 - £4,200

Rent Estimate

£1,799

Running Costs/mo

£1,596

Cashflow/mo

£203

Cashflow/yr

£2,440

ROI

1%

Gross Yield

3%

Local Sold Prices

50 sold prices from £210K to £750K, average is £355K. £1.7K/m² to £4.3K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£635.9K10/210.08 mi5, Taborley Close, Northampton, Northamptonshire NN3 3PJ4
£702K12/220.1 mi51, Edgemont Road, Northampton, West Northamptonshire NN3 3PQ4
£481.5K01/210.11 miWestone Lodge, Westone Avenue, Northampton, Northamptonshire NN3 3JH4
£285K09/230.16 mi2, Seaton Drive, Northampton, West Northamptonshire NN3 9SS4
£348K09/210.26 mi41, Firtree Walk, Northampton, Northamptonshire NN3 3DS4
£340K05/210.26 mi16, Firtree Walk, Northampton, Northamptonshire NN3 3DT4
£355K04/210.28 mi6, The Smithy, Northampton, West Northamptonshire NN3 3PL4
£281K12/200.3 mi11, Beeston Avenue, Northampton, Northamptonshire NN3 9UG4
£295K03/210.36 mi6, Bramcote Drive, Northampton, Northamptonshire NN3 9UW4
£750K11/230.36 mi39, Thorburn Road, Northampton, West Northamptonshire NN3 3DA4
£670K04/210.36 mi15, Thorburn Road, Northampton, Northamptonshire NN3 3DA4
£350K02/240.39 mi7, The Mews, Weston Favell, Northampton, West Northamptonshire NN3 3JZ4
£340K09/230.4 mi5, The Fairoaks, Northampton, West Northamptonshire NN3 9UZ4
£425K02/230.41 mi43, Conyngham Road, Northampton, West Northamptonshire NN3 9TA4
£620K03/210.42 mi1, Donovan Court, Northampton, Northamptonshire NN3 3DD4
£330K03/210.42 mi37, Hertford Court, Northampton, Northamptonshire NN3 9TD4
£330K12/200.42 mi36, Hertford Court, Northampton, Northamptonshire NN3 9TD4
£660K06/210.55 mi4, Jesslyn Close Church Way, Northampton, Northamptonshire NN3 3FB4
£499.9K08/230.56 mi72, Ridgeway, Weston Favell, Northampton, West Northamptonshire NN3 3AR4
£380K01/210.58 mi102, Church Way, Northampton, Northamptonshire NN3 3BQ4
£340K03/210.58 mi45, Russet Drive, Little Billing, Northampton, Northamptonshire NN3 9TU4
£377K06/210.58 mi9, Geldock Road, Little Billing, Northampton, West Northamptonshire NN3 9PH4
£425.5K02/210.59 mi112, Church Way, Northampton, Northamptonshire NN3 3BQ4
£430K12/220.6 mi49, Damson Dell, Little Billing, Northampton, West Northamptonshire NN3 9AJ4
£480K07/230.6 mi104, Church Way, Northampton, West Northamptonshire NN3 3BQ4
£340K04/210.6 mi7, Russet Drive, Little Billing, Northampton, West Northamptonshire NN3 9TF4
£350K09/230.6 mi41, Russet Drive, Little Billing, Northampton, West Northamptonshire NN3 9TF4
£370K02/210.61 mi11, Williton Close, Northampton, Northamptonshire NN3 3BG4
£400K08/230.61 mi1, Williton Close, Northampton, West Northamptonshire NN3 3BG4
£445K08/210.63 mi3, Edwinstowe Close, Northampton, Northamptonshire NN3 3NW4
£357.5K10/230.63 mi25, Pippin Lane, Little Billing, Northampton, West Northamptonshire NN3 9TQ4
£352K09/210.63 mi22, Pippin Lane, Little Billing, Northampton, West Northamptonshire NN3 9TQ4
£390K10/230.63 mi2, Pippin Lane, Little Billing, Northampton, West Northamptonshire NN3 9TQ4
£355K11/210.65 mi101, Booth Lane South, Northampton, Northamptonshire NN3 3EY4
£302K12/200.66 mi59, Westcott Way, Northampton, Northamptonshire NN3 3BE4
£210K04/210.66 mi2, Codlin Close, Little Billing, Northampton, Northamptonshire NN3 9TG4
£252K04/210.67 mi3, Sunset Court, Little Billing, Northampton, Northamptonshire NN3 9TN4
£400K05/210.67 mi627, Wellingborough Road, Northampton, Northamptonshire NN3 3HR4
£295K02/230.67 mi72, Rickyard Road, Northampton, West Northamptonshire NN3 3RS4
£246K03/210.69 mi36, Rickyard Road, Northampton, Northamptonshire NN3 3RR4
£320K11/210.69 mi86, Bush Hill, Northampton, Northamptonshire NN3 2PE4
£346K09/210.71 mi5, Willow Rise, Little Billing, Northampton, Northamptonshire NN3 9AR4
£344K05/230.71 mi32, Dulverton Road, Northampton, West Northamptonshire NN3 3AZ4
£315K02/240.72 mi7, Debdale Road, Northampton, West Northamptonshire NN3 2TR4
£485K06/230.72 mi9, Holmfield Way, Northampton, West Northamptonshire NN3 3BJ4
£435K03/210.74 mi36, Ridgeway, Weston Favell, Northampton, Northamptonshire NN3 3AN4
£445K10/210.75 mi7, Milverton Crescent, Northampton, Northamptonshire NN3 3AT4
£375K08/230.76 mi4, Bridgewater Drive, Northampton, West Northamptonshire NN3 3AF4
£333.5K02/210.8 mi26, Whiteheart Close, Northampton, Northamptonshire NN3 9GA4
£355K04/210.8 mi11, Whiteheart Close, Northampton, Northamptonshire NN3 9GA4

Local Rents

26 rents from £1K/mo to £4.2K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,20006/240.17 miSeaton Drive, Standens Barn, Northampton NN3 9SS3
£1,25006/240.26 miEmley Close, Beau Manor, Northampton, NN33
£1,25009/240.26 miEmley Close, Beau Manor, Northampton, NN33
£1,25006/240.36 mi-3
£1,39507/240.37 mi-3
£1,45008/240.38 miConyngham Road, Meadowdfields, Northampton NN34
£1,30006/240.41 miBrickwell Court, Weston Favell, NN3 9TS3
£2,10008/240.44 miBooth Lane South, NORTHAMPTON5
£1,60007/240.45 miChurch Way, Weston Favel, Northampton3
£2,95006/240.45 miChurch Way, Weston Favell - NN35
£1,32504/250.46 mi-3
£1,05010/240.47 mi-3
£1,40006/240.47 miThe Fairoaks, Northampton3
£1,00006/240.47 miSpanslade Road, Little Billing3
£1,00006/240.47 miSpanslade Road, Little Billing3
£1,39506/240.51 miWeston Way, Weston Favell Village, Northampton3
£1,25004/250.51 mi-3
£4,20006/240.53 mi-5
£3,75008/240.53 mi-5
£3,75001/250.53 mi-5
£2,40006/240.58 miClumber Drive, Weston Favell - NN34
£2,25009/240.59 mi-4
£2,20007/240.59 miClumber Drive, Edgemont Grange, Northampton NN34
£1,60007/240.61 miOak Grove, Cherry Orchard, NN34
£1,20001/250.61 mi-3
£1,20002/250.61 mi-3

Local Area Statistics

Population in NN3

68,971

Population in Northampton

281,924

Town centre distance

2.36 miles away

Nearest school

0.30 miles away

Nearest train station

3.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+46%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £675,000

February 27, 2025

Floor Plans

Description

  • No Onward Chain +
  • Full Of Potential +
  • Detached +
  • Four Bedrooms +
  • En-Suite +
  • In Need Of Modernisation +
  • Four Reception Rooms +
  • Corner Plot +
  • Popular Location +
  • Off Road Parking & Double Garage +

The property boasts, extended living space creating four reception rooms, corner plot with a deceptively large and secluded rear garden, off road parking and a double garage. In brief the accommodation comprises, entrance hall, WC, study, sitting room, dining room, family room, kitchen and utility. First floor landing, bedroom one with en-suite, three further bedrooms and a family bathroom. Outside to the front is a wrap around lawned garden with bedded trees and shrubs as well as a block paved driveway that leads toward the double garage. To the rear of the property is a private lawned garden with paved patio area and an array of matured plants, shrubs and trees. EPC Rating D. Council Tax Band G.  

ENTRANCE HALL Entrance via uPVC obscure double glazed front door. uPVC obscure double glazed window to front elevation. Radiator. Stairs rising to first floor landing with storage cupboard under. Further storage cupboard. Glazed double doors to sitting room. Coving.

WC uPVC obscure double glazed window to side elevation. Radiator. Suite comprising WC and wall mounted wash hand basin with mixer tap over and storage cupboard below. Tiled splash backs. Tile effect vinyl flooring.

STUDY 3.26m x 2.25m (10'8 x 7'5) uPVC double glazed windows to front elevation. Radiator. Coving.

KITCHEN 3.03m x 4.79m (9'11 x 15'9) uPVC double glazed window to rear elevation. Radiator. Fitted with a range of wall, base and drawer units with work surfaces over. One and a half bowl sink and drainer unit with mixer tap over. Five ring gas hob with extractor hood over. Double oven. Space and plumbing for white goods. Tiled splash backs. Tile effect vinyl flooring. uPVC double glazed French doors to rear elevation. Doors to utility room and dining room.

UTILITY ROOM 3.72m x 1.38m (12'2 x 4'6) uPVC double glazed window to side elevation. uPVC double glazed door to side garden. Fitted with a range of wall and base units with work surfaces over. Stainless steel sink and drainer unit with mixer tap over. Space and plumbing for white goods. Tiled splash backs. Tile effect vinyl flooring.

DINING ROOM 5.18m x 3.38m (17'0 x 11'1) Double glazed sliding patio doors to rear elevation. Radiator. Doors to family room and kitchen.

FAMILY ROOM 5.28m x 3.27m (17'4 x 10'9) uPVC double glazed windows to front and side elevations. Radiator. Double glazed sliding patio doors to rear elevation.

FIRST FLOOR LANDING uPVC double glazed windows to front and side elevations. Airing cupboard. Coving. Doors to:

BEDROOM ONE 3.26m x 3.83m (10'8 x 12'7) uPVC double glazed window to rear elevation. Radiator. Fitted wardrobes. Door to:

EN-SUITE 1.32m x 2.34m (4'4 x 7'8) uPVC obscure double glazed window to side elevation. Heated towel rail. Suite comprising pedestal wash hand basin with mixer tap over, shower cubicle and dual flush WC. Shaver point. Tiled splash backs.

BEDROOM TWO 3.65m x 3.40m (12'0 x 11'2) uPVC double glazed window to rear elevation. Radiator. Fitted wardrobe.

BEDROOM THREE 2.39m x 3.39m (7'10 x 11'1) uPVC double glazed windows to front and side elevations. Radiator. Fitted wardrobe.

BEDROOM FOUR 2.41m x 2.48m (7'11 x 8'2) uPVC double glazed window to front elevation. Radiator. Fitted wardrobe.

BATHROOM 2.46m x 1.99m (8'1 x 6'6) uPVC obscure double glazed window to side elevation. Radiator. Four piece suite comprising shower cubicle, WC, pedestal wash hand basin and panelled bath. Tile effect vinyl flooring. Shaver point.

OUTSIDE

FRONT GARDEN Wrap around lawned garden with bedded plants, shrubs and trees. Block paved driveway for two cars leading to the double garage.

DOUBLE GARAGE 5.74m x 5.65m (18'10 x 18'6) Power and light connected. Door to garden.

REAR GARDEN Secluded, private and deceptive garden, mainly laid to lawn with bedded plants, shrubs and trees. Paved patio area.

DRAFT DETAILS At the time of print, these particulars are awaiting approval from the Vendor(s).

MATERIAL INFORMATION Electricity Supply – Mains Gas Supply – Mains Electricity/Gas Supplier - Water Supply – Mains Sewage Supply – Mains Broadband - Mobile Coverage - Solar PV Panels – No EV Car Charge Point – No Primary Heating Type – Gas Parking – Double Garage Accessibility – Ask Agent Right of Way – Ask Agent Restrictions – Ask Agent Flood Risk - Property Construction – Ask Agent Outstanding Building Work/Approvals – Ask Agent

AGENTS NOTES i Viewings by appointment only through Jackson Grundy ii These particulars do not form part of any offer or contract and should not be relied upon as statements or representation of fact. They are not intended to make or give representation or warranty whatsoever in relation to the property and any intending purchaser or lessee should satisfy themselves by inspection or otherwise as to the correctness of the same iii Photographs illustrate parts of the property as were apparent at the time they were taken iv Any areas, measurements, distances or illustrations are approximate for reference only v We have not tested the appliances, services and specific fittings, an intending purchaser must satisfy himself by inspection by independent advice and/or otherwise to this property.

Agent Details

Jackson Grundy- The Village Agency, The Village Agency

01609 711224

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.