4 Bed Terraced House, Refurb/BRRR, Alloa, FK10 1PS, £75,000
Torridon Court, Alloa, Clackmannanshire, FK10 1PS - 1 views - a month ago
Sold STC
Refurb/BRRR
ROI: 5%
~129 m²





+8 photos
ValuationFair Value
Sold Prices | £24.9K - £344K |
| |
Square Metres | ~129.26 m² |
Value Estimate | £76,500 |
| |
End Value (After Refurb) | £73,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £18,750 |
Stamp Duty & Legal Fees | £3,450 |
Refurb Costs | £51,600 |
Bridging Loan Interest | £1,969 |
Total Cash In | £77,519 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £73,500 |
Mortgage (After Refinance) | £55,125 |
Mortgage LTV | 75% |
Cash Left In | £77,519 |
Equity | £18,375 |
Rent Range | £450 - £950 |
Rent Estimate | £700 |
Running Costs/mo | £390 |
Cashflow/mo | £310 |
Cashflow/yr | £3,724 |
ROI | 5% |
Gross Yield | 11% |
Local Sold Prices
22 sold prices from £24.9K to £344K, average is £227.6K.
Local Rents
52 rents from £450/mo to £950/mo, average is £700/mo.
Local Area Statistics
| |
Rental growth (12m) | +5% |
Sales demand | Seller's market |
Capital growth (5yrs) | +31% |
Property History
Listed for £75,000
February 27, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.