2 Bed Terraced House, Single Let, Leeds, LS11 9LF, £120,000

Rydall Street, Leeds, LS11 9LF - 2 months ago

BTL
ROI: 6%
~68 m²
+10 photos

ValuationOvervalued

Sold Prices£50K - £315K
Sold Prices/m²£642/m² - £3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£93,653

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£37,200

 

 

Cash Out

 

Rent Range

£500 - £1,800

Rent Estimate

£736

Running Costs/mo

£542

Cashflow/mo

£194

Cashflow/yr

£2,326

ROI

6%

Gross Yield

7%

Local Sold Prices

51 sold prices from £50K to £315K, average is £94K. £642/m² to £3K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£77K11/200.02 mi25, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£125K08/230.02 mi43, Rydall Place, Leeds, West Yorkshire LS11 9LB2
£90K04/240.02 mi32, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£70K01/210.06 mi18, Shafton Place, Leeds, West Yorkshire LS11 9LT2
£94K11/230.08 mi8, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£91K01/230.08 mi24, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£135K01/240.11 mi47, Ingram Road, Leeds, West Yorkshire LS11 9RQ2
£90K12/210.13 mi23, Colenso Grove, Leeds, West Yorkshire LS11 0DG2
£92.5K01/230.13 mi4, Recreation Street, Leeds, West Yorkshire LS11 0AR2
£90K05/230.15 mi19, Recreation Terrace, Leeds, West Yorkshire LS11 0AW2
£88.8K11/210.16 mi22, Recreation Place, Leeds, West Yorkshire LS11 0AN2
£70K02/210.17 mi26, Colenso Place, Leeds, West Yorkshire LS11 0DF2
£83K10/200.17 mi5, Colenso Terrace, Leeds, West Yorkshire LS11 0DE2
£75K12/200.23 mi19, Balm Place, Leeds, West Yorkshire LS11 9PF2
£128K07/240.24 mi8, Tilbury Road, Leeds, West Yorkshire LS11 0BW2
£97K11/200.26 mi2, Meynell Walk, Leeds, West Yorkshire LS11 9NJ2
£93.5K03/230.26 mi10, Euston Mount, Leeds, West Yorkshire LS11 0BY2
£129K02/240.31 mi4, Normanton Grove, Leeds, West Yorkshire LS11 8LD2
£135K11/200.35 mi18, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£147K09/230.35 mi12, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£165K04/240.35 mi26, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£110K03/210.37 mi3, Buckton View, Leeds, West Yorkshire LS11 8JW2
£130K07/230.4 mi13, Barton Grove, Leeds, West Yorkshire LS11 8TW2
£107.5K09/230.4 mi17, Barton Grove, Leeds, West Yorkshire LS11 8TW2
£122K05/230.41 mi31, Moorville Court, Leeds, West Yorkshire LS11 8JE2
£77K08/230.52 mi6, Noster Grove, Leeds, West Yorkshire LS11 8QG2
£77K08/230.52 mi6, Noster Grove, Leeds, West Yorkshire LS11 8QG2
£75.3K03/210.53 mi6, Noster Place, Leeds, West Yorkshire LS11 8QH2
£62K04/240.53 mi4, Noster Place, Leeds, West Yorkshire LS11 8QH2
£115K10/230.56 mi60, Northcote Drive, Leeds, West Yorkshire LS11 6NH2
£72K03/210.56 mi17, Marley Place, Leeds, West Yorkshire LS11 8QW2
£70K11/200.58 mi15, Marley Grove, Leeds, West Yorkshire LS11 8QR2
£50K02/230.59 mi7, Lodge Lane, Leeds, West Yorkshire LS11 6AS2
£91K07/240.6 mi19, Marley Terrace, Leeds, West Yorkshire LS11 8QS2
£147K06/240.61 mi1, Sycamore Croft, Leeds, West Yorkshire LS11 6BB2
£122K04/230.63 mi5, Parkfield Row, Leeds, West Yorkshire LS11 7LT2
£175K06/210.64 mi1, Sunnyview Gardens, Leeds, West Yorkshire LS11 8QU2
£115K10/210.66 mi6, Parkfield Mount, Leeds, West Yorkshire LS11 7PA2
£71.5K03/210.7 mi4, Sefton Street, Leeds, West Yorkshire LS11 6NA2
£85.5K03/230.7 mi2, Sefton Terrace, Leeds, West Yorkshire LS11 6LY2
£100K08/230.7 mi5, Sefton Terrace, Leeds, West Yorkshire LS11 6LY2
£208K01/210.72 miFlat 71, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£295K06/210.72 miFlat 93, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£85K07/210.73 mi83, Lodge Lane, Leeds, West Yorkshire LS11 6EP2
£85K07/230.73 mi87, Lodge Lane, Leeds, West Yorkshire LS11 6EP2
£110K12/200.73 mi30, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£90K03/210.73 mi9, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£112K03/230.73 mi22, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£315K03/210.73 miFlat 38, Bonaire, Gotts Road, Leeds, West Yorkshire LS12 1DL2
£175K09/210.74 mi9, Marsden Avenue, Beeston, Leeds, West Yorkshire LS11 7NS2
£115K01/220.75 mi17, Cross Flatts Parade, Leeds, West Yorkshire LS11 7JL2

Local Rents

51 rents from £500/mo to £1.8K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10005/240.01 mi-2
£80003/250.05 mi-2
£80003/250.05 mi-2
£1,00004/250.06 mi-2
£85002/250.07 mi-2
£92505/240.08 miElizabeth House, 25 Shafton Lane2
£86506/240.08 mi-2
£86505/240.08 miCrosby Road, Leeds, LS112
£75005/240.08 miCrosby Road, Beeston, Leeds, LS112
£65002/250.09 mi-2
£50004/250.1 mi-2
£69505/240.11 miShafton Lane, Leeds, West Yorkshire, LS112
£1,35001/250.11 mi-2
£1,35002/250.11 mi-2
£89505/240.11 miPark Residence, Holbeck, Leeds2
£89505/240.11 miPark Residence, Holbeck, Leeds2
£89505/240.11 miPark Residence, Holbeck, Leeds2
£77501/250.17 mi-2
£82505/240.18 miCleveleys Road, LEEDS2
£1,12505/240.24 miWest End Court2
£79505/240.24 miEuston Grove, Leeds, West Yorkshire, LS112
£77505/240.24 miEuston Grove, Leeds, West Yorkshire, LS112
£79506/240.28 miTilbury Terrace, Holbeck, Leeds, LS112
£85012/240.37 mi-2
£90012/240.38 mi-2
£85005/240.4 miBarton Grove, Leeds2
£77504/250.41 mi-2
£77504/250.41 mi-2
£1,80005/240.42 miSpringwell Gardens, Springwell Road, Leeds2
£1,50005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,65005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,65005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,25005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,25005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,25005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,70005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,70005/240.46 miSpringwell Gardens, Leeds, West Yorkshire, LS122
£1,25005/240.49 miWhitehall Road, LEEDS2
£1,25005/240.49 miWhitehall Road, LEEDS2
£1,10005/240.49 miWhitehall Road, City Centre, Leeds, LS122
£1,40005/240.49 miWhitehall Road, LEEDS2
£1,40005/240.49 miWhitehall Road, LEEDS2
£1,40005/240.49 miWhitehall Road2
£1,10006/240.49 miWhitehall Road, City Centre, Leeds, LS122
£1,30005/240.49 miSpringwell Gardens, Springwell Road, Leeds2
£1,35005/240.49 miSpringwell Gardens, Whitehall Road, Leeds2
£1,30005/240.49 miSpringwell Gardens, Leeds2
£1,30005/240.49 miSpringwell Gardens, Whitehall Road, Leeds2
£1,30005/240.49 miSpringwell Gardens, Whitehall Road, Leeds2
£1,30005/240.49 miSpringwell Gardens, Whitehall Road, Leeds2
£97502/240.49 mi-2

Local Area Statistics

Population in LS11

34,732

Population in Leeds

635,166

Town centre distance

1.20 miles away

Nearest school

0.60 miles away

Nearest train station

0.92 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-2%

Sales demand

Seller's market

Capital growth (5yrs)

+40%

Property History

Listed for £120,000

February 27, 2025

Floor Plans

Description

  • Two bedroom mid back to back terrace +
  • Perfect FTB/Investment opportunity +
  • Set over three floors +
  • Enclosed garden to the front +
  • Good access to Leeds City Centre +

SUMMARY
PERFECT FTB/INVESTMENT OPPORTUNITY, NO ONWARD CHAIN, TWO bedroom MID BACK to BACK TERRACE set over three floors and having good access to Leeds City Centre.

DESCRIPTION
Offered for sale with NO ONWARD CHAIN is this TWO bedroom MID BACK to BACK TERRACE accommodation, having good access to Leeds City Centre. The property would make a perfect first time buy or investment opportunity and comprises of: Open plan living kitchen, lower ground bathroom and storage space, two first floor bedrooms, master having ensuite facilities and an enclosed garden to the front.

Living/Kitchen 13' 10" x 18' 4" into recess ( 4.22m x 5.59m into recess )
Double glazed door to the front, two uPVC double glazed windows to the front, kitchen area having wall and base units with work surfaces over, sink and drainer with mixer tap, electric oven with gas hob and fitted extractor fan, space for a fridge freezer, cupboard housing the gas central heating boiler, stairs leading to the lower ground and stairs leading to the first floor landing.

Lower Ground 

Bathroom 
Having a three piece bathroom suite comprising of a bath with taps, low level flush WC, part tiled walls, gas central heating radiator, uPVC double glazed window to the front.

Storage Space 13' 9" x 5' 9" ( 4.19m x 1.75m )
Window to the front, gas central heating radiator.

First Floor Landing 
Storage cupboard and access to both bedrooms.

Bedroom One 14' 4" x 10' 10" MAX ( 4.37m x 3.30m MAX )
Double glazed window to the front, gas central heating radiator and access into the ensuite.

Ensuite 
Having a shower cubicle, low level flush WC, wash hand basin, chrome heated towel rail, part tiled walls.

Bedroom Two 8' 5" x 7' ( 2.57m x 2.13m )
uPVC double glazed window to the front, gas central heating radiator.

Exterior 
Enclosed garden area to the front with paved and graveled areas with fence boundaries.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

William H. Brown, Morley

0113 519 0441

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪