3 Bed Bungalow, Refurb/BRRR, Pudsey, LS28 9JL, £230,000

Hough Side Close, Pudsey, West Yorkshire, LS28 9JL - 2 views - a month ago

Refurb/BRRR
ROI: 3%
~93 m²
+10 photos

ValuationOvervalued

Sold Prices£92.5K - £555K
Sold Prices/m²£921/m² - £4.1K/m²

 

 

Square Metres

~93 m²
Price/m²£2.5K/m²

Value Estimate

£213,793

 

 

End Value (After Refurb)

£211,625

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£36,800

Bridging Loan Interest

£6,038

Total Cash In

£114,788

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£211,625

Mortgage (After Refinance)

£158,719

Mortgage LTV

75%

Cash Left In

£114,788

Equity

£52,906

Rent Range

£795 - £3,500

Rent Estimate

£1,206

Running Costs/mo

£923

Cashflow/mo

£283

Cashflow/yr

£3,402

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £92.5K to £555K, average is £194K. £921/m² to £4.1K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£315K03/210.08 mi134, Hough Side Road, Pudsey, West Yorkshire LS28 9JJ3
£315K02/210.11 mi35, Hough Top, Leeds, West Yorkshire LS13 4QW3
£200K01/240.12 mi5, Hough Side Lane, Pudsey, West Yorkshire LS28 9JH3
£418K01/240.12 mi114, Hough Side Lane, Pudsey, West Yorkshire LS28 9JH3
£340K02/230.12 mi8, Hough Side Lane, Pudsey, West Yorkshire LS28 9JH3
£225K03/230.15 mi4, Harley Court, Leeds, West Yorkshire LS13 4QJ3
£145K01/210.15 mi14, Harley Court, Leeds, West Yorkshire LS13 4QJ3
£170K10/210.16 mi66, Harley Drive, Leeds, West Yorkshire LS13 4QZ3
£187K05/210.16 mi24, Harley Drive, Leeds, West Yorkshire LS13 4QZ3
£555K09/220.17 mi15, Hough Top, Leeds, West Yorkshire LS13 4QW3
£176K07/210.18 mi67, Harley Drive, Leeds, West Yorkshire LS13 4QY3
£172K12/210.18 mi9, Harley Drive, Leeds, West Yorkshire LS13 4QY3
£205K08/230.18 mi33, Harley Drive, Leeds, West Yorkshire LS13 4QY3
£160K03/230.18 mi59, Harley Drive, Leeds, West Yorkshire LS13 4QY3
£92.5K11/210.2 mi1, Harley Green, Leeds, West Yorkshire LS13 4PX3
£160K03/240.2 mi21, Lowell Grove, Leeds, West Yorkshire LS13 4QH3
£140K03/230.22 mi12, Harley Terrace, Leeds, West Yorkshire LS13 4RE3
£170K11/200.22 mi14, Harley Walk, Leeds, West Yorkshire LS13 4PU3
£161K05/230.23 mi1, Cavendish Rise, Pudsey, West Yorkshire LS28 9BS3
£145K02/230.24 mi17, Washington Place, Leeds, West Yorkshire LS13 4PZ3
£180K03/210.25 mi5, Harley Gardens, Leeds, West Yorkshire LS13 4QB3
£123K03/210.25 mi16, Harley Road, Leeds, West Yorkshire LS13 4QF3
£180K12/220.25 mi133, Swinnow Lane, Leeds, West Yorkshire LS13 4QX3
£166K11/210.26 mi9, Harley Rise, Leeds, West Yorkshire LS13 4RB3
£186K03/230.26 mi7, Wellstone Gardens, Leeds, West Yorkshire LS13 4EF3
£240K01/230.26 mi163, Swinnow Lane, Leeds, West Yorkshire LS13 4QT3
£213K02/230.27 mi3, Richmond Terrace, Pudsey, West Yorkshire LS28 9BY3
£205K11/200.27 mi5, Harley View, Leeds, West Yorkshire LS13 4RA3
£202.5K01/210.28 mi6, Cavendish Street, Pudsey, West Yorkshire LS28 9BT3
£265K02/210.29 mi34a, Intake Road, Pudsey, West Yorkshire LS28 9BZ3
£180K04/230.3 mi197, Swinnow Road, Leeds, West Yorkshire LS13 4PJ3
£207.5K07/230.3 mi45, Wellstone Road, Leeds, West Yorkshire LS13 4EG3
£178K07/210.3 mi37, Wellstone Road, Leeds, West Yorkshire LS13 4EG3
£288K10/230.32 mi186, Swinnow Road, Leeds, West Yorkshire LS13 4PG3
£237K07/210.32 mi27, Kent Close, Pudsey, West Yorkshire LS28 9EY3
£195K12/200.32 mi6, Kent Close, Pudsey, West Yorkshire LS28 9EY3
£255K02/240.33 mi32, Kent Crescent, Pudsey, West Yorkshire LS28 9EB3
£292K06/210.34 mi225, Swinnow Road, Pudsey, West Yorkshire LS28 9AP3
£217K04/210.34 mi219, Swinnow Road, Pudsey, West Yorkshire LS28 9AP3
£277K04/230.35 mi27, Kent Crescent, Pudsey, West Yorkshire LS28 9EE3
£205K09/210.35 mi19, Kent Crescent, Pudsey, West Yorkshire LS28 9EE3
£122K03/210.37 mi24, Wellstone Drive, Leeds, West Yorkshire LS13 4DZ3
£160K06/210.37 mi34, Wellstone Avenue, Leeds, West Yorkshire LS13 4EE3
£225K05/230.37 mi32, Wellstone Avenue, Leeds, West Yorkshire LS13 4EE3
£185K11/210.38 mi71, Swinnow Gardens, Leeds, West Yorkshire LS13 4PH3
£175K11/230.38 mi61, Swinnow Gardens, Leeds, West Yorkshire LS13 4PH3
£193K11/230.38 mi34, Acres Hall Avenue, Pudsey, West Yorkshire LS28 9EH3
£225K12/230.38 mi10, Acres Hall Avenue, Pudsey, West Yorkshire LS28 9EH3
£300K05/230.38 mi6, Kent Avenue, Pudsey, West Yorkshire LS28 9ED3
£192.5K10/230.38 mi5, Kent Avenue, Pudsey, West Yorkshire LS28 9ED3

Local Rents

44 rents from £795/mo to £3.5K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£97505/240.15 miHarley Court, Leeds, West Yorkshire, LS133
£1,10005/240.18 miHarley Gardens, Leeds, West Yorkshire, LS133
£1,20005/240.2 miLowell Place, LS133
£1,12501/250.26 mi-3
£1,10001/250.28 mi-3
£90001/250.31 mi-3
£99012/230.44 mi-3
£1,15006/240.56 miThe Lanes, Pudsey, West Yorkshire, UK, LS283
£95005/240.64 miHammerton Street, Pudsey, West Yorkshire3
£79505/240.75 miNansen Terrace, Bramley, Leeds, West Yorkshire3
£80004/250.77 mi-3
£92506/240.77 miStanningley Road, Bramley , LS13 3HZ3
£87505/240.81 miLittlemoor Road, Pudsey3
£87506/240.81 miAtlanta Street, Bramley, Leeds, LS133
£89505/240.82 miSommerdale Grove, Bramley, Leeds, LS13 4SD3
£1,20005/240.83 miBarker Place, LEEDS3
£1,20003/250.83 mi-3
£85005/240.83 miRichardshaw Lane, Pudsey, Leeds, LS283
£87505/240.87 miBritannia Street, Stanningley3
£1,10005/240.88 miRichmond Close, Bramley, Leeds3
£1,45005/240.89 miHarrisons Avenue, Stanningley, Pudsey, West Yorkshire3
£1,00005/240.91 miSomerdale Gardens, Leeds, LS133
£1,10005/240.93 miRoker Lane, Pudsey, West Yorkshire, UK, LS283
£1,10005/240.96 miThornhill Grove, Calverley, Pudsey, West Yorkshire, LS283
£82506/240.97 miAshby Terrace, Bramley, Leeds3
£97505/240.99 mi-3
£1,10005/240.99 miHenconner Lane, Bramley, Leeds, West Yorkshire, LS133
£90001/251.01 mi-3
£1,29501/251.03 mi-3
£90003/251.05 mi-3
£97505/241.08 miNorth View Terrace, Stanningley3
£1,19505/241.1 miWestdale Road, Pudsey3
£1,30005/241.11 miCemetery Road, Pudsey3
£3,50012/241.11 mi-3
£3,40003/251.11 mi-3
£1,40003/241.11 mi-3
£95005/241.11 miRossefield Avenue, Bramley, , LS13 3SG3
£3,40003/251.11 mi-3
£85005/241.14 miDawson Street, Stanningley, Pudsey, LS283
£1,50005/241.15 miBankhouse Lane, Pudsey, West Yorkshire, UK, LS283
£90005/241.2 miProspect Place, Leeds, LS13 3JW3
£1,10002/251.21 mi-3
£1,04005/241.22 miStandale Crescent, LS28 7JQ3
£1,04005/241.22 miStandale Crescent, LS28 7JQ3

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

1.09 miles away

Nearest school

0.30 miles away

Nearest train station

0.64 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £230,000

February 27, 2025

Floor Plans

Description

  • Three bedroom semi detached bungalow +
  • Sought after cul-de-sac location +
  • Lovely elevated views over Post Hill +
  • Generous living room and dining kitchen +
  • Conservatory, mature gardens, driveway and garage +
  • Now requiring an element of modernisation +
  • No onward chain +
  • Material information - ask agent +

A three bedroom semi detached bungalow occupying a lovely elevated position within this popular cul-de-sac with some wonderful views over Post Hill and offerd to the market with no onward chain. Now requiring an element of modernisation, the property boasts a wealth of potential and viewing comes highly recommended to fully appreciate the scope of the accommodation on offer.

With gas central heating and double glazing, the deceptively spacious accommodation comprises in brief, to the ground floor; entrance to the side elevation into a good size dining kitchen with sliding doors out to the front of the property leading to enclosed steps down to the front, a range of fitted kitchen units to base and wall level, breakfast bar, gas cooker point and leading through into a generous living room with far reaching views out to the front.

An inner hallway has built-in storage and access to three bedrooms; bedroom two with doors out to a large, full-length conservatory with tiled floor and double doors leading to the rear garden, shower room with WC, wash basin, shower enclosure, aqua boarding to the splash backs and heated towel rail and there is a great loft space which has the potential for conversion, subject to the necessary building and planning consents. Externally are lawned gardens to both the front and rear, the rear garden with terrace space behind the garage and mature trees including an apple tree, lilac bushes and roses on the boundary and the front garden with mature lilac trees and hydrangea bush. A driveway to the side of the property provides off street parking and leads to a single garage/storage space with lighting & power.

Pudsey Town Centre offers a vast range of local facilities including schools for all ages, shops, cafes, bars and restaurants. Pudsey Park is centrally located in the town and offers a children’s playground and fabulous gardens. Out-of-town shopping on a larger scale is found at the nearby Owlcotes Shopping Centre which offers both Asda and Marks & Spencer Superstore, with bus links and New Pudsey Railway Station also being close by.

Agent Details

Manning Stainton, Pudsey

0113 519 1541

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪