3 Bed Terraced House, Refurb/BRRR, Huddersfield, HD3 3YW, £200,000





ValuationUndervalued
Sold Prices | £139.1K - £525K |
Sold Prices/m² | £2.1K/m² - £4.1K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £2.2K/m² |
Value Estimate | £206,000£206,000 |
BMV | 3% |
| |
End Value (After Refurb) | £229,225£229,225 |
Uplift in Value | +15%+15% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £50,000£50,000 |
Stamp Duty & Legal Fees | £12,700£12,700 |
Refurb Costs | £39,428£39,428 |
Bridging Loan Interest | £5,250£5,250 |
Total Cash In | £109,128£109,128 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £229,225£229,225 |
Mortgage (After Refinance) | £171,919£171,919 |
Mortgage LTV | 75%75% |
Cash Released | £21,919£21,919 |
Cash Left In | £87,209£87,209 |
Equity | £57,306£57,306 |
Rent Range | £550 - £1,950£550 - £1,950 |
Rent Estimate | £840 |
Running Costs/mo | £904£904 |
Cashflow/mo | £-64£-64 |
Cashflow/yr | £-772£-772 |
Gross Yield | 5%5% |
Local Sold Prices
31 sold prices from £139.1K to £525K, average is £232K. £2.1K/m² to £4.1K/m², average is £2.5K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£202.5K | 02/21 | 0 mi | 798, New Hey Road, Outlane, Huddersfield, West Yorkshire HD3 3YW | £2,328 | 87 | 3 | Terraced House | |
£147K | 12/20 | 0 mi | 790, New Hey Road, Outlane, Huddersfield, West Yorkshire HD3 3YW | - | - | 3 | Terraced House | |
£210K | 01/21 | 0.13 mi | 18, Burcote Drive, Outlane, Huddersfield, West Yorkshire HD3 3FY | £2,333 | 90 | 3 | Semi-Detached House | |
£350K | 09/22 | 0.17 mi | 727, New Hey Road, Outlane, Huddersfield, West Yorkshire HD3 3YL | £2,465 | 142 | 3 | Detached House | |
£157.5K | 11/20 | 0.28 mi | 17, Gosport Lane, Outlane, Huddersfield, West Yorkshire HD3 3FD | £2,128 | 74 | 3 | Semi-Detached House | |
£215K | 04/21 | 0.32 mi | 734, New Hey Road, Huddersfield, West Yorkshire HD3 3YQ | - | - | 3 | Semi-Detached House | |
£300K | 03/23 | 0.53 mi | 18, Sowood Green, Sowood, Halifax, West Yorkshire HX4 9JJ | - | - | 3 | Terraced House | |
£270K | 01/21 | 0.53 mi | 38, Mayfair Avenue, Sowood, Halifax, West Yorkshire HX4 9JH | £2,477 | 109 | 3 | Detached House | |
£139.1K | 02/21 | 0.62 mi | 21, Slack Lane, Outlane, Huddersfield, West Yorkshire HD3 3FQ | £2,108 | 66 | 3 | Semi-Detached House | |
£165K | 06/21 | 0.64 mi | 2, Lee Green, Holywell Green, Halifax, West Yorkshire HX4 9DG | £2,292 | 72 | 3 | Terraced House | |
£525K | 11/22 | 0.66 mi | 1 - 3, Sandbed, Holywell Green, Halifax, West Yorkshire HX4 9JA | - | - | 3 | Detached House | |
£227.5K | 03/21 | 0.69 mi | 31, Mount Avenue, Huddersfield, West Yorkshire HD3 3XS | £2,298 | 99 | 3 | Semi-Detached House | |
£292K | 02/21 | 0.7 mi | 8, Roman Avenue, Huddersfield, West Yorkshire HD3 3XP | £3,395 | 86 | 3 | Detached House | |
£265K | 03/23 | 0.7 mi | 22, Roman Avenue, Huddersfield, West Yorkshire HD3 3XP | - | - | 3 | Semi-Detached House | |
£222.5K | 11/20 | 0.74 mi | 10, Nettleton Hill, Golcar, Huddersfield, West Yorkshire HD7 4NZ | £2,587 | 86 | 3 | Semi-Detached House | |
£230K | 10/22 | 0.8 mi | 3, Adelaide Terrace, Holywell Green, Halifax, West Yorkshire HX4 9HS | £2,556 | 90 | 3 | Semi-Detached House | |
£215K | 09/21 | 0.82 mi | 17, Marcus Way, Huddersfield, West Yorkshire HD3 3YA | £2,554 | 84 | 3 | Semi-Detached House | |
£248.5K | 06/21 | 0.82 mi | 16, Marcus Way, Huddersfield, West Yorkshire HD3 3YA | £2,701 | 92 | 3 | Detached House | |
£205K | 03/21 | 0.91 mi | 5, School Road, Golcar, Huddersfield, West Yorkshire HD7 4NU | £2,412 | 85 | 3 | Terraced House | |
£310K | 11/22 | 0.91 mi | 29, Shannon Drive, Outlane, Huddersfield, West Yorkshire HD3 3UL | - | - | 3 | Detached House | |
£210K | 04/21 | 0.91 mi | 4, Adelaide Terrace, Holywell Green, Halifax, West Yorkshire HX4 9HS | £2,442 | 86 | 3 | Terraced House | |
£225K | 08/21 | 0.93 mi | 47, Moorlands Crescent, Huddersfield, West Yorkshire HD3 3UF | - | - | 3 | Semi-Detached House | |
£185K | 02/21 | 0.93 mi | 23, Moorlands Crescent, Huddersfield, West Yorkshire HD3 3UF | - | - | 3 | Semi-Detached House | |
£250K | 12/22 | 0.94 mi | 1, Chapel Street, Scapegoat Hill, Huddersfield, West Yorkshire HD7 4NX | £3,993 | 63 | 3 | Semi-Detached House | |
£232K | 05/21 | 0.96 mi | 57a, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | - | - | 3 | Semi-Detached House | |
£385K | 06/23 | 0.96 mi | 63, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | £2,962 | 130 | 3 | Detached House | |
£330K | 01/23 | 0.96 mi | 27a, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | - | - | 3 | Detached House | |
£235K | 01/21 | 0.96 mi | 12b, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | £2,350 | 100 | 3 | Semi-Detached House | |
£332.5K | 12/23 | 0.96 mi | 42, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | - | - | 3 | Semi-Detached House | |
£270K | 11/22 | 0.97 mi | 6a, High Street, Golcar, Huddersfield, West Yorkshire HD7 4NJ | £3,156 | 86 | 3 | Detached House | |
£331K | 06/21 | 1 mi | 176, Lindley Moor Road, Huddersfield, West Yorkshire HD3 3UE | £4,110 | 81 | 3 | Semi-Detached House |
Local Rents
51 rents from £550/mo to £1.9K/mo, average is £750/mo.
Rent | Date | Distance | Address | Beds | Type | |
£950 | 01/25 | 0.15 mi | - | 3 | Terraced House | |
£625 | 04/24 | 0.16 mi | New Hey Road, Huddersfield, West Yorkshire, UK, HD3 | 1 | House | |
£550 | 03/25 | 0.18 mi | - | 1 | Terraced House | |
£595 | 05/24 | 0.6 mi | Moor Hey Lane, Sowood | 1 | Flat | |
£750 | 11/23 | 0.68 mi | - | 2 | Flat | |
£750 | 12/24 | 0.68 mi | - | 2 | Flat | |
£775 | 12/24 | 0.68 mi | Moorlands Edge, Huddersfield, HD3 | 2 | Flat | |
£875 | 04/24 | 0.78 mi | Marsden Gate, Stainland, Halifax | 3 | Terraced House | |
£600 | 12/24 | 0.81 mi | Moorlands Road, Huddersfield | 2 | Detached House | |
£1,450 | 03/24 | 0.88 mi | Stainland Road, STAINLAND | 3 | Detached House | |
£950 | 05/24 | 1.02 mi | Back Bowling Green Road, STAINLAND | 3 | Semi-Detached House | |
£995 | 05/24 | 1.04 mi | Stainland Road, Stainland | 2 | Flat | |
£1,950 | 04/25 | 1.06 mi | - | 2 | Detached House | |
£950 | 05/24 | 1.07 mi | Central Buildings, Halifax | 3 | Terraced House | |
£750 | 02/25 | 1.1 mi | - | 3 | Terraced House | |
£575 | 05/24 | 1.12 mi | 25 Fall Spring Gardens, Stainland, Halifax, HX4 9PA | 1 | Flat | |
£550 | 04/24 | 1.18 mi | Station Road,Holywell Green, Halifax | 2 | Flat | |
£650 | 05/24 | 1.21 mi | Shaw Street, Holywell Green, Halifax | 2 | House | |
£650 | 05/24 | 1.21 mi | Shaw Street, Holywell Green, Halifax | 2 | House | |
£895 | 11/24 | 1.27 mi | - | 2 | Bungalow | |
£800 | 05/24 | 1.27 mi | - | 2 | Terraced House | |
£650 | 05/24 | 1.3 mi | Leymoor Road, Golcar, Huddersfield, HD7 | 2 | Terraced House | |
£650 | 12/24 | 1.3 mi | Leymoor Road, Golcar, Huddersfield, HD7 | 2 | Terraced House | |
£1,500 | 06/24 | 1.3 mi | - | 4 | Detached House | |
£875 | 04/24 | 1.31 mi | Thorpe Green Drive, Golcar, Huddersfield, West Yorkshire, HD7 | 3 | Semi-Detached House | |
£800 | 12/24 | 1.32 mi | Parkland Avenue, Longwood, Huddersfield, West Yorkshire, HD3 | 3 | Terraced House | |
£650 | 04/24 | 1.34 mi | Quarry Bank Mill, Longwood | 1 | Flat | |
£595 | 09/24 | 1.34 mi | - | 1 | Flat | |
£650 | 04/25 | 1.34 mi | - | 1 | Flat | |
£625 | 04/25 | 1.34 mi | - | 1 | Flat | |
£695 | 02/24 | 1.35 mi | - | 1 | Flat | |
£675 | 12/24 | 1.36 mi | Quarry Bank Mill, Longwood | 1 | Flat | |
£995 | 03/25 | 1.36 mi | - | 3 | Terraced House | |
£850 | 04/25 | 1.36 mi | - | 3 | Terraced House | |
£925 | 04/24 | 1.38 mi | Lower Bank Houses Beestonley Lane, Holywell Green, Halifax, West Yorkshire, HX4 | 2 | Terraced House | |
£850 | 12/24 | 1.42 mi | Longwood Gate, Longwood | 3 | Terraced House | |
£600 | 09/24 | 1.42 mi | - | 1 | Flat | |
£1,395 | 07/24 | 1.43 mi | - | 4 | Detached House | |
£850 | 04/24 | 1.44 mi | Town End, Golcar, Huddersfield, West Yorkshire, HD7 | 3 | Terraced House | |
£625 | 01/25 | 1.44 mi | - | 1 | Flat | |
£900 | 01/25 | 1.52 mi | - | 3 | Terraced House | |
£995 | 04/24 | 1.53 mi | Bolster Moor Road, Huddersfield | 3 | House | |
£675 | 01/25 | 1.53 mi | - | 2 | Terraced House | |
£850 | 04/25 | 1.54 mi | - | 1 | Flat | |
£900 | 02/25 | 1.54 mi | - | 1 | Flat | |
£600 | 04/24 | 1.62 mi | - | 3 | Terraced House | |
£850 | 12/24 | 1.62 mi | - | 3 | Terraced House | |
£675 | 04/24 | 1.62 mi | Handel Street, Golcar, HUDDERSFIELD | 2 | Terraced House | |
£1,100 | 04/24 | 1.63 mi | - | 3 | Semi-Detached House | |
£750 | 05/24 | 1.66 mi | Brook Lane, Golcar, HUDDERSFIELD | 2 | Flat | |
£675 | 02/25 | 1.66 mi | - | 2 | Terraced House |
Local Area Statistics
Population in HD3 | 29,49329,493 |
Population in Huddersfield | 200,145200,145 |
Town centre distance | 3.23 miles away3.23 miles away |
Nearest school | 0.80 miles away0.80 miles away |
Nearest train station | 2.38 miles away2.38 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +10%+10% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +16%+16% |
Property History
Listed for £200,000
February 26, 2025
Floor Plans

Description
This is a double fronted three bedroomed grade II listed cottage which enjoys a open-rear aspect and is located in this popular area. It would be perfect as a commuting base and has plenty of character and whilst requiring a programme of modernisation and re-designing offer's buyer's excellent potential and opportunity to re-design the home to their requirements.
The accommodation is arranged on two floor's and comprises and entrance porch, kitchen area which adjoins a dining/sitting room. This could be re-designed to create a larger open plan living space. Rear doors lead into the rear conservatory. The large living room is particularly characterful in nature with exposed stonework, fireplace, beams and window seat. To the first floor are the three bedrooms and bathroom. The property has off-road parking and enclosed rear garden.
Entrance Porch - An external uPVC door with the upper portion having decorative opaque panels gives access to the entrance porch. This has uPVC windows on either side and has a tiled floor with a timber and decorative leathered glazed door opens into the inner lobby. There is a continuation of the tiled flooring. At the end of the lobby there is a door which opens into the dining/sitting room. On the left hand side is the kitchen.
Kitchen - This is positioned to the front of the cottage. It has base units with tiled worktops, a stainless steel sink with a single drainer. There is space for a freestanding gas cooker. Beneath the worktops there is space for further appliances such as a fridge or freezer. There are uPVC glazed windows with exposed to stone mullions. The tiled worktops also extend into the dining/sitting room to create a breakfast bar and there's also folding wood shutters which can be used to create a separate kitchen or can be left open to enhance the open plan dining kitchen feel.
Dining/Sitting Room - This is a multi purpose room, particularly characterful nature with some superb beams and timbers to the ceiling. To the chimney breast there is a raised coal effect gas fire with low level display plinths on either side ideal for the tv. In the far corner there is an open tread staircase rising up to the first floor accommodation. At the far end are opening twin timber and glazed doors through to the conservatory.
Conservatory - A room of good size, it has uPVC glazing and an external uPVC glazed door out into the garden. It enjoys a superb view across the valley and has floor tiling.
Living Room - This room runs from the front to the back of the property and is a particularly characterful room. There are many features of particular note including the superb beamed ceiling and floor to ceiling stone fireplace with raised half and coal effect living flame gas fire on either side of this there is the stone display plinths, exposed stone walling and a window seat with wonderful exposed stonework and stone mullions. There's uPVC windows to the front elevation and a rear door with matching side screens out to the garden. There are various wall light points and the room can accommodate plenty of furniture. From the dining/sitting room, the staircase rises to the first floor accommodation.
Bedroom One - This is a large double sized room which runs from front to the back of the cottage. This room is light and bright and has a bank of uPVC windows at the front elevation with exposed stone mullions. To the rear there are twin double glazed windows which enjoy a superb view out to the adjoining farmland and across the valley. The room similar to the living room beneath is particularly characterful it has: one wall of exposed stonework, which incorporates timbers and there's a built in furniture with wardrobes, drawers and high level storage cupboards. There is plenty of space for further freestanding furniture and there are wall light points and a gas wall heater.
Bedroom Two - Positioned to the front of the property and like bedroom one has a bank of uPVC windows with a series of stone mullions and deep windowsill. There is plenty of space for furniture with a wall mounted electric heater.
Bedroom Three - This is a single sized room but can also be utilised as a home office/study. Positioned to the rear of the property, it has built in storage and double wardrobe with a hanging rail and cupboards above. Being positioned to the rear of the property there is a uPVC windows which enjoys superb long distance open views.
Bathroom - Fitted with a three-piece suite with a timber panelled bath, pedestal hand wash basin and a low level WC. There is tiling to the walls and floor coving and a side double glazed window.
External Details - Immediately in front of the property there is a garden area with shrubs and a paved section, perfect for tubs, pots and planters. To the left hand side is a concreted off road parking area. The garden to the rear is enclosed by perimeter fencing. It enjoys an open aspect with some wonderful views. There is a paved seating area which can be accessed from the door within the conservatory as well as the rear door from the living room. There is then a raised garden with borders and gravel.
Tenure - The vendor has informed us that the property is Freehold.