3 Bed Semi-Detached House, Planning Permission, Harrow, HA2 7DZ, £675,000

Alfriston Avenue, Harrow, HA2 7DZ - 2 months ago

Planning
~93 m²
+13 photos

ValuationOvervalued

Sold Prices£282K - £1.0M
Sold Prices/m²£3.2K/m² - £7.5K/m²

 

 

Square Metres

~93 m²
Price/m²£7.3K/m²

Value Estimate

£567,368

 

 

End Value (After Refurb)

£645,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£58,700

Refurb Costs

£49,200

Bridging Loan Interest

£17,719

Total Cash In

£296,119

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£645,500

Mortgage (After Refinance)

£484,125

Mortgage LTV

75%

Cash Left In

£296,119

Equity

£161,375

Rent Range

£2,100 - £5,250

Rent Estimate

£2,582

Running Costs/mo

£2,554

Cashflow/mo

£28

Cashflow/yr

£341

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £282K to £1.0M, average is £639K. £3.2K/m² to £7.5K/m², average is £6.1K/m².

PriceDateDistanceAddressBeds 
£539K11/230.05 mi9, Alfriston Avenue, Harrow, Greater London HA2 7DY3
£630K01/210.06 mi138, The Ridgeway, North Harrow, Harrow, Greater London HA2 7DD3
£635K01/210.1 mi16, Romney Drive, Harrow, Greater London HA2 7EG3
£715K08/230.11 mi48, The Drive, Harrow, Greater London HA2 7EJ3
£715K01/230.14 mi5, Elm Close, Harrow, Greater London HA2 7BT3
£620K12/210.14 mi132, Imperial Drive, Harrow, Greater London HA2 7HT3
£615K06/210.16 mi27, Hawthorn Drive, Harrow, Greater London HA2 7NU3
£617.5K10/200.17 mi29, Vicarage Way, Harrow, Greater London HA2 7HZ3
£775.1K09/210.17 mi26, Farm Avenue, Harrow, Greater London HA2 7LR3
£635K02/210.18 mi23, Vicarage Way, Harrow, Greater London HA2 7JB3
£653K09/230.18 mi5, Church Drive, Harrow, Greater London HA2 7NP3
£645K12/200.18 mi8, Elm Drive, Harrow, Greater London HA2 7BS3
£640K12/200.19 mi18, Elm Drive, Harrow, Greater London HA2 7BS3
£646K03/210.19 mi19, Elm Drive, Harrow, Greater London HA2 7BS3
£640K06/210.19 mi122, Elm Drive, Harrow, Greater London HA2 7BZ3
£608K05/210.19 mi147, Elm Drive, Harrow, Greater London HA2 7BZ3
£680K04/210.19 mi65, Church Drive, Harrow, Greater London HA2 7NR3
£775K11/220.22 mi11, Parkthorne Close, Harrow, Greater London HA2 7BX3
£550K04/220.22 mi28, Farm Avenue, Harrow, Greater London HA2 7LR3
£1.0M04/220.24 mi25, Park Drive, North Harrow, Harrow, Greater London HA2 7LT3
£610K09/210.24 mi9, Park Drive, North Harrow, Harrow, Greater London HA2 7LT3
£745K07/230.24 mi1, The Drive, Harrow, Greater London HA2 7EL3
£625K03/210.25 mi6, Chester Drive, Harrow, Greater London HA2 7PU3
£675K11/210.25 mi49, Norwood Drive, Harrow, Greater London HA2 7PF3
£700K06/230.26 mi24, Norwood Drive, Harrow, Greater London HA2 7PE3
£667.5K03/210.27 mi13, Blenheim Road, Harrow, Greater London HA2 7AQ3
£405K01/210.27 mi2, The Drive, Harrow, Greater London HA2 7EW3
£610K03/210.27 mi22, Blenheim Road, Harrow, Greater London HA2 7AH3
£765K06/210.27 mi20, Elm Grove, Harrow, Greater London HA2 7JE3
£640K04/210.28 mi18, The Retreat, Harrow, Greater London HA2 7JH3
£660K12/220.28 mi25, Lankers Drive, Harrow, Greater London HA2 7PA3
£660K09/230.29 mi19, Argyle Road, Harrow, Greater London HA2 7AL3
£650K10/220.3 mi77, Argyle Road, Harrow, Greater London HA2 7AL3
£590K09/210.31 mi37, Oakington Avenue, Harrow, Greater London HA2 7JQ3
£810K02/210.31 mi7, Suffolk Road, Harrow, Greater London HA2 7QH3
£720K02/230.31 mi11, Suffolk Road, Harrow, Greater London HA2 7QH3
£700K10/220.31 mi61, Lankers Drive, Harrow, Greater London HA2 7PA3
£580K03/230.32 mi47, Lankers Drive, Harrow, Greater London HA2 7PA3
£485K01/210.32 mi11, Grosvenor Avenue, Harrow, Greater London HA2 7AR3
£685K10/210.32 mi27, Suffolk Road, Harrow, Greater London HA2 7QH3
£760K02/230.33 mi94, Chester Drive, Harrow, Greater London HA2 7PY3
£635K04/230.33 mi72, Chester Drive, Harrow, Greater London HA2 7PY3
£282K06/210.36 mi14, Sandhurst Avenue, Harrow, Greater London HA2 7AP3
£638K04/230.36 mi29, Suffolk Road, Harrow, Greater London HA2 7QF3
£638K03/210.36 mi53, Suffolk Road, Harrow, Greater London HA2 7QF3
£635K03/230.36 mi29, Twyford Road, Harrow, Greater London HA2 0SH3
£505K06/210.37 mi88, Blenheim Road, Harrow, Greater London HA2 7AF3
£607.5K09/210.38 mi73, Northumberland Road, Harrow, Greater London HA2 7RA3
£598K12/200.38 mi566, Rayners Lane, Pinner, Greater London HA5 5DJ3
£620K04/230.39 mi411, Pinner Road, Harrow, Greater London HA1 4HN3

Local Rents

28 rents from £2.1K/mo to £5.3K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,50004/240.01 mi-3
£2,39504/240.06 miThe Ridgeway, North Harrow3
£2,20004/240.1 miImperial Drive, Harrow3
£2,50004/240.16 miParkthorne Drive, North Harrow3
£2,50004/240.2 miParkthorne Close, Harrow, HA23
£2,35004/240.24 miFernbrook Drive, North Harrow3
£2,30001/250.26 mi-3
£2,30012/240.33 miArgyle Road, North Harrow3
£2,40003/250.33 mi-3
£2,40004/240.34 miChester Drive, Harrow, HA23
£3,30002/240.36 miSuffolk Road, Harrow3
£2,40012/240.38 mi-3
£2,30003/250.45 mi-3
£2,40003/250.46 mi-3
£2,80002/250.47 mi-3
£2,25001/250.49 mi-3
£2,40004/250.5 mi-3
£2,50004/240.51 mi-3
£2,50004/240.51 mi-3
£2,95003/250.53 mi-3
£2,30004/250.54 mi-3
£2,40004/240.54 miButler Road, West Harrow, Harrow, HA13
£5,25004/250.56 mi-3
£2,90003/250.57 mi-3
£2,40003/250.57 mi-3
£2,40004/250.58 mi-3
£2,10003/240.6 miOxleay Road, Harrow, Greater London, HA23
£2,70004/240.61 miSt Michael's Crescent3

Local Area Statistics

Population in HA2

55,273

Population in Harrow

164,559

Town centre distance

1.44 miles away

Nearest school

0.20 miles away

Nearest train station

0.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Buyer's market

Capital growth (5yrs)

+25%

Property History

Listed for £675,000

February 25, 2025

Floor Plans

Description

  • Three-bedroom semi-detached house +
  • Excellent condition throughout +
  • Garage to the side of the property +
  • Fitted kitchen +
  • Good-sized garden with potential to extend (subject to planning permission) +
  • Off-street parking to the front +
  • Loft extension potential (subject to planning permission) +
  • EPC Rating D & Council Tax Band E +

Brian Cox & Company are delighted to offer this charming three bedroom semi detached house with a garage to the side to the market! This property is situated on the desirable Alfriston Avenue, and is presented in excellent condition throughout, offering a perfect blend of space, comfort, and future potential. The property features a garage to the side, providing convenient storage or parking options.

Inside, the home boasts a welcoming separate living room and dining room, ideal for both relaxation and entertaining. The well-equipped fitted kitchen is in great condition, offering ample storage and preparation space. To the rear, the good-sized garden presents the opportunity to extend, subject to planning permission, providing exciting potential for future enhancements.

Upstairs, you'll find three generously sized bedrooms, each offering a peaceful retreat for family members or guests. The family bathroom is thoughtfully designed, featuring both a separate bathtub and shower – providing versatile options for your convenience.

Additional highlights include off-street parking to the front of the property and the potential to extend into the loft, offering further living space for growing families.

This property is ideal for those looking for a home in move-in-ready condition with room for future growth, in a highly sought-after location.

Agent Details

Brian Cox & Company, North Harrow

020 3907 2642

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪