2 Bed Flat, Single Let, London, NW6 5PU, £480,000

Malvern Road, Queen's Park, London, NW6 5PU - 2 months ago

BTL
~68 m²
+7 photos

ValuationUndervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5K/m² - £12.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£578,943
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£120,000

Stamp Duty & Legal Fees

£36,700

Total Cash In

£156,700

 

 

Cash Out

 

Rent Range

£900 - £3,500

Rent Estimate

£900

Running Costs/mo

£1,700

Cashflow/mo

£-800

Cashflow/yr

£-9,600

Gross Yield

2%

Local Sold Prices

50 sold prices from £315K to £1.1M, average is £570.2K. £5K/m² to £12.7K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£670K06/210.01 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.01 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.01 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£525K02/230.09 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£610K03/230.1 mi25c, Croxley Road, London, Greater London W9 3HH2
£510K06/210.1 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£750K09/230.13 miSecond Floor Flat, 151, Saltram Crescent, Maida Vale, London, Greater London W9 3JT2
£535K09/230.16 mi186b, Shirland Road, London, Greater London W9 3JF2
£800K02/240.18 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£525K10/210.19 mi88a, Walterton Road, London, Greater London W9 3PQ2
£800K10/200.2 mi3b, Lydford Road, London, Greater London W9 3LU2
£485K07/230.2 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£542K06/210.2 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£457K10/200.2 mi181b, Shirland Road, London, Greater London W9 2EU2
£597.3K08/240.21 mi163, Second Floor Flat, Saltram Crescent, Maida Vale, London, Greater London W9 3JU2
£757.5K03/210.23 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£785K08/230.23 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£505K03/210.23 mi29, Riverton Close, London, Greater London W9 3DS2
£535K09/230.23 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£575.5K05/230.24 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£840K06/230.26 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£481K01/240.26 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.26 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£532K03/210.26 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£895K08/230.26 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£650K11/200.26 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2
£510K01/210.26 mi47a, Princess Road, London, Greater London NW6 5QT2
£670K09/230.27 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£1.1M01/210.27 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£645K03/210.27 mi159a, Shirland Road, London, Greater London W9 2EP2
£624K06/210.28 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.28 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£780K02/210.28 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£565K12/200.28 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£720K01/230.29 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£980K06/230.3 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£495K04/230.3 miFirst Floor Flat, 249, Portnall Road, London, Greater London W9 3BL2
£617.5K05/210.3 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£421K11/200.3 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.3 mi12, Portgate Close, London, Greater London W9 3DL2
£1.1M11/230.3 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£512.5K06/210.31 mi12a, Mozart Street, London, Greater London W10 4LA2
£550K04/210.31 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.31 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£315K05/210.31 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.31 mi67a, Bravington Road, London, Greater London W9 3AA2
£700K07/230.31 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£390K03/210.33 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.1M05/230.34 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£505K01/210.37 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2

Local Rents

53 rents from £900/mo to £3.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,38406/240 miMalvern Road, Maida Hill, London, NW62
£2,34907/240.03 miMalvern Road, Kilburn Park, NW62
£2,34907/240.03 miMalvern Road, Kilburn Park, NW62
£2,38308/240.03 miMalvern Road, Maida Vale, NW62
£2,50010/240.04 mi-2
£3,00010/240.05 mi-2
£2,30010/240.06 mi-2
£90006/240.06 mi-2
£90009/240.06 mi-2
£90009/240.06 mi-2
£90009/240.06 mi-2
£2,10008/240.06 miMalvern Road, West Kilburn, London2
£2,25007/240.07 miMalvern Road, London2
£2,20002/240.07 mi-2
£2,20010/240.08 miCroxley Road, London, W92
£1,85007/240.08 miMalvern Road, Queens Park NW62
£3,00002/250.08 mi-2
£2,40010/240.08 mi-2
£1,70010/240.09 mi-2
£2,50010/240.09 mi-2
£2,20010/240.1 miCroxley Road London W92
£3,25002/250.11 mi-2
£2,25010/240.11 miCroxley Road, Maida Vale2
£3,00006/240.12 miArgo House, Kilburn Park Road, Maida Vale2
£2,80006/240.12 miArgo House, Kilburn Park Road, Maida Vale2
£2,99006/240.12 miArgo House, 180 Kilburn Park Road, London, NW62
£2,70006/240.12 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,70007/240.12 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,50007/240.12 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,60007/240.12 miArgo house, 180 Kilburn Park Road, Maida Vale2
£2,92507/240.12 miKilburn Park Road Maida Vale NW62
£2,85004/250.12 mi-2
£2,50004/250.12 mi-2
£3,00006/240.12 mi-2
£3,25006/240.12 mi-2
£3,15011/240.12 mi-2
£3,01208/240.12 miKilburn Park Road, Kilburn, London, NW62
£2,74706/240.12 miArgo House, 180 Kilburn Park Road, London, NW62
£2,20110/240.12 miDenholme Road, London, W92
£2,92510/240.12 mi-2
£2,60008/240.13 miMalvern Road, Maida Hill, London, NW62
£2,60008/240.13 miMalvern Road, Maida Hill, London, NW62
£3,50010/240.13 mi-2
£2,95501/250.13 mi-2
£2,95502/250.13 mi-2
£3,25003/250.14 mi-2
£2,62508/240.15 miKilburn Park Road London NW62
£2,50008/240.15 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.15 miKilburn Park Road London NW62
£2,50008/240.15 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.15 miKilburn Park Road London NW62
£2,62508/240.15 miKilburn Park Road London NW62
£2,62508/240.15 miKilburn Park Road, NW62

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.97 miles away

Nearest school

0.10 miles away

Nearest train station

0.39 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Price changed to £480,000

March 24, 2025

Listed for £525,000

February 25, 2025

Floor Plans

Description

  • Excellent 2 bed flat +
  • Stunning reception room +
  • Eat in kitchen +
  • Period features +
  • 2 good sized bedrooms +
  • Contemporary bathroom +
  • Private garden +
  • Close to local amenities +

Beautifully presented throughout, a striking 2 bedroom garden flat boasting a gorgeous, bay-fronted reception room and a superb kitchen with space for dining, opening onto a secluded private garden.

Located on Malvern Road, the property is moments from local shops and amenities, whilst a wider selection of shops, bars and restaurants can be found close by in Maida Vale. Transport links include Maida Vale Underground Station (Bakerloo Line) and Queen's

Please use the reference CHPK0029725 when contacting Foxtons.

Agent Details

Foxtons, Maida Vale

020 3907 9916

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪