4 Bed Detached House, Refurb/BRRR, Benfleet, SS7 1ET, £850,000

Thundersley Park Road, Benfleet, SS7 1ET - 2 months ago

Refurb/BRRR
~129 m²
+23 photos

ValuationOvervalued

Sold Prices£325K - £1.2M
Sold Prices/m²£2.9K/m² - £10.1K/m²

 

 

Square Metres

~129.26 m²
Price/m²£6.6K/m²

Value Estimate

£476,499

 

 

End Value (After Refurb)

£535,575

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£212,500

Stamp Duty & Legal Fees

£60,700

Refurb Costs

£63,264

Bridging Loan Interest

£22,313

Total Cash In

£360,526

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£535,575

Mortgage (After Refinance)

£401,681

Mortgage LTV

75%

Cash Left In

£360,526

Equity

£133,894

Rent Range

£1,600 - £3,750

Rent Estimate

£2,276

Running Costs/mo

£2,149

Cashflow/mo

£127

Cashflow/yr

£1,526

ROI

0%

Gross Yield

3%

Local Sold Prices

53 sold prices from £325K to £1.2M, average is £515K. £2.9K/m² to £10.1K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£685K09/230.01 mi26, Thundersley Park Road, Benfleet, Essex SS7 1ET4
£625K08/230.13 mi168, Cumberland Avenue, Benfleet, Essex SS7 1DY4
£548K11/210.22 mi171, High Road, Benfleet, Essex SS7 5HY4
£365K08/230.22 mi163, High Road, Benfleet, Essex SS7 5HY4
£365K08/230.22 mi163, High Road, Benfleet, Essex SS7 5HY4
£625K12/220.22 mi171, High Road, Benfleet, Essex SS7 5HY4
£472.5K12/200.22 mi141, High Road, Benfleet, Essex SS7 5HY4
£517K07/210.25 mi162, Kimberley Road, Benfleet, Essex SS7 1DR4
£750K06/230.25 mi8, Underhill Road, Benfleet, Essex SS7 1EW4
£515K01/210.26 mi22, Avondale Road, Benfleet, Essex SS7 1EJ4
£500K09/230.26 mi44, Avondale Road, Benfleet, Essex SS7 1EJ4
£380K02/210.28 mi18, Hall Farm Road, Benfleet, Essex SS7 5JD4
£650K09/210.28 mi30, Queens Road, Benfleet, Essex SS7 1JW4
£560K10/230.29 mi164, Thundersley Park Road, Benfleet, Essex SS7 1EN4
£350K12/200.29 mi94, Clarence Road, Benfleet, Essex SS7 1DB4
£472.5K01/210.31 mi143, Oakfield Road, Benfleet, Essex SS7 5NW4
£460K01/210.31 mi117, Oakfield Road, Benfleet, Essex SS7 5NW4
£670K02/210.33 mi35, Kings Road, Benfleet, Essex SS7 1JP4
£425K11/230.34 mi96, Kimberley Road, Benfleet, Essex SS7 5NJ4
£457K09/210.4 mi41, Hope Road, Benfleet, Essex SS7 5JQ4
£325K11/200.4 mi8, Hill Close, Benfleet, Essex SS7 1HN4
£480K09/230.4 mi42, Hall Farm Road, Benfleet, Essex SS7 5JS4
£615K08/230.41 mi65, Vicarage Hill, Benfleet, Essex SS7 1PD4
£630K01/210.41 mi31, Vicarage Hill, Benfleet, Essex SS7 1PA4
£435K01/210.42 mi3, Fernlea Road, Benfleet, Essex SS7 1HG4
£430K03/210.42 mi9, Fernlea Road, Benfleet, Essex SS7 1HG4
£567K02/210.42 mi22, Durley Close, Benfleet, Essex SS7 1HJ4
£580K02/210.42 mi6, Avenue Road, Benfleet, Essex SS7 1HE4
£467.5K08/230.43 mi40, Hill Road, Benfleet, Essex SS7 1HL4
£467.5K08/230.43 mi40, Hill Road, Benfleet, Essex SS7 1HL4
£595K04/210.43 mi36, Vicarage Hill, Benfleet, Essex SS7 1PB4
£580K02/210.45 mi4, Granville Close, Benfleet, Essex SS7 1HR4
£684.5K10/230.45 mi63, South View Road, Benfleet, Essex SS7 5NE4
£495K02/240.45 mi382, High Road, Benfleet, Essex SS7 5HL4
£428.5K02/230.46 mi5, Wincoat Drive, Benfleet, Essex SS7 5AH4
£635K08/230.46 mi7, Wincoat Drive, Benfleet, Essex SS7 5AH4
£635K08/230.46 mi7, Wincoat Drive, Benfleet, Essex SS7 5AH4
£465K12/200.46 mi64, Cumberland Avenue, Benfleet, Essex SS7 5NY4
£380K11/200.46 mi32, Woodham Park Drive, Benfleet, Essex SS7 5EH4
£680K09/210.48 mi84, Underhill Road, Benfleet, Essex SS7 1ER4
£635K12/220.48 mi70, Underhill Road, Benfleet, Essex SS7 1ER4
£620K12/230.48 mi83, Underhill Road, Benfleet, Essex SS7 1ER4
£675K09/210.49 mi17, Greenwood Avenue, Benfleet, Essex SS7 1LD4
£460K11/200.52 mi34, Benfleet Park Road, Benfleet, Essex SS7 5HJ4
£525K05/230.52 mi42, Benfleet Park Road, Benfleet, Essex SS7 5HJ4
£645K06/210.52 mi43, Clifton Avenue, Benfleet, Essex SS7 5RB4
£570K09/210.54 mi5, Sidwell Chase, Benfleet, Essex SS7 1LE4
£395K01/210.55 mi32, Swallow Drive, Benfleet, Essex SS7 5EN4
£1.2M03/210.57 mi175, Vicarage Hill, Benfleet, Essex SS7 1PF4
£498K02/210.58 mi1, Albion Road, Benfleet, Essex SS7 5PU4
£364K06/210.58 mi51, Woodham Park Drive, Benfleet, Essex SS7 5EP4
£505.6K01/230.61 mi90, Appleton Road, Benfleet, Essex SS7 5DE4
£447.5K01/210.62 mi483, High Road, Benfleet, Essex SS7 5AE4

Local Rents

18 rents from £1.6K/mo to £3.8K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£1,85009/240.04 miGrove Road, Benfleet3
£2,35012/240.1 mi-4
£2,35003/250.1 mi-4
£3,75009/240.12 miCrescent Road, Benfleet, SS75
£3,50004/250.15 mi-6
£1,60009/240.15 miHalle Mews Benfleet, Essex3
£1,90004/240.17 mi-4
£2,20007/230.24 mi-4
£2,50009/240.27 miThundersley Park Road, Benfleet, SS74
£1,60009/240.29 miClarence Road, Benfleet3
£2,50009/240.29 miThundersly Park Road, Benfleet, Benfleet, 4
£1,60001/240.33 mi-3
£2,20003/240.42 mi-4
£1,70009/240.42 miClifton Avenue, Benfleet3
£3,00009/240.44 miVicarage Heights, Benfleet, Essex, SS73
£2,20005/240.45 mi-4
£2,90009/240.46 miVicarage Heights, Benfleet3
£2,50006/240.56 mi-4

Local Area Statistics

Population in SS7

49,121

Town centre distance

1.18 miles away

Nearest school

0.20 miles away

Nearest train station

0.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £850,000

March 28, 2025

Listed for £900,000

February 25, 2025

Floor Plans

Description

  • Brand New Electrics and Boiler +
  • Bi-Folding Doors to Rear +
  • Three Reception Rooms +
  • Three Bathrooms +
  • Detached Garage +
  • Gated Driveway for Several Vehicles +
  • Large Landscaped Garden with Outbuilding +
  • Fully Renovated Throughout +
  • Detached House +
  • Four Bedrooms +

We are very pleased to present to the market this exceptional four-bedroom detached home that is situated on one of Benfleet's most desirable streets and has quick access to King John Secondary School and Benfleet Train Station providing direct access into London Fenchurch Street via the C2C line. A brand new roof, windows and doors, electrics and heating, and many other improvements are amongst the many wonderful brand new features and advantages of this completely remodelled home. There are four double bedrooms and a four-piece family bathroom on the first floor with the master and second bedrooms incorporating en-suite bathrooms. There is also a fully boarded loft space which could be easily converted into additional bedrooms. The gorgeous and contemporary open-plan kitchen, dining and living area on the ground floor have been renovated to the finest standards and feature mostly integrated appliances along with a Rangemaster cooker. There is also a concealed sliding door to the utility room. The dining area features bi-folding doors that run the full length of the back and lead out onto a raised patio area. In addition to a downstairs WC, there are two further reception rooms at the front of the property that might be used as extra bedrooms, a home office or a playroom. There is dual access on each side of the property that wraps to the garden which has been landscaped to the highest of standards, including two seating areas, a newly laid lawn and summer house and BBQ area to the rear making this the ideal entertaining space. There is also a detached garage to the side and off-street parking for multiple vehicles to the front. Overall this home has had no stone left unturned. An internal viewing of this property comes highly recommended to appreciate the major renovations that have taken place.  

EPC band: C Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, East Anglia & London

01270 447764

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪