6 Bed HMO, Liverpool, L15 3JE £350,000

Brookdale Road, Liverpool, L15 3JE - 3 views - 9 months ago
HMO
ROI: 5%
~186 m²
Property image

ValuationUndervalued

Sold Prices£130K - £1.1M
Sold Prices/m²£1K/m² - £3.9K/m²

 

 

Square Metres

~186 m²
Price/m²£1.9K/m²

Value Estimate

£427,041
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£26,200

Total Cash In

£113,700

 

 

Cash Out

 

Room Rate

£481

Gross Rent

£2,886

Running Costs/mo

£2,368

Cashflow/mo

£518

Cashflow/yr

£6,215

ROI

5%

Gross Yield

10%

Local Sold Prices

32 sold prices from £130K to £1.1M, average is £465.5K. £1K/m² to £3.9K/m², average is £2.2K/m².

Price
Date
Distance
Address
Beds
 
£325K04/230.14 mi39, Gresford Avenue, Wavertree, Liverpool, Merseyside L17 2AN6
£350K07/250.28 mi9, Elmbank Road, Liverpool L18 1HR6
£480K01/250.47 mi32, Sydenham Avenue, Liverpool L17 3AX6
£480K01/250.48 mi32, Sydenham Avenue, Liverpool, Merseyside L17 3AX6
£354K04/230.58 mi91, Hartington Road, Toxteth, Liverpool, Merseyside L8 0SE6
£775K03/240.65 mi2, Bristol Road, Liverpool L15 9HH6
£775K03/240.68 mi2, Bristol Road, Wavertree, Liverpool, Merseyside L15 9HH6
£231K11/210.69 mi70, Fern Grove, Liverpool, Merseyside L8 0RZ6
£142K11/220.7 mi22, Salisbury Road, Wavertree, Liverpool, Merseyside L15 1HN6
£610K03/230.77 mi5, South Drive, Wavertree, Liverpool, Merseyside L15 8JJ6
£395K02/250.86 mi16, Limedale Road, Liverpool L18 5JF6
£525K03/250.86 mi67, Queens Drive, Mossley Hill, Liverpool L18 2DU6
£525K03/250.86 mi67, Queens Drive, Mossley Hill, Liverpool L18 2DU6
£300K04/250.88 mi1, Sefton Grove, Liverpool L17 8XB6
£300K04/250.88 mi1, Sefton Grove, Liverpool L17 8XB6
£635K07/220.88 mi37, Bentley Road, Liverpool, Merseyside L8 0SY6
£475K05/220.88 mi19, Bentley Road, Liverpool, Merseyside L8 0SY6
£700K06/211.07 mi4, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 2DX6
£720K07/241.1 mi11, Queens Drive, Mossley Hill, Liverpool L18 2DS6
£456K06/231.4 mi20, Woodlands Road, Aigburth, Liverpool, Merseyside L17 0AW6
£215K06/241.42 mi14, Laburnum Road, Liverpool L7 0HT6
£130K08/241.45 mi13, Fell Street, Liverpool L7 2QB6
£310K09/241.55 mi150, Empress Road, Kensington, Liverpool L7 8SF6
£495K06/231.57 mi68, Childwall Valley Road, Liverpool, Merseyside L16 4PE6
£355K11/241.62 mi21, Prospect Vale, Liverpool L6 8PE6
£355K11/241.62 mi21, Prospect Vale, Liverpool L6 8PE6
£370K05/231.64 mi5, Balmoral Road, Fairfield, Liverpool, Merseyside L6 8NB6
£300K09/231.67 mi53, Hall Lane, Kensington, Liverpool, Merseyside L7 8TE6
£975K06/221.73 mi173, Menlove Avenue, Liverpool, Merseyside L18 3JE6
£690K02/251.83 mi9, Williton Road, Liverpool, Merseyside L16 9JU6
£690K02/251.85 mi9, Williton Road, Liverpool L16 9JU6
£1.1M04/221.92 mi430, Allerton Road, Mossley Hill, Liverpool, Merseyside L18 3JU6

Local Area Statistics

Population in L15

30,017

Population in Liverpool

675,519

Town centre distance

5.01 miles away

Nearest school

0.20 miles away

Nearest train station

1 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+37%

Sales demand

Seller's market

Capital growth (5yrs)

+39%

Property History

Price changed to £350,000

May 15, 2025

Listed for £380,000

February 25, 2025

Floor Plans

Property image

Description

  • INVESTMENT OPPORTUNITY +
  • 6 Bedrooms +
  • HMO Licence +
  • Student Friendly Area +
  • Close To City Centre +
  • Excellent Transport Links +
  • Brilliant Amenities +

ATTENTION INVESTORS! Fantastic opportunity to purchase a fully licenced HMO in L15. 6 bedroom property with annual turnover of £37,500.00. Already let for 2024/2025 academic year and tenancies signed for 2025/2026.

This home is based in the ever popular student area of Wavertree and located off Smithdown Road, well known for its bars, restaurants, supermarkets and local amenities. Liverpool City Centre is under a 15 minute drive away and there are frequent buses to take advantage of.

Liverpool Hope University is a 10 minute drive, Liverpool John Moores University is 15 minute drive and University of Liverpool is a 10 minute drive, making this home desirable for students at all local universities.

To book a viewing for this well-presented investment opportunity, please call Marshall Property on .

Notice
marshallets limited endeavour to make our property particulars accurate and reliable, however, they do not constitute or form part of any offer or contract and are not to be relied upon as statements of representation or fact. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All measurements have been taken as a guide to prospective renters only, and are not precise. If you require clarification or further information on any points, please contact us.

Agent Details

Marshall Property, Liverpool

0151 453 2312

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪