2 Bed Flat, Single Let, Croydon, CR0 2AX, £210,000

Fitzroy Court, 6 Whitehorse Road, Croydon, CR0 2AX - 4 views - a month ago

Leasehold
BTL
ROI: 9%
~68 m²
+11 photos

ValuationUndervalued

Sold Prices£195K - £375K
Sold Prices/m²£2.5K/m² - £6.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.1K/m²

Value Estimate

£260,150
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£52,500

Stamp Duty & Legal Fees

£7,650

Total Cash In

£60,150

 

 

Cash Out

 

Rent Range

£1,400 - £3,200

Rent Estimate

£1,469

Running Costs/mo

£970

Cashflow/mo

£499

Cashflow/yr

£5,987

ROI

10%

Gross Yield

8%

Local Sold Prices

47 sold prices from £195K to £375K, average is £287K. £2.5K/m² to £6.1K/m², average is £4.5K/m².

PriceDateDistanceAddressBeds 
£295K11/210.21 mi16, Prestwood Gardens, Croydon, Greater London CR0 2TW2
£294K03/230.23 mi31a, Clarence Road, Croydon, Greater London CR0 2EN2
£290K07/230.38 mi125, Queens Road, Croydon, Greater London CR0 2PT2
£260K09/210.38 mi125a, Queens Road, Croydon, Greater London CR0 2PT2
£220K03/230.44 mi183a, Whitehorse Road, Croydon, Greater London CR0 2LJ2
£215K04/210.49 mi1, Rodney Close, Croydon, Greater London CR0 3RX2
£265K08/210.51 mi17a, Henderson Road, Croydon, Greater London CR0 2QG2
£320K12/220.52 miFlat 1, Falcon Court, Dagnall Park, London, Greater London SE25 5PN2
£352K06/210.54 mi8a, Vincent Road, Croydon, Greater London CR0 6ED2
£298K01/230.56 miFlat 20, Selhurst New Court, Selhurst New Road, London, Greater London SE25 5PT2
£280K01/210.58 mi98, Eastney Road, Croydon, Greater London CR0 3TE2
£334K07/230.59 mi44a, Oval Road, Croydon, Greater London CR0 6BJ2
£286K05/230.62 mi46, Greenside Road, Croydon, Greater London CR0 3PL2
£245K03/230.64 mi11, Sumner Gardens, Croydon, Greater London CR0 3LP2
£255K03/230.66 mi69a, Greenside Road, Croydon, Greater London CR0 3PQ2
£346K01/210.69 mi51a, Dagnall Park, London, Greater London SE25 5EG2
£329.2K06/210.7 mi35a, Chisholm Road, Croydon, Greater London CR0 6UQ2
£262K03/210.7 mi18, Brampton Road, Croydon, Greater London CR0 6JN2
£259.5K01/210.7 mi32, Brampton Road, Croydon, Greater London CR0 6JN2
£295K12/220.71 mi63b, Saxon Road, London, Greater London SE25 5EH2
£280K06/210.74 mi127a, Ecclesbourne Road, Thornton Heath, Greater London CR7 7BR2
£337.5K12/200.75 mi74, Dartnell Road, Croydon, Greater London CR0 6JA2
£326K09/210.77 mi6, Garrick Crescent, Croydon, Greater London CR0 5PW2
£275K11/210.78 mi43, East India Way, Croydon, Greater London CR0 6NZ2
£299.5K10/210.8 mi17, Leyburn Gardens, Croydon, Greater London CR0 5NL2
£292.5K02/230.8 mi89, Granville Close, Croydon, Greater London CR0 5PY2
£300K04/230.81 mi63, Fisher Close, Croydon, Greater London CR0 6QY2
£305K04/230.83 mi79, Onslow Road, Croydon, Greater London CR0 3NY2
£288K02/210.83 mi68a, Holmesdale Road, London, Greater London SE25 6JF2
£248K04/210.84 mi50c, Canning Road, Croydon, Greater London CR0 6QF2
£257K08/210.84 mi33, Burnham Gardens, Croydon, Greater London CR0 6NP2
£266K02/230.84 mi30, Burnham Gardens, Croydon, Greater London CR0 6NP2
£265K01/230.84 mi42, Burnham Gardens, Croydon, Greater London CR0 6NP2
£280K08/210.85 miFlat 18, Cheriton Court, Selhurst Road, London, Greater London SE25 6LW2
£375K03/210.85 mi44, Granville Close, Croydon, Greater London CR0 5PX2
£270K02/230.85 mi24, Charles Street, Croydon, Greater London CR0 1TR2
£320K12/200.86 mi93, Turnpike Link, Croydon, Greater London CR0 5NU2
£250K05/230.9 mi114b, Waddon New Road, Croydon, Greater London CR0 4JE2
£195K12/220.93 mi30a, Broughton Road, Thornton Heath, Greater London CR7 6AL2
£282.5K06/230.95 mi45a, Havelock Road, Croydon, Greater London CR0 6QQ2
£235K02/230.96 mi430a, Whitehorse Road, Thornton Heath, Greater London CR7 8SB2
£295K08/210.96 mi216, Chancellor Court, Bensham Manor Road, Thornton Heath, Greater London CR7 7AW2
£290K06/230.97 mi84, Watson Place, London, Greater London SE25 5FA2
£335K10/210.97 mi12, Fleetwood Close, Croydon, Greater London CR0 5HD2
£287K08/210.97 mi32, Fleetwood Close, Croydon, Greater London CR0 5HD2
£290K10/210.98 mi9, Kemsing Close, Thornton Heath, Greater London CR7 7AQ2
£240K07/230.98 mi5, Gillett Road, Thornton Heath, Greater London CR7 8RL2

Local Rents

50 rents from £1.4K/mo to £3.2K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,45003/240 mi-2
£2,50003/250.01 mi-2
£1,75012/240.01 miWhitehorse Road, Croydon, London, CR02
£1,50003/250.01 mi-2
£1,75002/240.04 mi-2
£1,75003/250.04 mi-2
£1,62512/240.08 mi-2
£1,62512/240.08 mi-2
£1,65012/240.08 mi-2
£2,00001/250.1 mi-2
£1,77702/240.1 mi-2
£1,77712/240.1 mi-2
£1,70003/250.1 mi-2
£1,90012/240.1 mi1 Newgate, CR0 2FB2
£1,90012/240.1 mi1 Newgate, CR0 2FB2
£1,90012/240.1 mi1 Newgate, CR0 2FB2
£1,90012/240.1 mi1 Newgate, CR0 2FB2
£1,80002/240.1 mi-2
£1,50012/240.1 miSt James Road, Croydon, CR02
£1,62512/240.13 miTavistock Court, Tavistock Road, Croydon, CR0 2AL2
£1,75012/240.13 miTavistock Court, Tavistock Road, Croydon, CR0 2AL2
£1,80001/250.13 mi-2
£1,65012/240.14 miNoel Court, 23 Grenaby Road, Croydon, CR02
£1,65012/240.14 miGrenaby Road, East Croydon2
£1,65012/240.15 miChartwell Close, Tavistock Road2
£3,20001/250.15 mi-2
£2,60012/240.15 mi-2
£1,80012/240.15 miTavistock Road, Croydon2
£1,77502/240.16 mi-2
£1,77502/250.16 mi-2
£1,70003/250.16 mi-2
£1,65002/250.17 mi-2
£1,85002/250.18 mi-2
£1,60001/250.18 mi-2
£2,50002/250.2 mi-2
£1,40001/250.2 mi-2
£1,75012/240.21 miSydenham Road, Croydon2
£1,75012/240.21 miSydenham Road, Croydon, CR02
£1,75012/240.22 miSolar Court, Croydon, CR02
£1,75012/240.22 mi-2
£1,67502/250.22 mi-2
£1,55002/250.22 mi-2
£1,72501/250.22 mi-2
£2,40004/240.23 mi-2
£1,80012/240.24 mi-2
£1,50012/240.24 miWoburn Road, East Croydon2
£1,70012/240.24 miKidderminster Road, Croydon, CR02
£1,45012/240.25 miSydenham Road, Croydon2
£1,69512/240.26 mi1 Saffron Central Square, Croydon, CR02
£1,95012/240.26 mi-2

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

1.51 miles away

Nearest school

0.10 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Price changed to £210,000

March 25, 2025

Listed for £215,000

February 24, 2025

Floor Plans

Description

A unique split level two-double bedroom apartment is situated on the top floor of popular residential development of Fitzroy Court. Spanning just under a generous 700 SQFT and spread over two floors Fitzroy Court is a offered to the market with no onward chain. Entering on the 4th floor there is a double bedroom and family bathroom, then on to the next landing there is another large double bedroom. The next floor up is home to a large living space with separate kitchen diner on a mezzanine floor. The property also benefits from concierge, private allocated parking and ample storage through-out the property.

Agent Details

Bairstow Eves, Croydon

020 3835 3594

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪