3 Bed Terraced House, Single Let, Cardiff, CF23 9LT, £200,000

Pennsylvania, Llanedeyrn, Cardiff, CF23 9LT - 1 views - a month ago

BTL
ROI: 6%
~93 m²
+8 photos

ValuationOvervalued

Sold Prices£135K - £562K
Sold Prices/m²£1.6K/m² - £4.3K/m²

 

 

Square Metres

~93 m²
Price/m²£2.2K/m²

Value Estimate

£187,055

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£57,200

 

 

Cash Out

 

Rent Range

£1,000 - £1,700

Rent Estimate

£1,188

Running Costs/mo

£883

Cashflow/mo

£305

Cashflow/yr

£3,665

ROI

6%

Gross Yield

7%

Local Sold Prices

51 sold prices from £135K to £562K, average is £177K. £1.6K/m² to £4.3K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£175K11/200.03 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£138K09/210.04 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£166K11/210.06 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.06 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£160K04/210.11 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£192.5K12/200.13 mi125, Glenwood, Cardiff CF23 6UU3
£195K03/210.13 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.13 mi69, Glenwood, Cardiff CF23 6UT3
£151K01/210.16 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£185K05/230.18 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£210K03/210.21 mi113, Hill Rise, Cardiff CF23 6UL3
£254K04/230.25 mi104, Springwood, Cardiff CF23 6UA3
£240K05/210.25 mi202, Hill Rise, Cardiff CF23 6UN3
£217K06/210.25 mi199, Hill Rise, Cardiff CF23 6UN3
£255.5K10/210.26 mi183, Hill Rise, Cardiff CF23 6UN3
£135K12/200.31 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£178K11/220.34 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£165K09/210.34 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£211K02/230.35 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£209K06/210.36 mi178, Hollybush Road, Cardiff CF23 7AF3
£165K02/210.36 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£157.8K12/200.38 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£535K06/210.38 mi18, St Edeyrns Road, Cardiff CF23 6TB3
£155K12/200.39 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.39 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£205K03/210.39 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£160K01/210.41 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£175K12/200.42 mi95, Hollybush Road, Cardiff CF23 7AG3
£177K12/200.42 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.42 mi125, Hollybush Road, Cardiff CF23 7AG3
£165K12/200.42 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£178.5K10/210.43 mi262, The Hawthorns, Cardiff CF23 7AN3
£165K06/210.43 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.43 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£145K12/200.43 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£167K11/220.44 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£150K12/200.44 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.44 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£562K10/220.44 mi27, Rannoch Drive, Cardiff CF23 6LP3
£163K08/210.44 mi34, The Hawthorns, Cardiff CF23 7AP3
£200K07/230.44 mi17, The Hawthorns, Cardiff CF23 7AP3
£180K11/220.45 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£160K03/210.45 mi118, The Hawthorns, Cardiff CF23 7AR3
£172.5K12/210.45 mi112, The Hawthorns, Cardiff CF23 7AR3
£147K12/200.45 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£206K06/210.46 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£375K02/210.48 mi43, Winnipeg Drive, Cardiff CF23 6ET3
£355K10/220.48 mi5, Rhododendron Close, Cardiff CF23 7HS3
£201K02/210.49 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£145K01/210.5 mi203, The Hawthorns, Cardiff CF23 7AT3
£220K05/230.51 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3

Local Rents

24 rents from £1K/mo to £1.7K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20002/250.08 mi-3
£1,30003/250.18 mi-3
£1,20004/240.28 miWern Goch East, Cardiff3
£1,70003/240.33 miHollybush Road, Cardiff3
£1,20003/240.4 miLinnet Close, Cyncoed3
£1,30012/230.42 mi-3
£1,25003/240.42 miThe Hawthorns, Pentywn3
£1,35003/240.43 miHawfinch Close, CARDIFF3
£1,00003/240.43 miThe Hawthorns, CARDIFF3
£1,20005/240.44 mi-3
£1,10003/240.44 miThe Hawthorns, Pentwyn3
£1,20003/240.44 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,15003/240.45 miThe Hawthorns, Pentwyn3
£1,20003/240.45 miThe Hawthorns, CARDIFF3
£1,20003/240.46 miThe Hawthorns, Pentwyn3
£1,45005/240.48 mi-3
£1,45004/240.48 miBriarwood Drive, Cardiff, CF233
£1,35012/240.48 mi-3
£1,35003/240.51 miHydrangea Close, Cardiff, CF233
£1,27502/240.51 mi-3
£1,50004/240.6 miClearwater Way, CARDIFF3
£1,50003/240.6 miClearwater Way, CARDIFF3
£1,40004/240.6 miClearwater Way, CARDIFF3
£1,60005/240.62 mi-3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.86 miles away

Nearest school

0.10 miles away

Nearest train station

1.10 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £200,000

February 23, 2025

Floor Plans

Description

  • Three Bedrooms +
  • Garage +
  • No Chain +
  • Freehold +
  • Ground Floor W.C +

NEW TO THE MARKET is this well presented, mid-terrace house which is ideal for families and first-time buyers alike. The property boasts lounge, dining room, kitchen, downstairs WC, two double rooms, one single bedroom and shower room with toilet. The property also benefits from enclosed gardens to the front and rear, and a single garage.

Situated close to schools, shops, parks and transport links to the City Centre.

Disclosure: The seller is related to a member of staff at Jeffrey Ross

Entrance Hall -

Lounge -

Kitchen -

Dining Room -

Ground Floor W.C -

Landing -

Bedroom One -

Bedroom Two -

Bedroom Three -

Family Bathroom -

Garden -

Garage -

Tenure - Freehold - This is to be confirmed with your legal representative.

Council Tax - Band C

School Catchment - English medium primary catchment area is
Springwood Primary School (year 2024-25)
Note - Howardian Primary and Ysgol Gynradd Groes-wen Primary School catchment areas are yet to be established. Applications are welcomed.

English medium secondary catchment area is
Llanishen High School (year 2024-25)

Welsh medium primary catchment area is
Ysgol Y Berllan Deg (year 2024-25)

Welsh medium secondary catchment area is
Ysgol Gyfun Gymraeg Bro Edern (year 2024-25)

Three bedroom family home with garage - chain free

Agent Details

Jeffrey Ross, Roath

029 2271 1467

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪