3 Bed Terraced House, Single Let, SW1E 6JP, £6,850,000

The Buckingham, 7-9 Buckingham Gate, St James Park, SW1E 6JPE - 2 months ago

Leasehold

BTL

~93 m²

+16 photos

ValuationOvervalued

Sold Prices	£1.2M - £26.5M
Sold Prices/m²	£4.9K/m² - £52.5K/m²

Square Metres	~93 m²
Price/m²	£73.7K/m²
Value Estimate	£1,884,659£1,884,659

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,712,500£1,712,500
Stamp Duty & Legal Fees	£939,950£939,950
Total Cash In	£2,652,450£2,652,450

Cash Out
Rent Range	£3,683 - £39,000£3,683 - £39,000
Rent Estimate	£3,750
Running Costs/mo	£22,176£22,176
Cashflow/mo	£-18,426£-18,426
Cashflow/yr	£-221,115£-221,115
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £1.2M to £26.5M, average is £3.3M. £4.9K/m² to £52.5K/m², average is £19.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£3.3M	07/22	0.35 mi	6, Eaton Row, London, Greater London SW1W 0JA	£39,157	83	3	Terraced House
£5.2M	07/22	0.35 mi	12, Wilton Street, London, Greater London SW1X 7AF	-	-	3	Terraced House
£4.5M	03/21	0.41 mi	32, Groom Place, London, Greater London SW1X 7BA	£24,590	183	3	Terraced House
£4.8M	04/23	0.41 mi	36, Groom Place, London, Greater London SW1X 7BA	£17,739	272	3	Terraced House
£4.5M	06/23	0.44 mi	5, Headfort Place, London, Greater London SW1X 7DE	£22,059	204	3	Terraced House
£3.9M	01/24	0.45 mi	109, Eccleston Mews, London, Greater London SW1X 8AQ	£28,309	136	3	Terraced House
£3.2M	01/23	0.48 mi	21a, Brick Street, London, Greater London W1J 7DL	£52,459	61	3	Terraced House
£1.5M	09/23	0.49 mi	187, Vauxhall Bridge Road, London, Greater London SW1V 1ER	£13,239	116	3	Terraced House
£6.2M	12/21	0.5 mi	8, Belgrave Place, London, Greater London SW1X 8AJ	-	-	3	Semi-Detached House
£2.2M	12/23	0.51 mi	21, Maunsel Street, London, Greater London SW1P 2QN	£17,396	125	3	Terraced House
£3.6M	02/21	0.52 mi	30, Eaton Mews South, London, Greater London SW1W 9HR	£4,891	736	3	Terraced House
£2.5M	11/23	0.53 mi	52, Ground And Lower Ground Floor Flat, Eaton Place, London, Greater London SW1X 8AL	-	-	3	House
£1.2M	03/21	0.53 mi	197, Vauxhall Bridge Road, London, Greater London SW1V 1ER	£9,606	127	3	Terraced House
£4.7M	04/23	0.53 mi	95, Ebury Street, London, Greater London SW1W 9QU	£18,980	245	3	Terraced House
£4.1M	12/20	0.54 mi	5, Ebury Mews, London, Greater London SW1W 9NX	£34,904	118	3	Terraced House
£1.9M	01/21	0.56 mi	26, Eccleston Square Mews, London, Greater London SW1V 1QN	£12,581	155	3	Terraced House
£1.6M	06/22	0.59 mi	23, Churton Street, London, Greater London SW1V 2LY	-	-	3	Terraced House
£3.5M	03/23	0.61 mi	18, Ormond Yard, London, Greater London SW1Y 6JT	-	-	3	Terraced House
£6.1M	02/22	0.63 mi	5, Belgrave Mews West, London, Greater London SW1X 8HT	£23,691	256	3	Terraced House
£2.5M	12/20	0.63 mi	2, Gerald Road, London, Greater London SW1W 9EQ	-	-	3	Terraced House
£5.3M	02/21	0.63 mi	20, Gerald Road, London, Greater London SW1W 9EQ	-	-	3	Terraced House
£2.1M	05/21	0.63 mi	25, Cambridge Street, London, Greater London SW1V 4PR	£11,475	183	3	Terraced House
£2.3M	12/20	0.63 mi	49, Cambridge Street, London, Greater London SW1V 4PR	£10,714	210	3	Terraced House
£3.3M	04/23	0.63 mi	58, Eaton Mews West, London, Greater London SW1W 9ET	-	-	3	Terraced House
£2.7M	07/22	0.63 mi	2, Halkin Mews, London, Greater London SW1X 8JZ	£22,295	122	3	Terraced House
£5.3M	08/23	0.63 mi	11, Chester Row, London, Greater London SW1W 9JF	£20,265	264	3	Terraced House
£4.8M	12/23	0.64 mi	19, Hays Mews, London, Greater London W1J 5PY	£31,250	152	3	Terraced House
£3.6M	11/21	0.64 mi	14, Lord North Street, London, Greater London SW1P 3LD	£21,491	168	3	Terraced House
£2.6M	06/21	0.66 mi	4, Kinnerton Street, London, Greater London SW1X 8ES	£19,485	136	3	Terraced House
£2.6M	06/21	0.66 mi	4, Kinnerton Street, London, Greater London SW1X 8ES	£19,485	136	3	Terraced House
£26.5M	07/22	0.67 mi	63, Eaton Square, London, Greater London SW1W 9BQ	-	-	3	Terraced House
£1.9M	08/23	0.68 mi	37, Alderney Street, London, Greater London SW1V 4HH	£13,612	140	3	Terraced House
£5.7M	09/23	0.71 mi	39, Eaton Terrace, London, Greater London SW1W 8TP	£23,370	245	3	Terraced House
£1.9M	06/21	0.71 mi	Flat 10, Tounson Court, Montaigne Close, London, Greater London SW1P 4AQ	-	-	3	Terraced House
£1.2M	11/22	0.71 mi	34, Cadogan Lane, London, Greater London SW1X 9DX	£7,974	153	3	Terraced House
£2.5M	06/21	0.72 mi	45, William Mews, London, Greater London SW1X 9HQ	£19,380	129	3	Terraced House
£1.2M	09/21	0.72 mi	Flat 5, Bradbrook House, Studio Place, London, Greater London SW1X 8EL	-	-	3	Detached House
£4.8M	05/22	0.75 mi	16, Graham Terrace, London, Greater London SW1W 8JH	£27,269	176	3	Terraced House
£1.7M	06/22	0.75 mi	13, Cumberland Street, London, Greater London SW1V 4LS	-	-	3	Terraced House
£1.9M	12/20	0.75 mi	31, Graham Terrace, London, Greater London SW1W 8JE	£14,029	139	3	Terraced House
£4.2M	02/23	0.75 mi	31, Graham Terrace, London, Greater London SW1W 8JE	£30,522	139	3	Terraced House
£2.2M	08/22	0.75 mi	104, Denbigh Street, London, Greater London SW1V 2EX	£26,829	82	3	Terraced House
£4.0M	04/21	0.76 mi	53, Chester Row, London, Greater London SW1W 8JL	£24,906	159	3	Terraced House
£3.3M	06/22	0.78 mi	86, Bourne Street, London, Greater London SW1W 8HF	£38,372	86	3	Terraced House
£1.6M	01/23	0.79 mi	15, Ranelagh Grove, London, Greater London SW1W 8PA	£13,735	113	3	Terraced House
£3.4M	08/22	0.8 mi	64, Bourne Street, London, Greater London SW1W 8JD	-	-	3	Terraced House
£3.6M	05/22	0.81 mi	49, Bourne Street, London, Greater London SW1W 8JD	-	-	3	Terraced House
£2.8M	03/21	0.81 mi	50, Bourne Street, London, Greater London SW1W 8JD	-	-	3	Terraced House
£2.9M	10/20	0.82 mi	38, Graham Terrace, London, Greater London SW1W 8JY	£18,354	158	3	Terraced House
£5.3M	05/22	0.83 mi	6, Bloomfield Terrace, London, Greater London SW1W 8PG	-	-	3	Terraced House

Local Rents

50 rents from £3.7K/mo to £39K/mo, average is £8.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£32,000	09/24	0 mi	Buckingham Gate, London, SW1E	3	Flat
£30,333	09/24	0.01 mi	Buckingham Gate, London, SW1E	3	Flat
£23,833	09/24	0.01 mi	Buckingham Gate, London, SW1E	3	Flat
£20,583	09/24	0.01 mi	Buckingham Gate, St James's, SW1	3	Flat
£28,000	09/24	0.02 mi	Buckingham Gate, Westminster, SW1E	3	Terraced House
£21,667	09/24	0.02 mi	Buckingham Gate, Westminster, SW1E	3	Terraced House
£28,002	09/24	0.02 mi	Buckingham Gate, Westminster, SW1	3	Flat
£32,002	09/24	0.02 mi	Buckingham Gate, St James's, SW1	3	Flat
£30,333	09/24	0.04 mi	Buckingham Gate, London, SW1E	3	Flat
£5,417	09/24	0.09 mi	-	3	Flat
£6,283	09/24	0.1 mi	The View, Palace Street, London, SW1E	3	Flat
£5,200	09/24	0.1 mi	-	3	Flat
£4,750	09/24	0.12 mi	Wilfred Street, London	3	Flat
£6,283	09/24	0.12 mi	Palace Street, Westminster, SW1E	3	Flat
£5,000	09/24	0.12 mi	Palace Street, Westminster, SW1E	3	Flat
£6,283	09/24	0.13 mi	Palace Street, Victoria, London	3	Flat
£7,150	09/24	0.2 mi	The Nova Building, 87 Buckingham Palace Road, Victoria, London, SW1W	3	Flat
£6,929	09/24	0.22 mi	Buckingham Palace Road, London, SW1W	3	Flat
£6,933	09/24	0.22 mi	-	3	Flat
£9,750	09/24	0.22 mi	Nova, 87 Buckingham Palace Road, Westminster, London, SW1W	3	Flat
£12,848	09/24	0.25 mi	Ashley Gardens, Ambrosden Avenue, SW1P	3	Terraced House
£12,848	09/24	0.25 mi	Ashley Gardens, Ambrosden Avenue, Westminster, London, SW1P	3	Flat
£12,848	09/24	0.25 mi	Ashley Gardens, Ambrosden Avenue, London, SW1P	3	Flat
£8,883	09/24	0.26 mi	Buckingham Gate Westminster SW1E	3	Flat
£3,750	09/24	0.29 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Flat
£3,748	09/24	0.3 mi	Vauxhall Bridge Road, SW1, Victoria	3	Flat
£23,833	09/24	0.32 mi	Dorset Mews, Belgravia, SW1X	3	Flat
£5,633	09/24	0.32 mi	8 Artillery Row, London, SW1P	3	Flat
£6,500	09/24	0.33 mi	75 Victoria Street, Victoria, Victoria, SW1H	3	Flat
£12,848	09/24	0.33 mi	Ashley Gardens, Westminster	3	Flat
£12,848	09/24	0.33 mi	Ashley Gardens, Ambrosden Avenue, London, SW1P	3	Flat
£23,833	09/24	0.33 mi	Dorset Mews, Belgravia, London, SW1X	3	Flat
£5,499	09/24	0.33 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Flat
£6,500	09/24	0.35 mi	Carlisle Mansions, Victoria, SW1P	3	Flat
£10,508	09/24	0.36 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Flat
£5,995	09/24	0.36 mi	Artillery Mansions, 75 Victoria Street, London, SW1H	3	Flat
£6,500	09/24	0.36 mi	Victoria Street, London, SW1H	3	Flat
£3,878	09/24	0.36 mi	Victoria Street, Westminster, SW1H	3	Flat
£8,450	09/24	0.36 mi	Little Chester Street, Belgravia	3	Flat
£8,450	09/24	0.36 mi	Little Chester Street, Belgravia	3	Flat
£8,450	09/24	0.36 mi	Little Chester Street, Belgravia, SW1X	3	Flat
£12,350	09/24	0.37 mi	Victoria Street, St James's Park, Westminster, London, SW1H	3	Flat
£10,000	09/24	0.37 mi	Apartment 703, Victoria Street, London	3	Flat
£8,000	02/25	0.37 mi	-	3	Terraced House
£5,308	09/24	0.37 mi	Ashley Gardens, Emery Hill Street, Westminster, London, SW1P	3	Flat
£3,683	09/24	0.38 mi	Vauxhall Bridge Road, London, SW1V	3	Flat
£3,683	09/24	0.38 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Terraced House
£26,000	09/24	0.39 mi	St. James's Place SW1	3	Flat
£39,000	09/24	0.4 mi	Eaton Square, Belgravia, London	3	Flat
£4,485	09/24	0.4 mi	Greencoat Place, Westminster	3	Flat

Local Area Statistics

Population in SW1	52,47852,478
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.34 miles away0.34 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-21%-21%

Property History

Listed for £6,850,000

February 21, 2025

Floor Plans

Description

ELEGANT 3.77M HIGH CEILINGS +
LIFT +
BALCONY TO REAR +
SECURE PARKING SPACE +
OPPOSITE BUCKINGHAM PALACE +
50M TO GREEN PARK +

This three-bedroom apartment with an internal floor area of 3,158 sq.ft, occupies the first and second floors of this apartment located in Buckingham Gate. Its three bedrooms, substantial open kitchen and living areas, and generous, south-facing outdoor space have been configured to give this apartment a spacious, graceful feel. The apartment has been designed by Peter Leonard & Co. and includes a dramatic, full-height, full-width entertaining space with a triptych of windows, overlooking Buckingham Palace.

The apartment comprises: 2 reception rooms, 3 bedroom suites, 24 hour concierge, 3 south-facing terraces, Secure underground car parking.

Napier Watt Says - Live like a king located directly opposite Buckingham Palace.

Leasehold 1 April 2017 for 999 years ie 991 years
Ground rent : £1,500 per annum
Service charge : £60,000 per annum
Council Tax H

Agent Details

Napier Watt Limited, London

020 3840 3403

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, SW1E 6JP

£6,850,000

a year ago • 93 m²

3 Bed Flat, Single Let, SW1E 6DY

£1,500,000

a month ago • 93 m²

3 Bed Flat, Single Let, SW1E 6LB

£3,800,000

4 months ago • 173 m²

3 Bed Flat, Single Let, SW1E 6DY

£950,000

6 months ago • 84 m²

3 Bed Terraced House, Single Let, SW1E 6JP, £6,850,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, SW1E 6JP

3 Bed Flat, Single Let, SW1E 6DY

3 Bed Flat, Single Let, SW1E 6LB

3 Bed Flat, Single Let, SW1E 6DY

Cashflows

Local Sold Prices

Local Rents