5 Bed HMO, Swansea, SA1 6EZ £169,995

Cromwell Street, Swansea, City And County of Swansea., SA1 6EZ - 7 views - 9 months ago

Sold STC

HMO

ROI: 23%

~178 m²

ValuationUndervalued

Sold Prices	£81K - £675K
Sold Prices/m²	£858/m² - £3.3K/m²

Square Metres	~178.28 m²
Price/m²	£954/m²
Value Estimate	£209,094£209,094
BMV	23%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£42,499£42,499
Stamp Duty & Legal Fees	£10,600£10,600
Total Cash In	£53,098£53,098

Cash Out
Room Rate	£529£529
Gross Rent	£2,645£2,645
Running Costs/mo	£1,611£1,611
Cashflow/mo	£1,034£1,034
Cashflow/yr	£12,405£12,405
ROI	23%23%
Gross Yield	19%19%

Local Sold Prices

23 sold prices from £81K to £675K, average is £285K. £858/m² to £3.3K/m², average is £1.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£115K	04/23	0.07 mi	17, Stanley Terrace, Swansea SA1 6EW	£927	124	5	Terraced House
£160K	02/25	0.09 mi	1, Stanley Terrace, Mount Pleasant, Swansea SA1 6EW	£1,429	112	5	Terraced House
£81K	05/23	0.1 mi	25, Terrace Road, Swansea SA1 6HN	£858	94	5	Terraced House
£165K	04/23	0.13 mi	89, Terrace Road, Swansea SA1 6HP	£1,447	114	5	Terraced House
£248.5K	07/23	0.3 mi	3, Woodlands Terrace, Swansea SA1 6BR	£1,575	158	5	Terraced House
£285K	11/22	0.3 mi	Highbay, Fairfield Terrace, Swansea SA1 6JX	£1,557	183	5	Detached House
£323K	06/21	0.44 mi	158, Terrace Road, Swansea SA1 6HX	-	-	5	Terraced House
£195K	08/25	0.54 mi	8, Glamorgan Street, Sandfields, Swansea SA1 3SY	-	-	5	Terraced House
£220K	04/25	0.57 mi	6, Westbury Street, Central Swansea, Swansea SA1 4JN	£1,982	111	5	Terraced House
£442.5K	06/21	0.57 mi	23, Hillside Crescent, Uplands, Swansea SA2 0RD	£2,514	176	5	Detached House
£325K	11/21	0.6 mi	15, Richmond Road, Uplands, Swansea SA2 0RB	£1,757	185	5	Terraced House
£330K	02/23	0.66 mi	8, Mirador Crescent, Uplands, Swansea SA2 0QX	£2,207	150	5	Terraced House
£400K	11/24	0.68 mi	32, Mirador Crescent, Uplands, Swansea SA2 0QX	£2,062	194	5	Terraced House
£240K	02/25	0.78 mi	16, Glanmor Crescent, Uplands, Swansea SA2 0PJ	£2,353	102	5	Terraced House
£300K	08/21	0.81 mi	52, Eaton Crescent, Swansea SA1 4QN	£1,053	285	5	Semi-Detached House
£587.5K	10/22	0.86 mi	9, Eden Avenue, Uplands, Swansea SA2 0PS	£3,096	190	5	Detached House
£675K	03/23	0.88 mi	19, Eden Avenue, Uplands, Swansea SA2 0PS	£3,261	207	5	Detached House
£205K	07/25	0.89 mi	13, Vicarage Terrace, St Thomas, Swansea SA1 8BQ	-	-	5	Terraced House
£234.9K	09/21	0.91 mi	6, Finsbury Terrace, Brynmill, Swansea SA2 0AH	£1,953	120	5	Terraced House
£211K	05/23	0.98 mi	144, Rhyddings Terrace, Brynmill, Swansea SA2 0DR	£1,835	115	5	Terraced House
£325K	12/24	0.98 mi	35, Hawthorne Avenue, Uplands, Swansea SA2 0LR	£1,609	202	5	Terraced House
£362.5K	04/25	0.99 mi	28, Beechwood Road, Uplands, Swansea SA2 0JD	£2,145	169	5	Terraced House
£362.5K	04/25	0.99 mi	28, Beechwood Road, Uplands, Swansea SA2 0JD	-	-	5	Terraced House

Local Area Statistics

Population in SA1	47,35547,355
Population in Swansea	269,408269,408
Town centre distance	1.79 miles away1.79 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.45 miles away0.45 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-12%-12%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+24%+24%

Property History

Listed for £169,995

February 21, 2025

Floor Plans

Description

Mid Terraced Two Storey HMO +
Five bedrooms +
Lounge * Ground floor shower room plus 1st floor bathroom +
Great buy to let opportunity / family home +
Walking distance to city centre and university +
Sold with no chain +
Sold unoccupied +
Freehold +

A 5 bed licensed HMO house located with Mount Pleasant, Swansea. Accommodation includes; entrance hall, spacious lounge, kitchen, ground floor shower room, 1st floor bathroom and five double bedrooms. Externally there is an enclosed, low maintenance rear garden. The property services both Trinity St David and Swansea Universities and is walking distance to the city centre and train station Sold unoccupied. Good buy tolet opportunity or first time buy.