3 Bed Flat, Single Let, Bristol, BS11 9SQ, £75,000

2 Pembroke Road, Bristol City, BS11 9SQ - 1 views - 24 days ago

Leasehold

Auction

BTL

ROI: 30%

72 m²

+6 photos

ValuationUndervalued

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£18,750£18,750
Stamp Duty & Legal Fees	£3,450£3,450
Total Cash In	£22,200£22,200

Cash Out
Rent Range	£1,400 - £1,650£1,400 - £1,650
Rent Estimate	£1,011
Running Costs/mo	£457£457
Cashflow/mo	£554£554
Cashflow/yr	£6,653£6,653
ROI	30%30%
Gross Yield	16%16%

‌

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Local Rents

14 rents from £1.4K/mo to £1.6K/mo, average is £1.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,500	03/24	0.1 mi	-	3	Flat
£1,650	02/24	0.1 mi	-	3	Flat
£1,500	02/25	0.1 mi	-	3	Flat
£1,500	06/23	0.14 mi	-	3	Flat
£1,575	05/24	0.21 mi	Priory Road - Shirehampton	3	Terraced House
£1,500	04/24	0.26 mi	Portway	3	Terraced House
£1,495	03/24	0.3 mi	Burnham Road - Shirehampton	3	Detached House
£1,500	01/25	0.42 mi	-	3	Semi-Detached House
£1,500	12/24	0.46 mi	-	3	Bungalow
£1,595	03/25	0.49 mi	-	3	Semi-Detached House
£1,400	03/24	0.51 mi	Meadow Grove , Shirehampton, Bristol	3	Detached House
£1,600	12/24	0.52 mi	-	3	Terraced House
£1,500	05/24	0.54 mi	Long Cross - Lawrence Weston	3	Terraced House
£1,599	09/24	0.59 mi	-	3	Semi-Detached House

Local Area Statistics

Population in BS11	17,39517,395
Population in Bristol	795,432795,432
Town centre distance	3.83 miles away3.83 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental growth (12m)	+27%+27%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+32%+32%

Property History

Listed for £75,000

February 21, 2025

Description

Guide Price = **£75,000+

For Sale By Public Auction 19th March 2025 09:30 AM To inspect the legal documents for this property go to our website to download the legal pack

A Vacant First Floor Three Room Flat

**Tenure
Leasehold. The property is held on a new 999 year lease.

Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Springfield Park are within easy reach. Transport links are provided by Shirehampton rail station.

Description
The property comprises a first floor three room flat situated within a semi detached building arranged over ground and first floors.

Accommodation
First Floor
Reception Room with Open Plan Kitchen
Three Rooms
Bathroom

EPC Rating
G

Viewing Schedule (No Booking Required)

Thursday 6 March 12:00 - 12:30
Wednesday 12 March 12:00 - 12:30
Saturday 15 March 10:00 - 10:30
Tuesday 18 March 12:00 - 12:30

Agent Details

Auction House London, Hampstead

020 3897 6030

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed House, Single Let, Bristol, BS11 9TX

£390,000

1 views • 3 months ago • 129 m²

2 Bed Flat, Single Let, Bristol, BS11 9QB

£200,000

7 months ago • 68 m²

2 Bed House, Single Let, Bristol, BS11 9SD

£310,000

1 views • 2 months ago • 68 m²

Sold STC

2 Bed Flat, Single Let, Bristol, BS11 0FH

£195,000

4 views • 8 months ago • 68 m²