2 Bed Terraced House, Cash/Bridging Only, Camborne, TR14 7DR, £125,000
Rectory Road, Camborne, Cornwall, TR14 7DR - 24 days ago
Sold STC
Cash
ROI: 3%
~68 m²





ValuationUndervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £29,746 |
Bridging Loan Interest | £3,281 |
Total Cash In | £70,978 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £172,626 |
Mortgage (After Refinance) | £129,470 |
Mortgage LTV | 75% |
Cash Released | £35,720 |
Cash Left In | £35,258 |
Equity | £43,157 |
Rent Range | £396 - £1,200 |
Rent Estimate | £943 |
Running Costs/mo | £748 |
Cashflow/mo | £195 |
Cashflow/yr | £2,340 |
ROI | 3% |
Gross Yield | 9% |
Local Rents
18 rents from £396/mo to £1.2K/mo, average is £950/mo.
Local Area Statistics
Population in TR14 | 24,578 |
Town centre distance | 0.42 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.39 miles away |
| |
Rental growth (12m) | +17% |
Sales demand | Balanced market |
Capital growth (5yrs) | +43% |
Property History
Listed for £125,000
February 20, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
2 Bed House, Refurb/BRRR, Camborne, TR14 7DR
£125,000
1 views • 5 months ago • 68 m²
Sold STC
3 Bed House, Refurb/BRRR, Camborne, TR14 7EL
£120,000
17 views • 5 months ago • 93 m²
Sold STC
5 Bed House, Cash/Bridging Only, Camborne, TR14 7QF
£325,000
2 views • a month ago • 178 m²
Auction
2 Bed House, Refurb/BRRR, Camborne, TR14 7NQ
£130,000
4 views • 6 months ago • 62 m²