2 Bed Flat, Single Let, Ruislip, HA4 0PB, £335,000

South Ruislip, HA4 0PB - 2 months ago

Leasehold
BTL
ROI: 3%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£152.4K - £410K
Sold Prices/m²£2.2K/m² - £8.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.9K/m²

Value Estimate

£348,348
BMV4%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£83,750

Stamp Duty & Legal Fees

£15,500

Total Cash In

£99,250

 

 

Cash Out

 

Rent Range

£1,350 - £4,500

Rent Estimate

£1,597

Running Costs/mo

£1,386

Cashflow/mo

£211

Cashflow/yr

£2,529

ROI

3%

Gross Yield

6%

Local Sold Prices

39 sold prices from £152.4K to £410K, average is £325K. £2.2K/m² to £8.1K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£312K02/210.07 mi51, Diamond Road, Ruislip, Greater London HA4 0PD2
£290K05/210.11 mi837, Victoria Road, Ruislip, Greater London HA4 0JJ2
£285K05/210.11 mi843, Victoria Road, Ruislip, Greater London HA4 0JJ2
£305K11/200.11 mi845a, Victoria Road, Ruislip, Greater London HA4 0JJ2
£305K11/200.11 mi845a, Victoria Road, Ruislip, Greater London HA4 0JJ2
£330K04/230.22 mi214, Long Drive, Ruislip, Greater London HA4 0HY2
£340K01/230.35 mi661, Field End Road, Ruislip, Greater London HA4 0RG2
£318K12/230.37 mi537, Victoria Road, Ruislip, Greater London HA4 0HB2
£330K12/200.38 mi521, Victoria Road, Ruislip, Greater London HA4 0HA2
£325K03/210.38 mi32b, East Mead, Ruislip, Greater London HA4 9HH2
£338K04/210.45 mi512, Victoria Road, Ruislip, Greater London HA4 0EY2
£338K04/210.45 mi512, Victoria Road, Ruislip, Greater London HA4 0EY2
£185K01/230.46 mi349b, Eastcote Lane, Harrow, Greater London HA2 8RY2
£386K02/210.46 mi22a, Great Central Avenue, Ruislip, Greater London HA4 6UD2
£365K08/230.47 mi476a, Victoria Road, Ruislip, Greater London HA4 0EX2
£325K04/230.47 mi26a, Kenilworth Avenue, Harrow, Greater London HA2 8SA2
£285K10/200.51 mi30, Ivy Close, Harrow, Greater London HA2 8RX2
£305K02/210.52 mi45, Ivy Close, Harrow, Greater London HA2 8RX2
£152.4K10/230.61 mi15a, Newbury Way, Northolt, Greater London UB5 4JD2
£327K02/230.67 mi191, Queens Walk, Ruislip, Greater London HA4 0NP2
£360K07/210.68 mi252, Whitby Road, Ruislip, Greater London HA4 9DZ2
£375K08/230.69 mi5a, Hardy Avenue, Ruislip, Greater London HA4 6SU2
£410K09/230.69 mi310, Whitby Road, Ruislip, Greater London HA4 9EE2
£265K03/210.71 mi11, Owen Close, Northolt, Greater London UB5 5TX2
£375K06/230.71 mi211, Whitby Road, Ruislip, Greater London HA4 9ED2
£340K04/210.71 mi209, Whitby Road, Ruislip, Greater London HA4 9ED2
£260K06/210.72 mi16, Priors Field, Northolt, Greater London UB5 5SG2
£260K09/230.73 mi15, Fortunes Mead, Northolt, Greater London UB5 5SF2
£330K11/230.74 mi50a, Masson Avenue, Ruislip, Greater London HA4 6QU2
£317K10/210.81 mi340, West End Road, Ruislip, Greater London HA4 6RD2
£293K10/200.84 mi23, Millway Gardens, Northolt, Greater London UB5 5DU2
£320K02/230.86 mi109, Eastcote Lane, Northolt, Greater London UB5 5RH2
£340K11/230.87 mi31, Glebe Avenue, Ruislip, Greater London HA4 6QZ2
£370K04/210.89 mi11, Weldon Close, Ruislip, Greater London HA4 6RA2
£355K09/230.9 mi116, Islip Manor Road, Northolt, Greater London UB5 5ED2
£275K06/210.94 mi34, Rowe Walk, Harrow, Greater London HA2 9AB2
£325K03/210.94 mi15, Rowe Walk, Harrow, Greater London HA2 9AB2
£350K11/220.95 mi17, Rowe Walk, Harrow, Greater London HA2 9AB2
£260K04/211 mi73, Wincanton Crescent, Northolt, Greater London UB5 4HQ2

Local Rents

45 rents from £1.4K/mo to £4.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,69501/250.06 mi-2
£1,65004/240.2 miRoyal Crescent, Ruislip, HA42
£1,65004/240.2 miRoyal Crescent, Ruislip, Middlesex2
£1,95004/250.21 mi-2
£1,75004/240.23 mi-2
£1,95012/240.27 mi-2
£1,65012/240.42 mi-2
£2,25004/240.43 mi-2
£1,95001/250.43 mi-2
£1,70012/240.44 mi-2
£1,60012/240.45 mi-2
£1,65010/240.45 miRabournmead Drive, Northolt, UB5 6YJ2
£1,57502/250.46 mi-2
£1,85003/250.46 mi-2
£2,10004/250.46 mi-2
£1,99504/240.46 mi-2
£1,99504/240.46 mi-2
£1,80004/240.46 miArla Place, Ruislip, Middlesex, HA42
£1,75003/240.47 miArla Place, Ruislip2
£1,65004/240.51 miLeamington Crescent, Harrow, Greater London, HA22
£1,75010/240.52 miGraham Court, Northolt, UB52
£1,75010/240.52 mi-2
£1,35004/240.53 miStation Approach, South Ruislip, HA4 6SD2
£1,80010/240.54 miSandown Way, Northolt2
£4,50012/240.58 mi-2
£4,50012/240.58 mi-2
£4,50012/240.58 mi-2
£4,50012/240.58 mi-2
£4,50012/240.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50012/240.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£4,50002/250.58 mi-2
£2,40004/240.59 miDeane Avenue, Ruislip Manor, London, HA42
£1,75004/240.6 miStuart Avenue, Harrow HA2 9BB2
£1,80010/240.61 mi-2
£1,65004/240.61 miDeane Avenue, Ruislip, HA42

Local Area Statistics

Population in HA4

50,092

Town centre distance

1.35 miles away

Nearest school

0.10 miles away

Nearest train station

0.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+44%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £335,000

February 20, 2025

Floor Plans

Description

  • Communal Garden +
  • Private Storage Shed +
  • Full Double Glazing +
  • Oven/Hob +
  • Gas Central Heating +

NobleDom are delighted to present this spacious two-bedroom first-floor flat, ideally situated in the heart of South Ruislip. The property features a generously sized living room, a separate fully fitted kitchen, two well-proportioned double bedrooms, and a family bathroom. Additional benefits include access to a communal garden, a private storage shed, and convenient on-street parking. The property is well-connected with excellent transport links, including a 14-minute walk to South Ruislip Station (Central Line & Chiltern Railways) and a 30-minute walk to Eastcote Station (Piccadilly & Metropolitan Line). Regular bus services provide easy access to Ruislip Manor, Harrow, Northolt, Ealing, and Northwood, while the nearby A40 ensures a smooth and convenient commute. Residents will find a variety of local amenities within a 15-minute walk, including Lidl, Sainsbury’s, and Tesco Express, along with a selection of restaurants and shops. The area is also ideal for families, with several well-regarded schools within a 20-minute walk, such as Queensmead School, Deanesfield Primary School, Roxbourne Primary School, Heathland School, and Rooks Heath College. Council Tax Band: C (Hillingdon Local Authority) Remaining Lease: Approx. 84 years Service Charge (building insurance included): £686.00 per annum Ground Rent: £10.00 per annum Total Floor Area: Approx. 66m²

Agent Details

Nobledom, Hounslow

020 3897 2974

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪